vs
CSW INDUSTRIALS, INC.(CSW)とPTC THERAPEUTICS, INC.(PTCT)の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい($233.0M vs $164.7M、PTC THERAPEUTICS, INC.の約1.4倍)。CSW INDUSTRIALS, INC.の純利益率が高く(4.4% vs -82.0%、差は86.4%)。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い(20.3% vs -22.7%)。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い($22.7M vs $-36.6M)。過去8四半期でCSW INDUSTRIALS, INC.の売上複合成長率が高い(5.1% vs -11.5%)
PTC Therapeutics社は米国に本拠を置く製薬企業で、経口投与可能な低分子医薬品と遺伝子治療薬の開発に注力しています。転写後制御機構を標的として遺伝子発現を調整し、希少疾患に対する新たな治療選択肢の提供を目指して事業を展開しています。
CSW vs PTCT — 直接比較
売上が大きい
CSW
1.4倍大きい
$164.7M
売上成長率が高い
CSW
+43.1%の差
-22.7%
純利益率が高い
CSW
純利益率が86.4%高い
-82.0%
フリーキャッシュフローが多い
CSW
FCF $59.4M多い
$-36.6M
2年売上CAGRが高い
CSW
2年複合成長率
-11.5%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $233.0M | $164.7M |
| 純利益 | $10.3M | $-135.0M |
| 粗利率 | 39.7% | — |
| 営業利益率 | 7.4% | -43.3% |
| 純利益率 | 4.4% | -82.0% |
| 売上前年比 | 20.3% | -22.7% |
| 純利益前年比 | -61.9% | -104.8% |
| EPS(希薄化後) | $0.62 | $-1.63 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
CSW
PTCT
| Q4 25 | $233.0M | $164.7M | ||
| Q3 25 | $277.0M | $211.0M | ||
| Q2 25 | $263.6M | $178.9M | ||
| Q1 25 | $230.5M | $1.2B | ||
| Q4 24 | $193.6M | $213.2M | ||
| Q3 24 | $227.9M | $196.8M | ||
| Q2 24 | $226.2M | $186.7M | ||
| Q1 24 | $210.9M | $210.1M |
純利益
CSW
PTCT
| Q4 25 | $10.3M | $-135.0M | ||
| Q3 25 | $40.7M | $15.9M | ||
| Q2 25 | $40.9M | $-64.8M | ||
| Q1 25 | $35.1M | $866.6M | ||
| Q4 24 | $26.9M | $-65.9M | ||
| Q3 24 | $36.1M | $-106.7M | ||
| Q2 24 | $38.6M | $-99.2M | ||
| Q1 24 | $31.8M | $-91.6M |
粗利率
CSW
PTCT
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
営業利益率
CSW
PTCT
| Q4 25 | 7.4% | -43.3% | ||
| Q3 25 | 20.5% | 1.4% | ||
| Q2 25 | 20.8% | -19.5% | ||
| Q1 25 | 19.5% | 82.5% | ||
| Q4 24 | 15.3% | -76.2% | ||
| Q3 24 | 22.6% | -27.7% | ||
| Q2 24 | 24.3% | -21.5% | ||
| Q1 24 | 21.0% | -21.6% |
純利益率
CSW
PTCT
| Q4 25 | 4.4% | -82.0% | ||
| Q3 25 | 14.7% | 7.5% | ||
| Q2 25 | 15.5% | -36.3% | ||
| Q1 25 | 15.2% | 73.7% | ||
| Q4 24 | 13.9% | -30.9% | ||
| Q3 24 | 15.8% | -54.2% | ||
| Q2 24 | 17.1% | -53.1% | ||
| Q1 24 | 15.1% | -43.6% |
EPS(希薄化後)
CSW
PTCT
| Q4 25 | $0.62 | $-1.63 | ||
| Q3 25 | $2.41 | $0.20 | ||
| Q2 25 | $2.43 | $-0.83 | ||
| Q1 25 | $2.05 | $10.04 | ||
| Q4 24 | $1.60 | $-0.85 | ||
| Q3 24 | $2.26 | $-1.39 | ||
| Q2 24 | $2.47 | $-1.29 | ||
| Q1 24 | $2.03 | $-1.20 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $1.9B |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $-205.3M |
| 総資産 | $2.3B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資
CSW
PTCT
| Q4 25 | $40.2M | $1.9B | ||
| Q3 25 | $31.5M | $1.7B | ||
| Q2 25 | $38.0M | $2.0B | ||
| Q1 25 | $225.8M | $2.0B | ||
| Q4 24 | $213.8M | $1.1B | ||
| Q3 24 | $273.2M | $1.0B | ||
| Q2 24 | $18.9M | $1.1B | ||
| Q1 24 | $22.2M | $884.8M |
総負債
CSW
PTCT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
株主資本
CSW
PTCT
| Q4 25 | $1.1B | $-205.3M | ||
| Q3 25 | $1.1B | $-155.8M | ||
| Q2 25 | $1.1B | $-206.5M | ||
| Q1 25 | $1.1B | $-185.8M | ||
| Q4 24 | $1.0B | $-1.1B | ||
| Q3 24 | $1.0B | $-1.1B | ||
| Q2 24 | $650.2M | $-980.2M | ||
| Q1 24 | $615.7M | $-893.9M |
総資産
CSW
PTCT
| Q4 25 | $2.3B | $2.9B | ||
| Q3 25 | $1.5B | $2.6B | ||
| Q2 25 | $1.5B | $2.6B | ||
| Q1 25 | $1.4B | $2.7B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.1B | $1.9B | ||
| Q1 24 | $1.0B | $1.8B |
負債/資本比率
CSW
PTCT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $-34.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $-36.6M |
| FCFマージンFCF / 売上 | 9.8% | -22.3% |
| 設備投資強度設備投資 / 売上 | 2.6% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | — |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $702.3M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
CSW
PTCT
| Q4 25 | $28.9M | $-34.3M | ||
| Q3 25 | $61.8M | $-66.3M | ||
| Q2 25 | $60.6M | $-58.3M | ||
| Q1 25 | $27.3M | $870.1M | ||
| Q4 24 | $11.6M | $-30.0M | ||
| Q3 24 | $66.8M | $-77.0M | ||
| Q2 24 | $62.7M | $-71.5M | ||
| Q1 24 | $22.4M | $70.8M |
フリーキャッシュフロー
CSW
PTCT
| Q4 25 | $22.7M | $-36.6M | ||
| Q3 25 | $58.7M | $-69.7M | ||
| Q2 25 | $57.7M | $-59.6M | ||
| Q1 25 | $22.8M | $868.4M | ||
| Q4 24 | $8.5M | $-33.8M | ||
| Q3 24 | $61.3M | $-77.5M | ||
| Q2 24 | $59.6M | $-78.8M | ||
| Q1 24 | $17.5M | $61.2M |
FCFマージン
CSW
PTCT
| Q4 25 | 9.8% | -22.3% | ||
| Q3 25 | 21.2% | -33.1% | ||
| Q2 25 | 21.9% | -33.3% | ||
| Q1 25 | 9.9% | 73.8% | ||
| Q4 24 | 4.4% | -15.8% | ||
| Q3 24 | 26.9% | -39.4% | ||
| Q2 24 | 26.3% | -42.2% | ||
| Q1 24 | 8.3% | 29.1% |
設備投資強度
CSW
PTCT
| Q4 25 | 2.6% | 1.4% | ||
| Q3 25 | 1.1% | 1.6% | ||
| Q2 25 | 1.1% | 0.7% | ||
| Q1 25 | 2.0% | 0.1% | ||
| Q4 24 | 1.6% | 1.8% | ||
| Q3 24 | 2.4% | 0.3% | ||
| Q2 24 | 1.4% | 4.0% | ||
| Q1 24 | 2.3% | 4.6% |
キャッシュ転換率
CSW
PTCT
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | -4.17× | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | 1.00× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
PTCT
セグメントデータなし