vs
Camping World Holdings, Inc.（CWH）とEverus Construction Group, Inc.（ECG）の財務データ比較。上の社名をクリックして会社を切り替えられます
Camping World Holdings, Inc.の直近四半期売上が大きい（$1.2B vs $1.0B、Everus Construction Group, Inc.の約1.2倍）。Everus Construction Group, Inc.の純利益率が高く（5.5% vs -9.3%、差は14.8%）。Everus Construction Group, Inc.の前年同期比売上増加率が高い（33.2% vs -2.6%）。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い（27.1% vs -7.2%）
キャンピングワールドホールディングスはアメリカのレクリエーショナルビークル（RV）・キャンプ用品企業で、イリノイ州リンカーンシャーに本社を置いています。RVの販売、RV部品の供給、RVのメンテナンスサービスを主力事業とし、各種キャンプ用品も販売しています。全米に202店舗を展開し、電話注文での販売も行っており、2016年10月にIPOで2億5100万ドルを調達し上場しました。
CWH vs ECG — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $1.0B |
| 純利益 | $-109.1M | $55.3M |
| 粗利率 | 28.8% | 11.6% |
| 営業利益率 | -4.3% | 6.8% |
| 純利益率 | -9.3% | 5.5% |
| 売上前年比 | -2.6% | 33.2% |
| 純利益前年比 | -83.3% | 60.4% |
| EPS（希薄化後） | — | $1.09 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.8B | $986.8M | ||
| Q2 25 | $2.0B | $921.5M | ||
| Q1 25 | $1.4B | $826.6M | ||
| Q4 24 | $1.2B | $759.6M | ||
| Q3 24 | $1.7B | $761.0M | ||
| Q2 24 | $1.8B | $703.4M | ||
| Q1 24 | $1.4B | $625.7M |
| Q4 25 | $-109.1M | $55.3M | ||
| Q3 25 | $-40.4M | $57.0M | ||
| Q2 25 | $30.2M | $52.8M | ||
| Q1 25 | $-12.3M | $36.7M | ||
| Q4 24 | $-59.5M | $34.5M | ||
| Q3 24 | $5.5M | $41.8M | ||
| Q2 24 | $9.8M | $39.0M | ||
| Q1 24 | $-22.3M | $28.2M |
| Q4 25 | 28.8% | 11.6% | ||
| Q3 25 | 28.6% | 12.6% | ||
| Q2 25 | 30.0% | 13.0% | ||
| Q1 25 | 30.4% | 11.2% | ||
| Q4 24 | 31.3% | 11.4% | ||
| Q3 24 | 28.9% | 11.8% | ||
| Q2 24 | 30.3% | 12.6% | ||
| Q1 24 | 29.5% | 11.9% |
| Q4 25 | -4.3% | 6.8% | ||
| Q3 25 | 4.4% | 7.3% | ||
| Q2 25 | 6.6% | 7.9% | ||
| Q1 25 | 1.5% | 6.2% | ||
| Q4 24 | -1.3% | 6.1% | ||
| Q3 24 | 3.7% | 7.1% | ||
| Q2 24 | 5.3% | 7.3% | ||
| Q1 24 | 0.3% | 6.2% |
| Q4 25 | -9.3% | 5.5% | ||
| Q3 25 | -2.2% | 5.8% | ||
| Q2 25 | 1.5% | 5.7% | ||
| Q1 25 | -0.9% | 4.4% | ||
| Q4 24 | -4.9% | 4.5% | ||
| Q3 24 | 0.3% | 5.5% | ||
| Q2 24 | 0.5% | 5.5% | ||
| Q1 24 | -1.6% | 4.5% |
| Q4 25 | — | $1.09 | ||
| Q3 25 | — | $1.11 | ||
| Q2 25 | — | $1.03 | ||
| Q1 25 | — | $0.72 | ||
| Q4 24 | — | $0.68 | ||
| Q3 24 | — | $0.82 | ||
| Q2 24 | — | $0.76 | ||
| Q1 24 | — | $0.55 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $215.0M | — |
| 総負債低いほど良い | $1.5B | $281.5M |
| 株主資本純資産 | $228.6M | $629.8M |
| 総資産 | $5.0B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 6.44× | 0.45× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $215.0M | — | ||
| Q3 25 | $230.5M | — | ||
| Q2 25 | $118.1M | — | ||
| Q1 25 | $20.9M | — | ||
| Q4 24 | $208.4M | — | ||
| Q3 24 | $28.4M | $553.0K | ||
| Q2 24 | $23.7M | — | ||
| Q1 24 | $29.7M | — |
| Q4 25 | $1.5B | $281.5M | ||
| Q3 25 | $1.5B | $285.1M | ||
| Q2 25 | $1.5B | $288.6M | ||
| Q1 25 | $1.5B | $292.1M | ||
| Q4 24 | $1.5B | $295.6M | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $228.6M | $629.8M | ||
| Q3 25 | $296.2M | $573.0M | ||
| Q2 25 | $340.5M | $514.4M | ||
| Q1 25 | $310.5M | $460.2M | ||
| Q4 24 | $326.6M | $422.6M | ||
| Q3 24 | $151.6M | $453.3M | ||
| Q2 24 | $149.7M | $490.0M | ||
| Q1 24 | $142.8M | $464.3M |
| Q4 25 | $5.0B | $1.7B | ||
| Q3 25 | $5.0B | $1.6B | ||
| Q2 25 | $5.2B | $1.5B | ||
| Q1 25 | $5.1B | $1.4B | ||
| Q4 24 | $4.9B | $1.3B | ||
| Q3 24 | $4.7B | $1.3B | ||
| Q2 24 | $5.0B | — | ||
| Q1 24 | $5.1B | — |
| Q4 25 | 6.44× | 0.45× | ||
| Q3 25 | 5.00× | 0.50× | ||
| Q2 25 | 4.42× | 0.56× | ||
| Q1 25 | 4.87× | 0.63× | ||
| Q4 24 | 4.64× | 0.70× | ||
| Q3 24 | 10.09× | — | ||
| Q2 24 | 10.28× | — | ||
| Q1 24 | 11.00× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-227.2M | $48.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $23.5M |
| FCFマージンFCF / 売上 | — | 2.3% |
| 設備投資強度設備投資 / 売上 | — | 2.4% |
| キャッシュ転換率営業CF / 純利益 | — | 0.87× |
| 直近12ヶ月FCF直近4四半期 | — | $90.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-227.2M | $48.2M | ||
| Q3 25 | $139.8M | $76.2M | ||
| Q2 25 | $187.9M | $25.3M | ||
| Q1 25 | $-232.5M | $7.1M | ||
| Q4 24 | $-163.4M | — | ||
| Q3 24 | $324.2M | $78.9M | ||
| Q2 24 | $152.3M | — | ||
| Q1 24 | $-68.0M | $21.9M |
| Q4 25 | — | $23.5M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $-11.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $60.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $12.6M |
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.0% |
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.5% |
| Q4 25 | — | 0.87× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | 6.22× | 0.48× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | — | — | ||
| Q3 24 | 58.93× | 1.89× | ||
| Q2 24 | 15.59× | — | ||
| Q1 24 | — | 0.77× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CWH
| New Vehicles | $457.8M | 39% |
| Used Vehicles | $386.5M | 33% |
| Products Service And Other | $160.5M | 14% |
| Finance And Insurance Net | $111.4M | 9% |
| Good Sam Services And Plans | $48.0M | 4% |
| Good Sam Club | $10.5M | 1% |
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
