vs
CSW INDUSTRIALS, INC.（CSW）とZurn Elkay Water Solutions Corp（ZWS）の財務データ比較。上の社名をクリックして会社を切り替えられます
Zurn Elkay Water Solutions Corpの直近四半期売上が大きい（$407.2M vs $233.0M、CSW INDUSTRIALS, INC.の約1.7倍）。Zurn Elkay Water Solutions Corpの純利益率が高く（10.3% vs 4.4%、差は5.9%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs 9.8%）。過去8四半期でCSW INDUSTRIALS, INC.の売上複合成長率が高い（5.1% vs 4.4%）
Zurn Elkay Water Solutions Corpは水管理・供給ソリューションを専門とする企業で、商業用配管設備、飲料水システム、ろ過製品、流量制御部品などを製造・販売しています。主に北米をはじめとする世界各地の商業施設、住宅、工業、公共インフラ分野に、持続可能な節水効率の高い製品を提供しています。
CSW vs ZWS — 直接比較
売上が大きい
ZWS
1.7倍大きい
$233.0M
売上成長率が高い
CSW
+10.5%の差
9.8%
純利益率が高い
ZWS
純利益率が5.9%高い
4.4%
2年売上CAGRが高い
CSW
2年複合成長率
4.4%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $407.2M |
| 純利益 | $10.3M | $42.1M |
| 粗利率 | 39.7% | 44.4% |
| 営業利益率 | 7.4% | 14.8% |
| 純利益率 | 4.4% | 10.3% |
| 売上前年比 | 20.3% | 9.8% |
| 純利益前年比 | -61.9% | 15.7% |
| EPS（希薄化後） | $0.62 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWZWS
| Q4 25 | $233.0M | $407.2M | ||
| Q3 25 | $277.0M | $455.4M | ||
| Q2 25 | $263.6M | $444.5M | ||
| Q1 25 | $230.5M | $388.8M | ||
| Q4 24 | $193.6M | $370.7M | ||
| Q3 24 | $227.9M | $410.0M | ||
| Q2 24 | $226.2M | $412.0M | ||
| Q1 24 | $210.9M | $373.8M |
純利益CSWZWS
| Q4 25 | $10.3M | $42.1M | ||
| Q3 25 | $40.7M | $61.8M | ||
| Q2 25 | $40.9M | $50.5M | ||
| Q1 25 | $35.1M | $43.6M | ||
| Q4 24 | $26.9M | $36.4M | ||
| Q3 24 | $36.1M | $43.5M | ||
| Q2 24 | $38.6M | $46.0M | ||
| Q1 24 | $31.8M | $34.3M |
粗利率CSWZWS
| Q4 25 | 39.7% | 44.4% | ||
| Q3 25 | 43.0% | 44.1% | ||
| Q2 25 | 43.8% | 45.5% | ||
| Q1 25 | 44.2% | 46.6% | ||
| Q4 24 | 41.4% | 43.5% | ||
| Q3 24 | 45.6% | 46.2% | ||
| Q2 24 | 47.5% | 45.2% | ||
| Q1 24 | 44.4% | 45.5% |
営業利益率CSWZWS
| Q4 25 | 7.4% | 14.8% | ||
| Q3 25 | 20.5% | 17.0% | ||
| Q2 25 | 20.8% | 17.5% | ||
| Q1 25 | 19.5% | 16.3% | ||
| Q4 24 | 15.3% | 13.3% | ||
| Q3 24 | 22.6% | 17.1% | ||
| Q2 24 | 24.3% | 17.5% | ||
| Q1 24 | 21.0% | 14.2% |
純利益率CSWZWS
| Q4 25 | 4.4% | 10.3% | ||
| Q3 25 | 14.7% | 13.6% | ||
| Q2 25 | 15.5% | 11.4% | ||
| Q1 25 | 15.2% | 11.2% | ||
| Q4 24 | 13.9% | 9.8% | ||
| Q3 24 | 15.8% | 10.6% | ||
| Q2 24 | 17.1% | 11.2% | ||
| Q1 24 | 15.1% | 9.2% |
EPS（希薄化後）CSWZWS
| Q4 25 | $0.62 | $0.24 | ||
| Q3 25 | $2.41 | $0.36 | ||
| Q2 25 | $2.43 | $0.29 | ||
| Q1 25 | $2.05 | $0.26 | ||
| Q4 24 | $1.60 | $0.21 | ||
| Q3 24 | $2.26 | $0.25 | ||
| Q2 24 | $2.47 | $0.27 | ||
| Q1 24 | $2.03 | $0.19 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $300.5M |
| 総負債低いほど良い | — | $496.5M |
| 株主資本純資産 | $1.1B | $1.6B |
| 総資産 | $2.3B | $2.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.31× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWZWS
| Q4 25 | $40.2M | $300.5M | ||
| Q3 25 | $31.5M | $260.1M | ||
| Q2 25 | $38.0M | $201.9M | ||
| Q1 25 | $225.8M | $144.7M | ||
| Q4 24 | $213.8M | $198.0M | ||
| Q3 24 | $273.2M | $187.9M | ||
| Q2 24 | $18.9M | $162.7M | ||
| Q1 24 | $22.2M | $157.1M |
総負債CSWZWS
| Q4 25 | — | $496.5M | ||
| Q3 25 | — | $496.4M | ||
| Q2 25 | — | $495.9M | ||
| Q1 25 | $800.1M | $495.8M | ||
| Q4 24 | — | $495.6M | ||
| Q3 24 | — | $495.6M | ||
| Q2 24 | — | $495.5M | ||
| Q1 24 | $166.0M | $495.4M |
株主資本CSWZWS
| Q4 25 | $1.1B | $1.6B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $650.2M | $1.6B | ||
| Q1 24 | $615.7M | $1.6B |
総資産CSWZWS
| Q4 25 | $2.3B | $2.7B | ||
| Q3 25 | $1.5B | $2.7B | ||
| Q2 25 | $1.5B | $2.7B | ||
| Q1 25 | $1.4B | $2.6B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $1.4B | $2.7B | ||
| Q2 24 | $1.1B | $2.7B | ||
| Q1 24 | $1.0B | $2.7B |
負債/資本比率CSWZWS
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | 0.75× | 0.32× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.31× | ||
| Q1 24 | 0.27× | 0.31× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $91.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | — |
| FCFマージンFCF / 売上 | 9.8% | — |
| 設備投資強度設備投資 / 売上 | 2.6% | — |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 2.18× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWZWS
| Q4 25 | $28.9M | $91.7M | ||
| Q3 25 | $61.8M | $101.3M | ||
| Q2 25 | $60.6M | $110.6M | ||
| Q1 25 | $27.3M | $42.9M | ||
| Q4 24 | $11.6M | $63.6M | ||
| Q3 24 | $66.8M | $90.9M | ||
| Q2 24 | $62.7M | $85.1M | ||
| Q1 24 | $22.4M | $53.9M |
フリーキャッシュフローCSWZWS
| Q4 25 | $22.7M | — | ||
| Q3 25 | $58.7M | — | ||
| Q2 25 | $57.7M | — | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $59.6M | — | ||
| Q1 24 | $17.5M | — |
FCFマージンCSWZWS
| Q4 25 | 9.8% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 26.9% | — | ||
| Q2 24 | 26.3% | — | ||
| Q1 24 | 8.3% | — |
設備投資強度CSWZWS
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.3% | — |
キャッシュ転換率CSWZWS
| Q4 25 | 2.81× | 2.18× | ||
| Q3 25 | 1.52× | 1.64× | ||
| Q2 25 | 1.48× | 2.19× | ||
| Q1 25 | 0.78× | 0.98× | ||
| Q4 24 | 0.43× | 1.75× | ||
| Q3 24 | 1.85× | 2.09× | ||
| Q2 24 | 1.62× | 1.85× | ||
| Q1 24 | 0.71× | 1.57× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
ZWS
セグメントデータなし
