vs
Side-by-side financial comparison of COMMVAULT SYSTEMS INC (CVLT) and MultiSensor AI Holdings, Inc. (MSAI), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
COMMVAULT SYSTEMS INC is the larger business by last-quarter revenue ($313.8M vs $1.4M, roughly 226.1× MultiSensor AI Holdings, Inc.). COMMVAULT SYSTEMS INC runs the higher net margin — 5.7% vs -164.1%, a 169.8% gap on every dollar of revenue. On growth, COMMVAULT SYSTEMS INC posted the faster year-over-year revenue change (19.5% vs -0.9%). COMMVAULT SYSTEMS INC produced more free cash flow last quarter ($1.9M vs $-2.6M). Over the past eight quarters, COMMVAULT SYSTEMS INC's revenue compounded faster (18.6% CAGR vs -21.9%).
Commvault Systems, Inc. is an American publicly traded cybersecurity and data protection software company. Commvault's services are used for data security, as well as cloud and infrastructure management.
Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.
CVLT vs MSAI — Head-to-Head
Income Statement — Q3 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $313.8M | $1.4M |
| Net Profit | $17.8M | $-2.3M |
| Gross Margin | 81.1% | — |
| Operating Margin | 6.3% | -171.6% |
| Net Margin | 5.7% | -164.1% |
| Revenue YoY | 19.5% | -0.9% |
| Net Profit YoY | 61.3% | 23.7% |
| EPS (diluted) | $0.40 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $313.8M | $1.4M | ||
| Q3 25 | $276.2M | $1.6M | ||
| Q2 25 | $282.0M | $1.4M | ||
| Q1 25 | $275.0M | $1.2M | ||
| Q4 24 | $262.6M | $1.4M | ||
| Q3 24 | $233.3M | $1.6M | ||
| Q2 24 | $224.7M | $2.1M | ||
| Q1 24 | $223.3M | $2.3M |
| Q4 25 | $17.8M | $-2.3M | ||
| Q3 25 | $14.7M | $-1.7M | ||
| Q2 25 | $23.5M | $-3.3M | ||
| Q1 25 | $31.0M | $-4.4M | ||
| Q4 24 | $11.0M | $-3.0M | ||
| Q3 24 | $15.6M | $-8.2M | ||
| Q2 24 | $18.5M | $-6.4M | ||
| Q1 24 | $126.1M | $-3.9M |
| Q4 25 | 81.1% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 82.0% | — | ||
| Q1 25 | 82.6% | — | ||
| Q4 24 | 81.5% | — | ||
| Q3 24 | 81.6% | — | ||
| Q2 24 | 82.3% | — | ||
| Q1 24 | 82.5% | — |
| Q4 25 | 6.3% | -171.6% | ||
| Q3 25 | 4.5% | -107.6% | ||
| Q2 25 | 8.9% | -233.8% | ||
| Q1 25 | 9.7% | -394.6% | ||
| Q4 24 | 5.2% | -199.6% | ||
| Q3 24 | 6.4% | -541.5% | ||
| Q2 24 | 8.2% | -228.1% | ||
| Q1 24 | 8.1% | -112.7% |
| Q4 25 | 5.7% | -164.1% | ||
| Q3 25 | 5.3% | -106.5% | ||
| Q2 25 | 8.3% | -234.1% | ||
| Q1 25 | 11.3% | -379.1% | ||
| Q4 24 | 4.2% | -213.2% | ||
| Q3 24 | 6.7% | -511.5% | ||
| Q2 24 | 8.2% | -300.8% | ||
| Q1 24 | 56.5% | -172.4% |
| Q4 25 | $0.40 | $-0.02 | ||
| Q3 25 | $0.33 | $-0.05 | ||
| Q2 25 | $0.52 | $-0.10 | ||
| Q1 25 | $0.68 | $-0.14 | ||
| Q4 24 | $0.24 | $0.07 | ||
| Q3 24 | $0.35 | $-0.34 | ||
| Q2 24 | $0.41 | $-0.47 | ||
| Q1 24 | $2.80 | $-0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.0B | $24.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $216.7M | $32.0M |
| Total Assets | $2.0B | $35.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $1.0B | $24.4M | ||
| Q3 25 | $1.1B | $1.1M | ||
| Q2 25 | $363.2M | $3.2M | ||
| Q1 25 | $302.1M | $4.7M | ||
| Q4 24 | $243.6M | $4.4M | ||
| Q3 24 | $303.1M | $8.6M | ||
| Q2 24 | $287.9M | $234.0K | ||
| Q1 24 | $312.8M | $491.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $642.0K | ||
| Q1 24 | — | $2.8M |
| Q4 25 | $216.7M | $32.0M | ||
| Q3 25 | $210.5M | $8.3M | ||
| Q2 25 | $364.7M | $9.8M | ||
| Q1 25 | $325.1M | $12.9M | ||
| Q4 24 | $287.8M | $12.3M | ||
| Q3 24 | $277.8M | $15.6M | ||
| Q2 24 | $281.8M | $1.6M | ||
| Q1 24 | $278.1M | $1.4M |
| Q4 25 | $2.0B | $35.5M | ||
| Q3 25 | $1.9B | $11.9M | ||
| Q2 25 | $1.2B | $14.6M | ||
| Q1 25 | $1.1B | $16.4M | ||
| Q4 24 | $1.0B | $15.5M | ||
| Q3 24 | $958.5M | $18.9M | ||
| Q2 24 | $934.9M | $16.4M | ||
| Q1 24 | $943.9M | $14.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.41× | ||
| Q1 24 | — | 2.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.0M | $-2.2M |
| Free Cash FlowOCF − Capex | $1.9M | $-2.6M |
| FCF MarginFCF / Revenue | 0.6% | -187.3% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 0.7% | 26.2% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 0.23× | — |
| TTM Free Cash FlowTrailing 4 quarters | $181.5M | $-9.7M |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $4.0M | $-2.2M | ||
| Q3 25 | $76.8M | $-1.8M | ||
| Q2 25 | $31.7M | $-804.0K | ||
| Q1 25 | $77.0M | $-3.2M | ||
| Q4 24 | $30.1M | $-3.1M | ||
| Q3 24 | $55.6M | $-12.7M | ||
| Q2 24 | $44.7M | $-303.0K | ||
| Q1 24 | $80.0M | $492.0K |
| Q4 25 | $1.9M | $-2.6M | ||
| Q3 25 | $73.6M | $-2.1M | ||
| Q2 25 | $29.8M | $-1.3M | ||
| Q1 25 | $76.2M | $-3.6M | ||
| Q4 24 | $29.9M | $-4.1M | ||
| Q3 24 | $53.7M | $-13.2M | ||
| Q2 24 | $43.8M | $-844.0K | ||
| Q1 24 | $79.1M | $-79.0K |
| Q4 25 | 0.6% | -187.3% | ||
| Q3 25 | 26.6% | -136.1% | ||
| Q2 25 | 10.6% | -91.5% | ||
| Q1 25 | 27.7% | -308.6% | ||
| Q4 24 | 11.4% | -294.6% | ||
| Q3 24 | 23.0% | -823.2% | ||
| Q2 24 | 19.5% | -39.7% | ||
| Q1 24 | 35.4% | -3.5% |
| Q4 25 | 0.7% | 26.2% | ||
| Q3 25 | 1.2% | 21.5% | ||
| Q2 25 | 0.7% | 34.8% | ||
| Q1 25 | 0.3% | 37.2% | ||
| Q4 24 | 0.1% | 76.2% | ||
| Q3 24 | 0.8% | 30.5% | ||
| Q2 24 | 0.4% | 25.5% | ||
| Q1 24 | 0.4% | 25.1% |
| Q4 25 | 0.23× | — | ||
| Q3 25 | 5.21× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 2.48× | — | ||
| Q4 24 | 2.74× | — | ||
| Q3 24 | 3.57× | — | ||
| Q2 24 | 2.41× | — | ||
| Q1 24 | 0.63× | — |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
CVLT
| Term Based Software Licenses | $119.0M | 38% |
| Software As A Service | $87.4M | 28% |
| Customer Support Service | $80.3M | 26% |
| Perpetual License | $13.7M | 4% |
| Other | $13.6M | 4% |
MSAI
Segment breakdown not available.
