vs
CSW INDUSTRIALS, INC.（CSW）とRiot Platforms, Inc.（RIOT）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい（$233.0M vs $152.8M、Riot Platforms, Inc.の約1.5倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs -452.0%、差は456.4%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs 7.2%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $-774.3M）。過去8四半期でRiot Platforms, Inc.の売上複合成長率が高い（38.8% vs 5.1%）
Riot Platforms Inc.は米国発祥の大手ビットコインマイニング企業で、北米各地に大規模かつエネルギー効率の高いデータセンターを運営しています。コア長期資産としてビットコインを保有し、ブロックチェーンインフラ開発事業にも進出しています。
CSW vs RIOT — 直接比較
売上が大きい
CSW
1.5倍大きい
$152.8M
売上成長率が高い
CSW
+13.1%の差
7.2%
純利益率が高い
CSW
純利益率が456.4%高い
-452.0%
フリーキャッシュフローが多い
CSW
FCF $797.0M多い
$-774.3M
2年売上CAGRが高い
RIOT
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $152.8M |
| 純利益 | $10.3M | $-690.7M |
| 粗利率 | 39.7% | — |
| 営業利益率 | 7.4% | -447.9% |
| 純利益率 | 4.4% | -452.0% |
| 売上前年比 | 20.3% | 7.2% |
| 純利益前年比 | -61.9% | -606.3% |
| EPS（希薄化後） | $0.62 | $-1.89 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWRIOT
| Q4 25 | $233.0M | $152.8M | ||
| Q3 25 | $277.0M | $180.2M | ||
| Q2 25 | $263.6M | $153.0M | ||
| Q1 25 | $230.5M | $161.4M | ||
| Q4 24 | $193.6M | $142.6M | ||
| Q3 24 | $227.9M | $84.8M | ||
| Q2 24 | $226.2M | $70.0M | ||
| Q1 24 | $210.9M | $79.3M |
純利益CSWRIOT
| Q4 25 | $10.3M | $-690.7M | ||
| Q3 25 | $40.7M | $104.5M | ||
| Q2 25 | $40.9M | $219.5M | ||
| Q1 25 | $35.1M | $-296.4M | ||
| Q4 24 | $26.9M | $136.4M | ||
| Q3 24 | $36.1M | $-154.4M | ||
| Q2 24 | $38.6M | $-84.4M | ||
| Q1 24 | $31.8M | $211.8M |
粗利率CSWRIOT
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
営業利益率CSWRIOT
| Q4 25 | 7.4% | -447.9% | ||
| Q3 25 | 20.5% | 44.4% | ||
| Q2 25 | 20.8% | — | ||
| Q1 25 | 19.5% | -144.9% | ||
| Q4 24 | 15.3% | — | ||
| Q3 24 | 22.6% | -143.3% | ||
| Q2 24 | 24.3% | -167.2% | ||
| Q1 24 | 21.0% | — |
純利益率CSWRIOT
| Q4 25 | 4.4% | -452.0% | ||
| Q3 25 | 14.7% | 58.0% | ||
| Q2 25 | 15.5% | 143.4% | ||
| Q1 25 | 15.2% | -183.6% | ||
| Q4 24 | 13.9% | 95.7% | ||
| Q3 24 | 15.8% | -182.1% | ||
| Q2 24 | 17.1% | -120.6% | ||
| Q1 24 | 15.1% | 267.1% |
EPS（希薄化後）CSWRIOT
| Q4 25 | $0.62 | $-1.89 | ||
| Q3 25 | $2.41 | $0.26 | ||
| Q2 25 | $2.43 | $0.58 | ||
| Q1 25 | $2.05 | $-0.90 | ||
| Q4 24 | $1.60 | $0.39 | ||
| Q3 24 | $2.26 | $-0.54 | ||
| Q2 24 | $2.47 | $-0.32 | ||
| Q1 24 | $2.03 | $0.51 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $233.5M |
| 総負債低いほど良い | — | $840.8M |
| 株主資本純資産 | $1.1B | $2.9B |
| 総資産 | $2.3B | $3.9B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.29× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWRIOT
| Q4 25 | $40.2M | $233.5M | ||
| Q3 25 | $31.5M | $330.7M | ||
| Q2 25 | $38.0M | $255.4M | ||
| Q1 25 | $225.8M | $163.7M | ||
| Q4 24 | $213.8M | $277.9M | ||
| Q3 24 | $273.2M | $355.7M | ||
| Q2 24 | $18.9M | $481.2M | ||
| Q1 24 | $22.2M | $688.5M |
総負債CSWRIOT
| Q4 25 | — | $840.8M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | $800.1M | $5.3M | ||
| Q4 24 | — | $584.6M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
株主資本CSWRIOT
| Q4 25 | $1.1B | $2.9B | ||
| Q3 25 | $1.1B | $3.5B | ||
| Q2 25 | $1.1B | $3.3B | ||
| Q1 25 | $1.1B | $2.9B | ||
| Q4 24 | $1.0B | $3.1B | ||
| Q3 24 | $1.0B | $2.7B | ||
| Q2 24 | $650.2M | $2.6B | ||
| Q1 24 | $615.7M | $2.5B |
総資産CSWRIOT
| Q4 25 | $2.3B | $3.9B | ||
| Q3 25 | $1.5B | $4.5B | ||
| Q2 25 | $1.5B | $4.3B | ||
| Q1 25 | $1.4B | $3.7B | ||
| Q4 24 | $1.4B | $3.9B | ||
| Q3 24 | $1.4B | $2.9B | ||
| Q2 24 | $1.1B | $2.7B | ||
| Q1 24 | $1.0B | $2.6B |
負債/資本比率CSWRIOT
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | 0.75× | 0.00× | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $-572.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $-774.3M |
| FCFマージンFCF / 売上 | 9.8% | -506.6% |
| 設備投資強度設備投資 / 売上 | 2.6% | 131.8% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | — |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $-1.4B |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWRIOT
| Q4 25 | $28.9M | $-572.9M | ||
| Q3 25 | $61.8M | $-114.0M | ||
| Q2 25 | $60.6M | $-231.3M | ||
| Q1 25 | $27.3M | $-122.1M | ||
| Q4 24 | $11.6M | $-255.1M | ||
| Q3 24 | $66.8M | $-56.3M | ||
| Q2 24 | $62.7M | $-42.5M | ||
| Q1 24 | $22.4M | $-57.9M |
フリーキャッシュフローCSWRIOT
| Q4 25 | $22.7M | $-774.3M | ||
| Q3 25 | $58.7M | $-139.7M | ||
| Q2 25 | $57.7M | $-291.7M | ||
| Q1 25 | $22.8M | $-154.9M | ||
| Q4 24 | $8.5M | $-495.4M | ||
| Q3 24 | $61.3M | $-127.6M | ||
| Q2 24 | $59.6M | $-96.1M | ||
| Q1 24 | $17.5M | $-115.2M |
FCFマージンCSWRIOT
| Q4 25 | 9.8% | -506.6% | ||
| Q3 25 | 21.2% | -77.5% | ||
| Q2 25 | 21.9% | -190.7% | ||
| Q1 25 | 9.9% | -96.0% | ||
| Q4 24 | 4.4% | -347.5% | ||
| Q3 24 | 26.9% | -150.5% | ||
| Q2 24 | 26.3% | -137.2% | ||
| Q1 24 | 8.3% | -145.2% |
設備投資強度CSWRIOT
| Q4 25 | 2.6% | 131.8% | ||
| Q3 25 | 1.1% | 14.3% | ||
| Q2 25 | 1.1% | 39.5% | ||
| Q1 25 | 2.0% | 20.4% | ||
| Q4 24 | 1.6% | 168.6% | ||
| Q3 24 | 2.4% | 84.1% | ||
| Q2 24 | 1.4% | 76.5% | ||
| Q1 24 | 2.3% | 72.3% |
キャッシュ転換率CSWRIOT
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | -1.09× | ||
| Q2 25 | 1.48× | -1.05× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | -1.87× | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | -0.27× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
RIOT
| Bitcoin Mining Segment | $131.7M | 86% |
| Engineering Segment | $21.1M | 14% |
