vs
COMMVAULT SYSTEMS INC（CVLT）とRevolve Group, Inc.（RVLV）の財務データ比較。上の社名をクリックして会社を切り替えられます
Revolve Group, Inc.の直近四半期売上が大きい（$324.4M vs $313.8M、COMMVAULT SYSTEMS INCの約1.0倍）。Revolve Group, Inc.の純利益率が高く（5.7% vs 5.7%、差は0.1%）。COMMVAULT SYSTEMS INCの前年同期比売上増加率が高い（19.5% vs 10.4%）。COMMVAULT SYSTEMS INCの直近四半期フリーキャッシュフローが多い（$1.9M vs $-13.3M）。過去8四半期でCOMMVAULT SYSTEMS INCの売上複合成長率が高い（18.6% vs 9.5%）
Commvault Systems Inc.は米国の上場企業で、サイバーセキュリティ・データ保護ソフトウェアを提供しています。データセキュリティ、クラウド管理、インフラストラクチャ管理のソリューションを展開し、企業のデータ資産保護とIT環境の運用効率向上を支援しています。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
CVLT vs RVLV — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $313.8M | $324.4M |
| 純利益 | $17.8M | $18.6M |
| 粗利率 | 81.1% | 53.3% |
| 営業利益率 | 6.3% | 6.3% |
| 純利益率 | 5.7% | 5.7% |
| 売上前年比 | 19.5% | 10.4% |
| 純利益前年比 | 61.3% | 50.4% |
| EPS（希薄化後） | $0.40 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $313.8M | $324.4M | ||
| Q3 25 | $276.2M | $295.6M | ||
| Q2 25 | $282.0M | $309.0M | ||
| Q1 25 | $275.0M | $296.7M | ||
| Q4 24 | $262.6M | $293.7M | ||
| Q3 24 | $233.3M | $283.1M | ||
| Q2 24 | $224.7M | $282.5M | ||
| Q1 24 | $223.3M | $270.6M |
| Q4 25 | $17.8M | $18.6M | ||
| Q3 25 | $14.7M | $21.2M | ||
| Q2 25 | $23.5M | $10.2M | ||
| Q1 25 | $31.0M | $11.8M | ||
| Q4 24 | $11.0M | $12.3M | ||
| Q3 24 | $15.6M | $11.0M | ||
| Q2 24 | $18.5M | $15.4M | ||
| Q1 24 | $126.1M | $10.9M |
| Q4 25 | 81.1% | 53.3% | ||
| Q3 25 | 80.1% | 54.6% | ||
| Q2 25 | 82.0% | 54.1% | ||
| Q1 25 | 82.6% | 52.0% | ||
| Q4 24 | 81.5% | 52.5% | ||
| Q3 24 | 81.6% | 51.2% | ||
| Q2 24 | 82.3% | 54.0% | ||
| Q1 24 | 82.5% | 52.3% |
| Q4 25 | 6.3% | 6.3% | ||
| Q3 25 | 4.5% | 7.1% | ||
| Q2 25 | 8.9% | 5.8% | ||
| Q1 25 | 9.7% | 5.0% | ||
| Q4 24 | 5.2% | 3.9% | ||
| Q3 24 | 6.4% | 5.0% | ||
| Q2 24 | 8.2% | 5.8% | ||
| Q1 24 | 8.1% | 3.4% |
| Q4 25 | 5.7% | 5.7% | ||
| Q3 25 | 5.3% | 7.2% | ||
| Q2 25 | 8.3% | 3.3% | ||
| Q1 25 | 11.3% | 4.0% | ||
| Q4 24 | 4.2% | 4.2% | ||
| Q3 24 | 6.7% | 3.9% | ||
| Q2 24 | 8.2% | 5.4% | ||
| Q1 24 | 56.5% | 4.0% |
| Q4 25 | $0.40 | $0.27 | ||
| Q3 25 | $0.33 | $0.29 | ||
| Q2 25 | $0.52 | $0.14 | ||
| Q1 25 | $0.68 | $0.16 | ||
| Q4 24 | $0.24 | $0.18 | ||
| Q3 24 | $0.35 | $0.15 | ||
| Q2 24 | $0.41 | $0.21 | ||
| Q1 24 | $2.80 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.0B | $292.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $216.7M | $512.5M |
| 総資産 | $2.0B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.0B | $292.3M | ||
| Q3 25 | $1.1B | $315.4M | ||
| Q2 25 | $363.2M | $310.7M | ||
| Q1 25 | $302.1M | $300.8M | ||
| Q4 24 | $243.6M | $256.6M | ||
| Q3 24 | $303.1M | $252.8M | ||
| Q2 24 | $287.9M | $244.7M | ||
| Q1 24 | $312.8M | $273.4M |
| Q4 25 | $216.7M | $512.5M | ||
| Q3 25 | $210.5M | $490.2M | ||
| Q2 25 | $364.7M | $468.6M | ||
| Q1 25 | $325.1M | $453.4M | ||
| Q4 24 | $287.8M | $437.8M | ||
| Q3 24 | $277.8M | $420.8M | ||
| Q2 24 | $281.8M | $405.8M | ||
| Q1 24 | $278.1M | $389.9M |
| Q4 25 | $2.0B | $765.0M | ||
| Q3 25 | $1.9B | $751.3M | ||
| Q2 25 | $1.2B | $722.9M | ||
| Q1 25 | $1.1B | $713.9M | ||
| Q4 24 | $1.0B | $665.5M | ||
| Q3 24 | $958.5M | $670.9M | ||
| Q2 24 | $934.9M | $657.8M | ||
| Q1 24 | $943.9M | $650.0M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $4.0M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.9M | $-13.3M |
| FCFマージンFCF / 売上 | 0.6% | -4.1% |
| 設備投資強度設備投資 / 売上 | 0.7% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 0.23× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | $181.5M | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.0M | $-10.2M | ||
| Q3 25 | $76.8M | $11.8M | ||
| Q2 25 | $31.7M | $12.6M | ||
| Q1 25 | $77.0M | $45.1M | ||
| Q4 24 | $30.1M | $3.9M | ||
| Q3 24 | $55.6M | $9.1M | ||
| Q2 24 | $44.7M | $-24.7M | ||
| Q1 24 | $80.0M | $38.4M |
| Q4 25 | $1.9M | $-13.3M | ||
| Q3 25 | $73.6M | $7.5M | ||
| Q2 25 | $29.8M | $10.4M | ||
| Q1 25 | $76.2M | $43.4M | ||
| Q4 24 | $29.9M | $2.1M | ||
| Q3 24 | $53.7M | $8.0M | ||
| Q2 24 | $43.8M | $-25.7M | ||
| Q1 24 | $79.1M | $36.7M |
| Q4 25 | 0.6% | -4.1% | ||
| Q3 25 | 26.6% | 2.5% | ||
| Q2 25 | 10.6% | 3.4% | ||
| Q1 25 | 27.7% | 14.6% | ||
| Q4 24 | 11.4% | 0.7% | ||
| Q3 24 | 23.0% | 2.8% | ||
| Q2 24 | 19.5% | -9.1% | ||
| Q1 24 | 35.4% | 13.5% |
| Q4 25 | 0.7% | 1.0% | ||
| Q3 25 | 1.2% | 1.5% | ||
| Q2 25 | 0.7% | 0.7% | ||
| Q1 25 | 0.3% | 0.6% | ||
| Q4 24 | 0.1% | 0.6% | ||
| Q3 24 | 0.8% | 0.4% | ||
| Q2 24 | 0.4% | 0.4% | ||
| Q1 24 | 0.4% | 0.6% |
| Q4 25 | 0.23× | -0.55× | ||
| Q3 25 | 5.21× | 0.56× | ||
| Q2 25 | 1.35× | 1.24× | ||
| Q1 25 | 2.48× | 3.82× | ||
| Q4 24 | 2.74× | 0.32× | ||
| Q3 24 | 3.57× | 0.83× | ||
| Q2 24 | 2.41× | -1.60× | ||
| Q1 24 | 0.63× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CVLT
| Term Based Software Licenses | $119.0M | 38% |
| Software As A Service | $87.4M | 28% |
| Customer Support Service | $80.3M | 26% |
| Perpetual License | $13.7M | 4% |
| Other | $13.6M | 4% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
