vs
DARLING INGREDIENTS INC.（DAR）とVontier Corp（VNT）の財務データ比較。上の社名をクリックして会社を切り替えられます
DARLING INGREDIENTS INC.の直近四半期売上が大きい（$1.6B vs $808.5M、Vontier Corpの約1.9倍）。Vontier Corpの純利益率が高く（15.3% vs 1.2%、差は14.0%）。DARLING INGREDIENTS INC.の前年同期比売上増加率が高い（10.0% vs 4.1%）。過去8四半期でVontier Corpの売上複合成長率が高い（3.4% vs -1.6%）
ダーリングイングレディエンツ社は持続可能な天然原料を開発・製造するグローバル企業で、可食性・非可食性の有機副産物を食品用栄養成分、動物飼料添加物、医薬品原料、バイオ燃料部品などの高付加価値製品に加工し、世界中の複数産業の顧客に提供している。
Vontierコーポレーションは米国ノースカロライナ州ローリーに本社を置く産業製造企業で、Gilbarco Veeder-Root、Matco Tools、Teletrac Navmanといったブランドを所有し、子会社にHennessy Industries、Gasboy、Global Traffic Technologies（GTT）などがあります。
DAR vs VNT — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.6B | $808.5M |
| 純利益 | $19.4M | $123.5M |
| 粗利率 | 24.7% | — |
| 営業利益率 | 4.6% | 18.9% |
| 純利益率 | 1.2% | 15.3% |
| 売上前年比 | 10.0% | 4.1% |
| 純利益前年比 | 14.2% | 0.0% |
| EPS（希薄化後） | $0.12 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $808.5M | ||
| Q3 25 | $1.6B | $752.5M | ||
| Q2 25 | $1.5B | $773.5M | ||
| Q1 25 | $1.4B | $741.1M | ||
| Q4 24 | $1.4B | $776.8M | ||
| Q3 24 | $1.4B | $750.0M | ||
| Q2 24 | $1.5B | $696.4M | ||
| Q1 24 | $1.4B | $755.8M |
| Q4 25 | — | $123.5M | ||
| Q3 25 | $19.4M | $102.8M | ||
| Q2 25 | $12.7M | $91.9M | ||
| Q1 25 | $-26.2M | $87.9M | ||
| Q4 24 | $101.9M | $123.5M | ||
| Q3 24 | $16.9M | $91.8M | ||
| Q2 24 | $78.9M | $70.1M | ||
| Q1 24 | $81.2M | $136.8M |
| Q4 25 | — | — | ||
| Q3 25 | 24.7% | 47.3% | ||
| Q2 25 | 23.3% | 47.9% | ||
| Q1 25 | 22.6% | 47.3% | ||
| Q4 24 | 23.5% | — | ||
| Q3 24 | 22.1% | 47.2% | ||
| Q2 24 | 22.5% | 48.2% | ||
| Q1 24 | 21.4% | 49.2% |
| Q4 25 | — | 18.9% | ||
| Q3 25 | 4.6% | 18.9% | ||
| Q2 25 | 5.1% | 17.6% | ||
| Q1 25 | 2.1% | 17.6% | ||
| Q4 24 | 8.6% | 19.2% | ||
| Q3 24 | 4.2% | 17.5% | ||
| Q2 24 | 10.2% | 16.4% | ||
| Q1 24 | 9.7% | 18.8% |
| Q4 25 | — | 15.3% | ||
| Q3 25 | 1.2% | 13.7% | ||
| Q2 25 | 0.9% | 11.9% | ||
| Q1 25 | -1.9% | 11.9% | ||
| Q4 24 | 7.2% | 15.9% | ||
| Q3 24 | 1.2% | 12.2% | ||
| Q2 24 | 5.4% | 10.1% | ||
| Q1 24 | 5.7% | 18.1% |
| Q4 25 | — | $0.85 | ||
| Q3 25 | $0.12 | $0.70 | ||
| Q2 25 | $0.08 | $0.62 | ||
| Q1 25 | $-0.16 | $0.59 | ||
| Q4 24 | $0.63 | $0.82 | ||
| Q3 24 | $0.11 | $0.60 | ||
| Q2 24 | $0.49 | $0.45 | ||
| Q1 24 | $0.50 | $0.88 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $91.5M | $492.2M |
| 総負債低いほど良い | $4.0B | — |
| 株主資本純資産 | $4.7B | $1.2B |
| 総資産 | $10.5B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.86× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $492.2M | ||
| Q3 25 | $91.5M | $433.8M | ||
| Q2 25 | $94.6M | $364.2M | ||
| Q1 25 | $81.5M | $333.6M | ||
| Q4 24 | $76.0M | $356.4M | ||
| Q3 24 | $114.8M | $330.9M | ||
| Q2 24 | $121.6M | $331.3M | ||
| Q1 24 | $145.5M | $406.0M |
| Q4 25 | — | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | — | $1.2B | ||
| Q3 25 | $4.7B | $1.2B | ||
| Q2 25 | $4.6B | $1.2B | ||
| Q1 25 | $4.4B | $1.1B | ||
| Q4 24 | $4.4B | $1.1B | ||
| Q3 24 | $4.6B | $1.0B | ||
| Q2 24 | $4.5B | $1.0B | ||
| Q1 24 | $4.6B | $984.9M |
| Q4 25 | — | $4.4B | ||
| Q3 25 | $10.5B | $4.4B | ||
| Q2 25 | $10.3B | $4.4B | ||
| Q1 25 | $10.0B | $4.3B | ||
| Q4 24 | $10.1B | $4.3B | ||
| Q3 24 | $10.6B | $4.3B | ||
| Q2 24 | $10.6B | $4.2B | ||
| Q1 24 | $10.9B | $4.3B |
| Q4 25 | — | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.95× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $224.3M | $190.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $174.8M |
| FCFマージンFCF / 売上 | — | 21.6% |
| 設備投資強度設備投資 / 売上 | — | 1.9% |
| キャッシュ転換率営業CF / 純利益 | 11.59× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | — | $441.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $190.1M | ||
| Q3 25 | $224.3M | $110.5M | ||
| Q2 25 | $145.8M | $100.0M | ||
| Q1 25 | $249.0M | $110.4M | ||
| Q4 24 | $154.4M | $168.1M | ||
| Q3 24 | $274.5M | $121.8M | ||
| Q2 24 | $146.5M | $46.1M | ||
| Q1 24 | $263.9M | $91.5M |
| Q4 25 | — | $174.8M | ||
| Q3 25 | — | $90.3M | ||
| Q2 25 | — | $83.3M | ||
| Q1 25 | — | $92.7M | ||
| Q4 24 | — | $148.0M | ||
| Q3 24 | — | $103.2M | ||
| Q2 24 | — | $22.3M | ||
| Q1 24 | — | $71.3M |
| Q4 25 | — | 21.6% | ||
| Q3 25 | — | 12.0% | ||
| Q2 25 | — | 10.8% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 9.4% |
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 2.7% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | 11.59× | 1.07× | ||
| Q2 25 | 11.52× | 1.09× | ||
| Q1 25 | — | 1.26× | ||
| Q4 24 | 1.52× | 1.36× | ||
| Q3 24 | 16.19× | 1.33× | ||
| Q2 24 | 1.86× | 0.66× | ||
| Q1 24 | 3.25× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |
