vs
CSW INDUSTRIALS, INC.（CSW）とSPORTSMAN'S WAREHOUSE HOLDINGS, INC.（SPWH）の財務データ比較。上の社名をクリックして会社を切り替えられます
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.の直近四半期売上が大きい（$331.3M vs $233.0M、CSW INDUSTRIALS, INC.の約1.4倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs 0.0%、差は4.4%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs 2.2%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $8.7M）。過去8四半期でCSW INDUSTRIALS, INC.の売上複合成長率が高い（5.1% vs -5.4%）
Sportsman's Warehouseはアメリカ合衆国のアウトドアスポーツ用品小売業者で、全米29州に店舗を展開しています。狩猟、射撃、キャンプ、釣りなど各種アウトドアレクリエーション愛好家向けに、ウェア、シューズ、専門用品を販売しています。
CSW vs SPWH — 直接比較
売上が大きい
SPWH
1.4倍大きい
$233.0M
売上成長率が高い
CSW
+18.1%の差
2.2%
純利益率が高い
CSW
純利益率が4.4%高い
0.0%
フリーキャッシュフローが多い
CSW
FCF $14.0M多い
$8.7M
2年売上CAGRが高い
CSW
2年複合成長率
-5.4%
損益計算書 — Q3 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $331.3M |
| 純利益 | $10.3M | $8.0K |
| 粗利率 | 39.7% | 32.8% |
| 営業利益率 | 7.4% | 1.3% |
| 純利益率 | 4.4% | 0.0% |
| 売上前年比 | 20.3% | 2.2% |
| 純利益前年比 | -61.9% | -97.8% |
| EPS（希薄化後） | $0.62 | $0.00 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWSPWH
| Q4 25 | $233.0M | $331.3M | ||
| Q3 25 | $277.0M | $293.9M | ||
| Q2 25 | $263.6M | $249.1M | ||
| Q1 25 | $230.5M | $340.4M | ||
| Q4 24 | $193.6M | $324.3M | ||
| Q3 24 | $227.9M | $288.7M | ||
| Q2 24 | $226.2M | $244.2M | ||
| Q1 24 | $210.9M | $370.4M |
純利益CSWSPWH
| Q4 25 | $10.3M | $8.0K | ||
| Q3 25 | $40.7M | $-7.1M | ||
| Q2 25 | $40.9M | $-21.3M | ||
| Q1 25 | $35.1M | $-8.7M | ||
| Q4 24 | $26.9M | $-364.0K | ||
| Q3 24 | $36.1M | $-5.9M | ||
| Q2 24 | $38.6M | $-18.1M | ||
| Q1 24 | $31.8M | $-8.7M |
粗利率CSWSPWH
| Q4 25 | 39.7% | 32.8% | ||
| Q3 25 | 43.0% | 32.0% | ||
| Q2 25 | 43.8% | 30.4% | ||
| Q1 25 | 44.2% | 30.4% | ||
| Q4 24 | 41.4% | 31.8% | ||
| Q3 24 | 45.6% | 31.2% | ||
| Q2 24 | 47.5% | 30.2% | ||
| Q1 24 | 44.4% | 26.8% |
営業利益率CSWSPWH
| Q4 25 | 7.4% | 1.3% | ||
| Q3 25 | 20.5% | -1.1% | ||
| Q2 25 | 20.8% | -7.9% | ||
| Q1 25 | 19.5% | 1.1% | ||
| Q4 24 | 15.3% | 1.0% | ||
| Q3 24 | 22.6% | -1.5% | ||
| Q2 24 | 24.3% | -8.4% | ||
| Q1 24 | 21.0% | -2.1% |
純利益率CSWSPWH
| Q4 25 | 4.4% | 0.0% | ||
| Q3 25 | 14.7% | -2.4% | ||
| Q2 25 | 15.5% | -8.5% | ||
| Q1 25 | 15.2% | -2.6% | ||
| Q4 24 | 13.9% | -0.1% | ||
| Q3 24 | 15.8% | -2.0% | ||
| Q2 24 | 17.1% | -7.4% | ||
| Q1 24 | 15.1% | -2.4% |
EPS（希薄化後）CSWSPWH
| Q4 25 | $0.62 | $0.00 | ||
| Q3 25 | $2.41 | $-0.18 | ||
| Q2 25 | $2.43 | $-0.56 | ||
| Q1 25 | $2.05 | $-0.22 | ||
| Q4 24 | $1.60 | $-0.01 | ||
| Q3 24 | $2.26 | $-0.16 | ||
| Q2 24 | $2.47 | $-0.48 | ||
| Q1 24 | $2.03 | $-0.22 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $2.2M |
| 総負債低いほど良い | — | $44.0M |
| 株主資本純資産 | $1.1B | $209.5M |
| 総資産 | $2.3B | $913.9M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.21× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWSPWH
| Q4 25 | $40.2M | $2.2M | ||
| Q3 25 | $31.5M | $1.8M | ||
| Q2 25 | $38.0M | $3.6M | ||
| Q1 25 | $225.8M | $2.8M | ||
| Q4 24 | $213.8M | $2.7M | ||
| Q3 24 | $273.2M | $2.6M | ||
| Q2 24 | $18.9M | $2.2M | ||
| Q1 24 | $22.2M | $3.1M |
総負債CSWSPWH
| Q4 25 | — | $44.0M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | $24.1M | ||
| Q1 25 | $800.1M | $24.1M | ||
| Q4 24 | — | $24.0M | ||
| Q3 24 | — | $24.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
株主資本CSWSPWH
| Q4 25 | $1.1B | $209.5M | ||
| Q3 25 | $1.1B | $208.9M | ||
| Q2 25 | $1.1B | $215.1M | ||
| Q1 25 | $1.1B | $235.7M | ||
| Q4 24 | $1.0B | $243.6M | ||
| Q3 24 | $1.0B | $243.0M | ||
| Q2 24 | $650.2M | $247.5M | ||
| Q1 24 | $615.7M | $264.6M |
総資産CSWSPWH
| Q4 25 | $2.3B | $913.9M | ||
| Q3 25 | $1.5B | $948.9M | ||
| Q2 25 | $1.5B | $929.7M | ||
| Q1 25 | $1.4B | $852.1M | ||
| Q4 24 | $1.4B | $967.7M | ||
| Q3 24 | $1.4B | $901.9M | ||
| Q2 24 | $1.1B | $930.4M | ||
| Q1 24 | $1.0B | $886.2M |
負債/資本比率CSWSPWH
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | 0.75× | 0.10× | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $16.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $8.7M |
| FCFマージンFCF / 売上 | 9.8% | 2.6% |
| 設備投資強度設備投資 / 売上 | 2.6% | 2.3% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 2038.00× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $-39.7M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWSPWH
| Q4 25 | $28.9M | $16.3M | ||
| Q3 25 | $61.8M | $-26.6M | ||
| Q2 25 | $60.6M | $-60.2M | ||
| Q1 25 | $27.3M | $52.8M | ||
| Q4 24 | $11.6M | $-2.5M | ||
| Q3 24 | $66.8M | $18.5M | ||
| Q2 24 | $62.7M | $-34.6M | ||
| Q1 24 | $22.4M | $68.9M |
フリーキャッシュフローCSWSPWH
| Q4 25 | $22.7M | $8.7M | ||
| Q3 25 | $58.7M | $-33.9M | ||
| Q2 25 | $57.7M | $-64.0M | ||
| Q1 25 | $22.8M | $49.6M | ||
| Q4 24 | $8.5M | $-6.2M | ||
| Q3 24 | $61.3M | $14.1M | ||
| Q2 24 | $59.6M | $-38.0M | ||
| Q1 24 | $17.5M | $60.2M |
FCFマージンCSWSPWH
| Q4 25 | 9.8% | 2.6% | ||
| Q3 25 | 21.2% | -11.5% | ||
| Q2 25 | 21.9% | -25.7% | ||
| Q1 25 | 9.9% | 14.6% | ||
| Q4 24 | 4.4% | -1.9% | ||
| Q3 24 | 26.9% | 4.9% | ||
| Q2 24 | 26.3% | -15.5% | ||
| Q1 24 | 8.3% | 16.2% |
設備投資強度CSWSPWH
| Q4 25 | 2.6% | 2.3% | ||
| Q3 25 | 1.1% | 2.5% | ||
| Q2 25 | 1.1% | 1.5% | ||
| Q1 25 | 2.0% | 1.0% | ||
| Q4 24 | 1.6% | 1.1% | ||
| Q3 24 | 2.4% | 1.5% | ||
| Q2 24 | 1.4% | 1.4% | ||
| Q1 24 | 2.3% | 2.4% |
キャッシュ転換率CSWSPWH
| Q4 25 | 2.81× | 2038.00× | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
SPWH
セグメントデータなし
