vs
CSW INDUSTRIALS, INC.（CSW）とnull（SDHC）の財務データ比較。上の社名をクリックして会社を切り替えられます
nullの直近四半期売上が大きい（$260.4M vs $233.0M、CSW INDUSTRIALS, INC.の約1.1倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs 1.4%、差は3.1%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs -9.4%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $8.7M）。過去8四半期でnullの売上複合成長率が高い（17.3% vs 5.1%）
スミス・アンド・ウェッソン・ブランズ社はアメリカの銃器メーカーで、本社はアメリカ合衆国テネシー州メリービルに置かれています。業界で長い歴史を持つ有名企業で、民間や警察向け銃器市場で高い評価を得ています。
CSW vs SDHC — 直接比較
売上が大きい
SDHC
1.1倍大きい
$233.0M
売上成長率が高い
CSW
+29.7%の差
-9.4%
純利益率が高い
CSW
純利益率が3.1%高い
1.4%
フリーキャッシュフローが多い
CSW
FCF $14.0M多い
$8.7M
2年売上CAGRが高い
SDHC
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $260.4M |
| 純利益 | $10.3M | $3.5M |
| 粗利率 | 39.7% | 19.9% |
| 営業利益率 | 7.4% | 6.5% |
| 純利益率 | 4.4% | 1.4% |
| 売上前年比 | 20.3% | -9.4% |
| 純利益前年比 | -61.9% | -14.3% |
| EPS（希薄化後） | $0.62 | $0.39 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWSDHC
| Q4 25 | $233.0M | $260.4M | ||
| Q3 25 | $277.0M | $262.0M | ||
| Q2 25 | $263.6M | $223.9M | ||
| Q1 25 | $230.5M | $224.7M | ||
| Q4 24 | $193.6M | $287.5M | ||
| Q3 24 | $227.9M | $277.8M | ||
| Q2 24 | $226.2M | $220.9M | ||
| Q1 24 | $210.9M | $189.2M |
純利益CSWSDHC
| Q4 25 | $10.3M | $3.5M | ||
| Q3 25 | $40.7M | $2.1M | ||
| Q2 25 | $40.9M | $2.4M | ||
| Q1 25 | $35.1M | $2.7M | ||
| Q4 24 | $26.9M | $4.1M | ||
| Q3 24 | $36.1M | $5.3M | ||
| Q2 24 | $38.6M | $3.6M | ||
| Q1 24 | $31.8M | $3.0M |
粗利率CSWSDHC
| Q4 25 | 39.7% | 19.9% | ||
| Q3 25 | 43.0% | 21.0% | ||
| Q2 25 | 43.8% | 23.2% | ||
| Q1 25 | 44.2% | 23.8% | ||
| Q4 24 | 41.4% | 25.5% | ||
| Q3 24 | 45.6% | 26.5% | ||
| Q2 24 | 47.5% | 26.7% | ||
| Q1 24 | 44.4% | 26.1% |
営業利益率CSWSDHC
| Q4 25 | 7.4% | 6.5% | ||
| Q3 25 | 20.5% | 6.6% | ||
| Q2 25 | 20.8% | 7.7% | ||
| Q1 25 | 19.5% | 8.7% | ||
| Q4 24 | 15.3% | 10.4% | ||
| Q3 24 | 22.6% | 14.2% | ||
| Q2 24 | 24.3% | 11.7% | ||
| Q1 24 | 21.0% | 11.3% |
純利益率CSWSDHC
| Q4 25 | 4.4% | 1.4% | ||
| Q3 25 | 14.7% | 0.8% | ||
| Q2 25 | 15.5% | 1.1% | ||
| Q1 25 | 15.2% | 1.2% | ||
| Q4 24 | 13.9% | 1.4% | ||
| Q3 24 | 15.8% | 1.9% | ||
| Q2 24 | 17.1% | 1.7% | ||
| Q1 24 | 15.1% | 1.6% |
EPS（希薄化後）CSWSDHC
| Q4 25 | $0.62 | $0.39 | ||
| Q3 25 | $2.41 | $0.24 | ||
| Q2 25 | $2.43 | $0.26 | ||
| Q1 25 | $2.05 | $0.30 | ||
| Q4 24 | $1.60 | $0.50 | ||
| Q3 24 | $2.26 | $0.58 | ||
| Q2 24 | $2.47 | $0.40 | ||
| Q1 24 | $2.03 | $0.33 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $12.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $86.7M |
| 総資産 | $2.3B | $557.6M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWSDHC
| Q4 25 | $40.2M | $12.7M | ||
| Q3 25 | $31.5M | $14.8M | ||
| Q2 25 | $38.0M | $16.8M | ||
| Q1 25 | $225.8M | $12.7M | ||
| Q4 24 | $213.8M | $22.4M | ||
| Q3 24 | $273.2M | $23.7M | ||
| Q2 24 | $18.9M | $17.3M | ||
| Q1 24 | $22.2M | $32.8M |
総負債CSWSDHC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
株主資本CSWSDHC
| Q4 25 | $1.1B | $86.7M | ||
| Q3 25 | $1.1B | $82.2M | ||
| Q2 25 | $1.1B | $80.0M | ||
| Q1 25 | $1.1B | $76.9M | ||
| Q4 24 | $1.0B | $73.6M | ||
| Q3 24 | $1.0B | $68.4M | ||
| Q2 24 | $650.2M | $62.1M | ||
| Q1 24 | $615.7M | $59.7M |
総資産CSWSDHC
| Q4 25 | $2.3B | $557.6M | ||
| Q3 25 | $1.5B | $571.6M | ||
| Q2 25 | $1.5B | $570.2M | ||
| Q1 25 | $1.4B | $513.9M | ||
| Q4 24 | $1.4B | $475.9M | ||
| Q3 24 | $1.4B | $460.1M | ||
| Q2 24 | $1.1B | $429.3M | ||
| Q1 24 | $1.0B | $401.3M |
負債/資本比率CSWSDHC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $9.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $8.7M |
| FCFマージンFCF / 売上 | 9.8% | 3.4% |
| 設備投資強度設備投資 / 売上 | 2.6% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 2.77× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $-36.9M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWSDHC
| Q4 25 | $28.9M | $9.8M | ||
| Q3 25 | $61.8M | $22.8M | ||
| Q2 25 | $60.6M | $-28.9M | ||
| Q1 25 | $27.3M | $-34.9M | ||
| Q4 24 | $11.6M | $5.5M | ||
| Q3 24 | $66.8M | $22.9M | ||
| Q2 24 | $62.7M | $39.0K | ||
| Q1 24 | $22.4M | $-9.3M |
フリーキャッシュフローCSWSDHC
| Q4 25 | $22.7M | $8.7M | ||
| Q3 25 | $58.7M | $21.4M | ||
| Q2 25 | $57.7M | $-31.1M | ||
| Q1 25 | $22.8M | $-35.9M | ||
| Q4 24 | $8.5M | $4.8M | ||
| Q3 24 | $61.3M | $22.3M | ||
| Q2 24 | $59.6M | $-2.1M | ||
| Q1 24 | $17.5M | $-9.7M |
FCFマージンCSWSDHC
| Q4 25 | 9.8% | 3.4% | ||
| Q3 25 | 21.2% | 8.2% | ||
| Q2 25 | 21.9% | -13.9% | ||
| Q1 25 | 9.9% | -16.0% | ||
| Q4 24 | 4.4% | 1.7% | ||
| Q3 24 | 26.9% | 8.0% | ||
| Q2 24 | 26.3% | -1.0% | ||
| Q1 24 | 8.3% | -5.1% |
設備投資強度CSWSDHC
| Q4 25 | 2.6% | 0.4% | ||
| Q3 25 | 1.1% | 0.5% | ||
| Q2 25 | 1.1% | 0.9% | ||
| Q1 25 | 2.0% | 0.5% | ||
| Q4 24 | 1.6% | 0.2% | ||
| Q3 24 | 2.4% | 0.2% | ||
| Q2 24 | 1.4% | 1.0% | ||
| Q1 24 | 2.3% | 0.2% |
キャッシュ転換率CSWSDHC
| Q4 25 | 2.81× | 2.77× | ||
| Q3 25 | 1.52× | 10.70× | ||
| Q2 25 | 1.48× | -12.24× | ||
| Q1 25 | 0.78× | -13.01× | ||
| Q4 24 | 0.43× | 1.33× | ||
| Q3 24 | 1.85× | 4.28× | ||
| Q2 24 | 1.62× | 0.01× | ||
| Q1 24 | 0.71× | -3.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
SDHC
| Southeast | $164.7M | 63% |
| Central | $95.8M | 37% |
