vs
コルテバ(CTVA)とQuanex Building Products CORP(NX)の財務データ比較。上の社名をクリックして会社を切り替えられます
コルテバの直近四半期売上が大きい($3.9B vs $495.3M、Quanex Building Products CORPの約7.9倍)。コルテバの純利益率が高く(-14.1% vs -55.7%、差は41.6%)。Quanex Building Products CORPの前年同期比売上増加率が高い(76.7% vs -1.7%)。コルテバの直近四半期フリーキャッシュフローが多い($4.2B vs $46.2M)。過去8四半期でQuanex Building Products CORPの売上複合成長率が高い(29.5% vs -6.7%)
コルテバは米国の農業企業で、種子や作物保護製品を主力事業としています。除草剤、殺虫剤、殺菌剤、生物学的製剤などを世界110カ国で販売し、本社はインディアナ州インディアナポリスに所在し、種子の多くはパイオニア・ハイブリッドブランドで展開しています。
Quanex Building Products Corporationは、エンジニアリングされた建築部品・資材の大手製造企業です。主な製品には断熱ガラス用スペーサー、窓・ドアシステム、キ�ビネット・家具部品があり、北米・欧州の住宅・商業建築市場向けに省エネで持続可能な建築ソリューションを提供しています。
CTVA vs NX — 直接比較
損益計算書 — Q4 2025 vs Q3 2025
| 指標 | ||
|---|---|---|
| 売上 | $3.9B | $495.3M |
| 純利益 | $-552.0M | $-276.0M |
| 粗利率 | 42.4% | 27.9% |
| 営業利益率 | -13.6% | -54.7% |
| 純利益率 | -14.1% | -55.7% |
| 売上前年比 | -1.7% | 76.7% |
| 純利益前年比 | -1246.3% | -1188.8% |
| EPS(希薄化後) | $-0.80 | $-6.04 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.9B | — | ||
| Q3 25 | $2.6B | $495.3M | ||
| Q2 25 | $6.5B | $452.5M | ||
| Q1 25 | $4.4B | $400.0M | ||
| Q4 24 | $4.0B | $492.2M | ||
| Q3 24 | $2.3B | $280.3M | ||
| Q2 24 | $6.1B | $266.2M | ||
| Q1 24 | $4.5B | $239.2M |
| Q4 25 | $-552.0M | — | ||
| Q3 25 | $-320.0M | $-276.0M | ||
| Q2 25 | $1.3B | $20.5M | ||
| Q1 25 | $652.0M | $-14.9M | ||
| Q4 24 | $-41.0M | $-13.9M | ||
| Q3 24 | $-524.0M | $25.4M | ||
| Q2 24 | $1.1B | $15.4M | ||
| Q1 24 | $419.0M | $6.2M |
| Q4 25 | 42.4% | — | ||
| Q3 25 | 37.2% | 27.9% | ||
| Q2 25 | 54.6% | 29.0% | ||
| Q1 25 | 47.0% | 23.1% | ||
| Q4 24 | 37.3% | — | ||
| Q3 24 | 32.7% | 25.3% | ||
| Q2 24 | 52.3% | 24.9% | ||
| Q1 24 | 43.2% | 21.5% |
| Q4 25 | -13.6% | — | ||
| Q3 25 | -14.1% | -54.7% | ||
| Q2 25 | 27.9% | 9.0% | ||
| Q1 25 | 17.7% | -1.7% | ||
| Q4 24 | 2.2% | 0.6% | ||
| Q3 24 | -27.2% | 8.4% | ||
| Q2 24 | 21.9% | 7.8% | ||
| Q1 24 | 10.7% | 3.3% |
| Q4 25 | -14.1% | — | ||
| Q3 25 | -12.2% | -55.7% | ||
| Q2 25 | 20.4% | 4.5% | ||
| Q1 25 | 14.8% | -3.7% | ||
| Q4 24 | -1.0% | -2.8% | ||
| Q3 24 | -22.5% | 9.0% | ||
| Q2 24 | 17.2% | 5.8% | ||
| Q1 24 | 9.3% | 2.6% |
| Q4 25 | $-0.80 | — | ||
| Q3 25 | $-0.47 | $-6.04 | ||
| Q2 25 | $1.92 | $0.44 | ||
| Q1 25 | $0.95 | $-0.32 | ||
| Q4 24 | $-0.05 | $-0.52 | ||
| Q3 24 | $-0.76 | $0.77 | ||
| Q2 24 | $1.51 | $0.46 | ||
| Q1 24 | $0.60 | $0.19 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $4.5B | $66.3M |
| 総負債低いほど良い | $1.7B | $695.6M |
| 株主資本純資産 | $24.1B | $717.4M |
| 総資産 | $42.8B | $2.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.07× | 0.97× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.5B | — | ||
| Q3 25 | $2.6B | $66.3M | ||
| Q2 25 | $2.1B | $62.6M | ||
| Q1 25 | $2.0B | $50.0M | ||
| Q4 24 | $3.2B | $97.7M | ||
| Q3 24 | $2.5B | $94.0M | ||
| Q2 24 | $2.0B | $56.1M | ||
| Q1 24 | $1.7B | $44.4M |
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | $695.6M | ||
| Q2 25 | $1.7B | $746.4M | ||
| Q1 25 | $1.8B | $725.2M | ||
| Q4 24 | $2.0B | $737.2M | ||
| Q3 24 | $2.0B | $51.4M | ||
| Q2 24 | $2.5B | $51.5M | ||
| Q1 24 | $2.5B | $61.6M |
| Q4 25 | $24.1B | — | ||
| Q3 25 | $25.2B | $717.4M | ||
| Q2 25 | $25.9B | $1.0B | ||
| Q1 25 | $24.3B | $972.1M | ||
| Q4 24 | $23.8B | $1.0B | ||
| Q3 24 | $24.7B | $594.1M | ||
| Q2 24 | $25.2B | $566.1M | ||
| Q1 24 | $24.8B | $555.0M |
| Q4 25 | $42.8B | — | ||
| Q3 25 | $42.2B | $2.0B | ||
| Q2 25 | $41.8B | $2.3B | ||
| Q1 25 | $42.1B | $2.2B | ||
| Q4 24 | $40.8B | $2.3B | ||
| Q3 24 | $41.9B | $872.5M | ||
| Q2 24 | $41.5B | $837.2M | ||
| Q1 24 | $43.6B | $813.4M |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | 0.97× | ||
| Q2 25 | 0.07× | 0.75× | ||
| Q1 25 | 0.07× | 0.75× | ||
| Q4 24 | 0.08× | 0.73× | ||
| Q3 24 | 0.08× | 0.09× | ||
| Q2 24 | 0.10× | 0.09× | ||
| Q1 24 | 0.10× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $4.4B | $60.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $4.2B | $46.2M |
| FCFマージンFCF / 売上 | 106.2% | 9.3% |
| 設備投資強度設備投資 / 売上 | 5.7% | 2.9% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $2.8B | $27.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.4B | — | ||
| Q3 25 | $193.0M | $60.7M | ||
| Q2 25 | $947.0M | $28.5M | ||
| Q1 25 | $-2.1B | $-12.5M | ||
| Q4 24 | $4.2B | $5.5M | ||
| Q3 24 | $130.0M | $46.4M | ||
| Q2 24 | $451.0M | $33.1M | ||
| Q1 24 | $-2.6B | $3.9M |
| Q4 25 | $4.2B | — | ||
| Q3 25 | $36.0M | $46.2M | ||
| Q2 25 | $829.0M | $13.6M | ||
| Q1 25 | $-2.2B | $-24.1M | ||
| Q4 24 | $4.0B | $-8.2M | ||
| Q3 24 | $-24.0M | $40.1M | ||
| Q2 24 | $337.0M | $25.5M | ||
| Q1 24 | $-2.8B | $-5.7M |
| Q4 25 | 106.2% | — | ||
| Q3 25 | 1.4% | 9.3% | ||
| Q2 25 | 12.8% | 3.0% | ||
| Q1 25 | -49.9% | -6.0% | ||
| Q4 24 | 100.4% | -1.7% | ||
| Q3 24 | -1.0% | 14.3% | ||
| Q2 24 | 5.5% | 9.6% | ||
| Q1 24 | -61.4% | -2.4% |
| Q4 25 | 5.7% | — | ||
| Q3 25 | 6.0% | 2.9% | ||
| Q2 25 | 1.8% | 3.3% | ||
| Q1 25 | 2.1% | 2.9% | ||
| Q4 24 | 4.6% | 2.8% | ||
| Q3 24 | 6.6% | 2.2% | ||
| Q2 24 | 1.9% | 2.9% | ||
| Q1 24 | 3.3% | 4.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.72× | 1.39× | ||
| Q1 25 | -3.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | 0.43× | 2.15× | ||
| Q1 24 | -6.23× | 0.62× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CTVA
| Corn | $1.4B | 35% |
| Herbicides | $1.1B | 27% |
| Insecticides | $488.0M | 12% |
| Fungicides | $272.0M | 7% |
| Biologicals | $191.0M | 5% |
| Soybean | $164.0M | 4% |
| Other | $160.0M | 4% |
| Otheroilseeds | $94.0M | 2% |
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |