vs
COMMVAULT SYSTEMS INC(CVLT)とGIBRALTAR INDUSTRIES, INC.(ROCK)の財務データ比較。上の社名をクリックして会社を切り替えられます
COMMVAULT SYSTEMS INCの直近四半期売上が大きい($311.7M vs $225.0M、GIBRALTAR INDUSTRIES, INC.の約1.4倍)。GIBRALTAR INDUSTRIES, INC.の前年同期比売上増加率が高い(24.9% vs 13.3%)。COMMVAULT SYSTEMS INCの直近四半期フリーキャッシュフローが多い($131.8M vs $26.2M)。過去8四半期でCOMMVAULT SYSTEMS INCの売上複合成長率が高い(17.8% vs -12.3%)
Commvault Systems Inc.は米国の上場企業で、サイバーセキュリティ・データ保護ソフトウェアを提供しています。データセキュリティ、クラウド管理、インフラストラクチャ管理のソリューションを展開し、企業のデータ資産保護とIT環境の運用効率向上を支援しています。
ジブラルタル・インダストリーズ社は、特殊建築資材、インフラ関連製品、再生可能エネルギー向け製品の製造・販売を行う有力企業です。換気システム、屋根用付属品、太陽光発電設置架台、造園用品などを取り扱い、主に北米の住宅・商業建設、クリーンエネルギー市場向けにサービスを提供しています。
CVLT vs ROCK — 直接比較
損益計算書 — Q4 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $311.7M | $225.0M |
| 純利益 | $14.6M | — |
| 粗利率 | 81.4% | 25.3% |
| 営業利益率 | 5.3% | 7.9% |
| 純利益率 | 4.7% | — |
| 売上前年比 | 13.3% | 24.9% |
| 純利益前年比 | — | — |
| EPS(希薄化後) | $0.34 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $311.7M | — | ||
| Q4 25 | $313.8M | $225.0M | ||
| Q3 25 | $276.2M | $310.9M | ||
| Q2 25 | $282.0M | $309.5M | ||
| Q1 25 | $275.0M | $290.0M | ||
| Q4 24 | $262.6M | $180.1M | ||
| Q3 24 | $233.3M | $277.1M | ||
| Q2 24 | $224.7M | $273.6M |
| Q1 26 | $14.6M | — | ||
| Q4 25 | $17.8M | — | ||
| Q3 25 | $14.7M | $-89.1M | ||
| Q2 25 | $23.5M | $26.0M | ||
| Q1 25 | $31.0M | $21.1M | ||
| Q4 24 | $11.0M | — | ||
| Q3 24 | $15.6M | $34.0M | ||
| Q2 24 | $18.5M | $32.2M |
| Q1 26 | 81.4% | — | ||
| Q4 25 | 81.1% | 25.3% | ||
| Q3 25 | 80.1% | 26.6% | ||
| Q2 25 | 82.0% | 28.4% | ||
| Q1 25 | 82.6% | 26.8% | ||
| Q4 24 | 81.5% | 29.0% | ||
| Q3 24 | 81.6% | 29.4% | ||
| Q2 24 | 82.3% | 30.5% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | 7.9% | ||
| Q3 25 | 4.5% | 12.8% | ||
| Q2 25 | 8.9% | 12.8% | ||
| Q1 25 | 9.7% | 8.8% | ||
| Q4 24 | 5.2% | 13.3% | ||
| Q3 24 | 6.4% | 15.6% | ||
| Q2 24 | 8.2% | 14.9% |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 5.3% | -28.6% | ||
| Q2 25 | 8.3% | 8.4% | ||
| Q1 25 | 11.3% | 7.3% | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 6.7% | 12.3% | ||
| Q2 24 | 8.2% | 11.8% |
| Q1 26 | $0.34 | — | ||
| Q4 25 | $0.40 | — | ||
| Q3 25 | $0.33 | $-2.98 | ||
| Q2 25 | $0.52 | $0.87 | ||
| Q1 25 | $0.68 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.35 | $1.11 | ||
| Q2 24 | $0.41 | $1.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $900.0M | $115.7M |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | $7.5M | $950.4M |
| 総資産 | $1.9B | $1.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $900.0M | — | ||
| Q4 25 | $1.0B | $115.7M | ||
| Q3 25 | $1.1B | $89.4M | ||
| Q2 25 | $363.2M | $43.3M | ||
| Q1 25 | $302.1M | $25.1M | ||
| Q4 24 | $243.6M | $269.5M | ||
| Q3 24 | $303.1M | $228.9M | ||
| Q2 24 | $287.9M | $179.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
| Q1 26 | $7.5M | — | ||
| Q4 25 | $216.7M | $950.4M | ||
| Q3 25 | $210.5M | $951.8M | ||
| Q2 25 | $364.7M | $1.0B | ||
| Q1 25 | $325.1M | $1.0B | ||
| Q4 24 | $287.8M | $1.0B | ||
| Q3 24 | $277.8M | $1.0B | ||
| Q2 24 | $281.8M | $975.7M |
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.9B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.0B | $1.4B | ||
| Q3 24 | $958.5M | $1.4B | ||
| Q2 24 | $934.9M | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $132.2M | $35.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $131.8M | $26.2M |
| FCFマージンFCF / 売上 | 42.3% | 11.7% |
| 設備投資強度設備投資 / 売上 | — | 4.1% |
| キャッシュ転換率営業CF / 純利益 | 9.02× | — |
| 直近12ヶ月FCF直近4四半期 | $237.2M | $120.6M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $132.2M | — | ||
| Q4 25 | $4.0M | $35.5M | ||
| Q3 25 | $76.8M | $73.0M | ||
| Q2 25 | $31.7M | $44.9M | ||
| Q1 25 | $77.0M | $13.7M | ||
| Q4 24 | $30.1M | $19.9M | ||
| Q3 24 | $55.6M | $64.7M | ||
| Q2 24 | $44.7M | $36.5M |
| Q1 26 | $131.8M | — | ||
| Q4 25 | $1.9M | $26.2M | ||
| Q3 25 | $73.6M | $64.8M | ||
| Q2 25 | $29.8M | $27.3M | ||
| Q1 25 | $76.2M | $2.3M | ||
| Q4 24 | $29.9M | $14.1M | ||
| Q3 24 | $53.7M | $60.5M | ||
| Q2 24 | $43.8M | $33.5M |
| Q1 26 | 42.3% | — | ||
| Q4 25 | 0.6% | 11.7% | ||
| Q3 25 | 26.6% | 20.8% | ||
| Q2 25 | 10.6% | 8.8% | ||
| Q1 25 | 27.7% | 0.8% | ||
| Q4 24 | 11.4% | 7.8% | ||
| Q3 24 | 23.0% | 21.8% | ||
| Q2 24 | 19.5% | 12.2% |
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 4.1% | ||
| Q3 25 | 1.2% | 2.6% | ||
| Q2 25 | 0.7% | 5.7% | ||
| Q1 25 | 0.3% | 3.9% | ||
| Q4 24 | 0.1% | 3.3% | ||
| Q3 24 | 0.8% | 1.5% | ||
| Q2 24 | 0.4% | 1.1% |
| Q1 26 | 9.02× | — | ||
| Q4 25 | 0.23× | — | ||
| Q3 25 | 5.21× | — | ||
| Q2 25 | 1.35× | 1.73× | ||
| Q1 25 | 2.48× | 0.65× | ||
| Q4 24 | 2.74× | — | ||
| Q3 24 | 3.57× | 1.90× | ||
| Q2 24 | 2.41× | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CVLT
| Term-based license | $114.4M | 37% |
| Software-as-a-service | $93.1M | 30% |
| Customer support | $80.9M | 26% |
| Other | $13.1M | 4% |
| Perpetual license | $10.1M | 3% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |