vs
データドッグ(DDOG)とIES Holdings, Inc.(IESC)の財務データ比較。上の社名をクリックして会社を切り替えられます
データドッグの直近四半期売上が大きい($953.2M vs $871.0M、IES Holdings, Inc.の約1.1倍)。IES Holdings, Inc.の純利益率が高く(10.5% vs 4.9%、差は5.7%)。データドッグの前年同期比売上増加率が高い(29.2% vs 16.2%)。データドッグの直近四半期フリーキャッシュフローが多い($318.2M vs $-18.9M)。過去8四半期でデータドッグの売上複合成長率が高い(24.9% vs 11.1%)
データドッグ社は米国発の企業で、クラウド規模のアプリケーション向けにオブザーバビリティサービスを提供しています。SaaS型データ分析プラットフォームを通じてサーバー、データベース、各種ツール・サービスの監視を行い、本社をニューヨークに置きナスダックに上場しています。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
DDOG vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $953.2M | $871.0M |
| 純利益 | $46.6M | $91.8M |
| 粗利率 | 80.4% | 25.3% |
| 営業利益率 | 1.0% | 11.2% |
| 純利益率 | 4.9% | 10.5% |
| 売上前年比 | 29.2% | 16.2% |
| 純利益前年比 | 2.1% | 59.1% |
| EPS(希薄化後) | $0.13 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $953.2M | $871.0M | ||
| Q3 25 | $885.7M | $897.8M | ||
| Q2 25 | $826.8M | $890.2M | ||
| Q1 25 | $761.6M | $834.0M | ||
| Q4 24 | $737.7M | $749.5M | ||
| Q3 24 | $690.0M | $775.8M | ||
| Q2 24 | $645.3M | $768.4M | ||
| Q1 24 | $611.3M | $705.7M |
| Q4 25 | $46.6M | $91.8M | ||
| Q3 25 | $33.9M | $102.3M | ||
| Q2 25 | $2.6M | $79.3M | ||
| Q1 25 | $24.6M | $72.6M | ||
| Q4 24 | $45.6M | $57.7M | ||
| Q3 24 | $51.7M | $65.5M | ||
| Q2 24 | $43.8M | $66.6M | ||
| Q1 24 | $42.6M | $56.8M |
| Q4 25 | 80.4% | 25.3% | ||
| Q3 25 | 80.1% | 26.0% | ||
| Q2 25 | 79.9% | 26.9% | ||
| Q1 25 | 79.3% | 25.0% | ||
| Q4 24 | 80.5% | 23.8% | ||
| Q3 24 | 80.0% | 24.0% | ||
| Q2 24 | 80.9% | 25.3% | ||
| Q1 24 | 82.0% | 24.3% |
| Q4 25 | 1.0% | 11.2% | ||
| Q3 25 | -0.7% | 11.6% | ||
| Q2 25 | -4.3% | 12.6% | ||
| Q1 25 | -1.6% | 11.1% | ||
| Q4 24 | 1.3% | 10.0% | ||
| Q3 24 | 2.9% | 9.7% | ||
| Q2 24 | 2.0% | 11.7% | ||
| Q1 24 | 2.0% | 11.0% |
| Q4 25 | 4.9% | 10.5% | ||
| Q3 25 | 3.8% | 11.4% | ||
| Q2 25 | 0.3% | 8.9% | ||
| Q1 25 | 3.2% | 8.7% | ||
| Q4 24 | 6.2% | 7.7% | ||
| Q3 24 | 7.5% | 8.4% | ||
| Q2 24 | 6.8% | 8.7% | ||
| Q1 24 | 7.0% | 8.0% |
| Q4 25 | $0.13 | $4.51 | ||
| Q3 25 | $0.10 | $4.99 | ||
| Q2 25 | $0.01 | $3.81 | ||
| Q1 25 | $0.07 | $3.50 | ||
| Q4 24 | $0.14 | $2.72 | ||
| Q3 24 | $0.14 | $3.06 | ||
| Q2 24 | $0.12 | $2.67 | ||
| Q1 24 | $0.12 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $401.3M | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $3.7B | $961.1M |
| 総資産 | $6.6B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $401.3M | $258.7M | ||
| Q3 25 | $540.6M | $231.8M | ||
| Q2 25 | $489.0M | $168.3M | ||
| Q1 25 | $1.1B | $88.3M | ||
| Q4 24 | $1.2B | $112.0M | ||
| Q3 24 | $337.4M | $135.8M | ||
| Q2 24 | $411.0M | $44.9M | ||
| Q1 24 | $282.2M | $106.0M |
| Q4 25 | $3.7B | $961.1M | ||
| Q3 25 | $3.4B | $884.0M | ||
| Q2 25 | $3.2B | $781.4M | ||
| Q1 25 | $2.9B | $705.8M | ||
| Q4 24 | $2.7B | $652.4M | ||
| Q3 24 | $2.6B | $611.1M | ||
| Q2 24 | $2.4B | $567.5M | ||
| Q1 24 | $2.2B | $534.8M |
| Q4 25 | $6.6B | $1.7B | ||
| Q3 25 | $6.1B | $1.6B | ||
| Q2 25 | $5.8B | $1.5B | ||
| Q1 25 | $6.0B | $1.4B | ||
| Q4 24 | $5.8B | $1.3B | ||
| Q3 24 | $4.6B | $1.2B | ||
| Q2 24 | $4.4B | $1.2B | ||
| Q1 24 | $4.1B | $1.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $327.1M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $318.2M | $-18.9M |
| FCFマージンFCF / 売上 | 33.4% | -2.2% |
| 設備投資強度設備投資 / 売上 | 0.9% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 7.02× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $327.1M | $27.7M | ||
| Q3 25 | $251.5M | $132.0M | ||
| Q2 25 | $200.1M | $92.0M | ||
| Q1 25 | $271.5M | $24.8M | ||
| Q4 24 | $265.2M | $37.3M | ||
| Q3 24 | $228.7M | $92.8M | ||
| Q2 24 | $164.4M | $82.9M | ||
| Q1 24 | $212.3M | $33.7M |
| Q4 25 | $318.2M | $-18.9M | ||
| Q3 25 | $234.7M | $112.0M | ||
| Q2 25 | $184.9M | $74.8M | ||
| Q1 25 | $262.8M | $7.9M | ||
| Q4 24 | $257.5M | $24.1M | ||
| Q3 24 | $220.3M | $78.5M | ||
| Q2 24 | $160.0M | $65.4M | ||
| Q1 24 | $198.1M | $26.9M |
| Q4 25 | 33.4% | -2.2% | ||
| Q3 25 | 26.5% | 12.5% | ||
| Q2 25 | 22.4% | 8.4% | ||
| Q1 25 | 34.5% | 0.9% | ||
| Q4 24 | 34.9% | 3.2% | ||
| Q3 24 | 31.9% | 10.1% | ||
| Q2 24 | 24.8% | 8.5% | ||
| Q1 24 | 32.4% | 3.8% |
| Q4 25 | 0.9% | 5.3% | ||
| Q3 25 | 1.9% | 2.2% | ||
| Q2 25 | 1.8% | 1.9% | ||
| Q1 25 | 1.1% | 2.0% | ||
| Q4 24 | 1.1% | 1.8% | ||
| Q3 24 | 1.2% | 1.8% | ||
| Q2 24 | 0.7% | 2.3% | ||
| Q1 24 | 2.3% | 1.0% |
| Q4 25 | 7.02× | 0.30× | ||
| Q3 25 | 7.42× | 1.29× | ||
| Q2 25 | 75.58× | 1.16× | ||
| Q1 25 | 11.02× | 0.34× | ||
| Q4 24 | 5.82× | 0.65× | ||
| Q3 24 | 4.42× | 1.42× | ||
| Q2 24 | 3.75× | 1.24× | ||
| Q1 24 | 4.98× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DDOG
| North America | $678.7M | 71% |
| International | $274.5M | 29% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |