vs
DILLARD'S, INC.（DDS）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
DILLARD'S, INC.の直近四半期売上が大きい（$1.5B vs $871.0M、IES Holdings, Inc.の約1.7倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 8.8%、差は1.7%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 2.9%）。DILLARD'S, INC.の直近四半期フリーキャッシュフローが多い（$156.2M vs $-18.9M）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs -16.9%）
ディラーズ（Dillard's, Inc.）は1938年にウィリアム・T・ディラードが創業した米国のデパートチェーンで、本社はアーカンソー州リトルロックにある。現在全米30州で約272店舗を展開し、テキサス州57店、フロリダ州42店が店舗数の上位を占めている。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
DDS vs IESC — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.5B | $871.0M |
| 純利益 | $129.8M | $91.8M |
| 粗利率 | 43.4% | 25.3% |
| 営業利益率 | 11.5% | 11.2% |
| 純利益率 | 8.8% | 10.5% |
| 売上前年比 | 2.9% | 16.2% |
| 純利益前年比 | 4.2% | 59.1% |
| EPS（希薄化後） | $8.31 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.5B | $871.0M | ||
| Q3 25 | $1.5B | $897.8M | ||
| Q2 25 | $1.5B | $890.2M | ||
| Q1 25 | $2.0B | $834.0M | ||
| Q4 24 | $1.4B | $749.5M | ||
| Q3 24 | $1.5B | $775.8M | ||
| Q2 24 | $1.5B | $768.4M | ||
| Q1 24 | $2.1B | $705.7M |
| Q4 25 | $129.8M | $91.8M | ||
| Q3 25 | $72.8M | $102.3M | ||
| Q2 25 | $163.8M | $79.3M | ||
| Q1 25 | $214.4M | $72.6M | ||
| Q4 24 | $124.6M | $57.7M | ||
| Q3 24 | $74.5M | $65.5M | ||
| Q2 24 | $180.0M | $66.6M | ||
| Q1 24 | $250.5M | $56.8M |
| Q4 25 | 43.4% | 25.3% | ||
| Q3 25 | 36.6% | 26.0% | ||
| Q2 25 | 43.9% | 26.9% | ||
| Q1 25 | 34.9% | 25.0% | ||
| Q4 24 | 42.6% | 23.8% | ||
| Q3 24 | 37.6% | 24.0% | ||
| Q2 24 | 44.6% | 25.3% | ||
| Q1 24 | 36.6% | 24.3% |
| Q4 25 | 11.5% | 11.2% | ||
| Q3 25 | 6.2% | 11.6% | ||
| Q2 25 | 14.0% | 12.6% | ||
| Q1 25 | 11.7% | 11.1% | ||
| Q4 24 | 11.4% | 10.0% | ||
| Q3 24 | 6.5% | 9.7% | ||
| Q2 24 | 15.2% | 11.7% | ||
| Q1 24 | 13.3% | 11.0% |
| Q4 25 | 8.8% | 10.5% | ||
| Q3 25 | 4.8% | 11.4% | ||
| Q2 25 | 10.7% | 8.9% | ||
| Q1 25 | 10.6% | 8.7% | ||
| Q4 24 | 8.7% | 7.7% | ||
| Q3 24 | 5.0% | 8.4% | ||
| Q2 24 | 11.6% | 8.7% | ||
| Q1 24 | 11.8% | 8.0% |
| Q4 25 | $8.31 | $4.51 | ||
| Q3 25 | $4.66 | $4.99 | ||
| Q2 25 | $10.39 | $3.81 | ||
| Q1 25 | $13.41 | $3.50 | ||
| Q4 24 | $7.73 | $2.72 | ||
| Q3 24 | $4.59 | $3.06 | ||
| Q2 24 | $11.09 | $2.67 | ||
| Q1 24 | $15.41 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.1B | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.0B | $961.1M |
| 総資産 | $4.3B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.1B | $258.7M | ||
| Q3 25 | $1.0B | $231.8M | ||
| Q2 25 | $900.5M | $168.3M | ||
| Q1 25 | $717.9M | $88.3M | ||
| Q4 24 | $980.4M | $112.0M | ||
| Q3 24 | $946.7M | $135.8M | ||
| Q2 24 | $817.8M | $44.9M | ||
| Q1 24 | $808.3M | $106.0M |
| Q4 25 | $2.0B | $961.1M | ||
| Q3 25 | $1.9B | $884.0M | ||
| Q2 25 | $1.9B | $781.4M | ||
| Q1 25 | $1.8B | $705.8M | ||
| Q4 24 | $2.0B | $652.4M | ||
| Q3 24 | $1.9B | $611.1M | ||
| Q2 24 | $1.9B | $567.5M | ||
| Q1 24 | $1.7B | $534.8M |
| Q4 25 | $4.3B | $1.7B | ||
| Q3 25 | $3.7B | $1.6B | ||
| Q2 25 | $3.9B | $1.5B | ||
| Q1 25 | $3.5B | $1.4B | ||
| Q4 24 | $4.1B | $1.3B | ||
| Q3 24 | $3.7B | $1.2B | ||
| Q2 24 | $3.9B | $1.2B | ||
| Q1 24 | $3.4B | $1.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $186.5M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $156.2M | $-18.9M |
| FCFマージンFCF / 売上 | 10.6% | -2.2% |
| 設備投資強度設備投資 / 売上 | 2.1% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.44× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $781.3M | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $186.5M | $27.7M | ||
| Q3 25 | $86.8M | $132.0M | ||
| Q2 25 | $232.6M | $92.0M | ||
| Q1 25 | $364.7M | $24.8M | ||
| Q4 24 | $173.5M | $37.3M | ||
| Q3 24 | $-68.4M | $92.8M | ||
| Q2 24 | $244.4M | $82.9M | ||
| Q1 24 | $436.5M | $33.7M |
| Q4 25 | $156.2M | $-18.9M | ||
| Q3 25 | $60.1M | $112.0M | ||
| Q2 25 | $215.8M | $74.8M | ||
| Q1 25 | $349.3M | $7.9M | ||
| Q4 24 | $145.4M | $24.1M | ||
| Q3 24 | $-94.3M | $78.5M | ||
| Q2 24 | $209.2M | $65.4M | ||
| Q1 24 | $408.2M | $26.9M |
| Q4 25 | 10.6% | -2.2% | ||
| Q3 25 | 4.0% | 12.5% | ||
| Q2 25 | 14.1% | 8.4% | ||
| Q1 25 | 17.3% | 0.9% | ||
| Q4 24 | 10.2% | 3.2% | ||
| Q3 24 | -6.3% | 10.1% | ||
| Q2 24 | 13.5% | 8.5% | ||
| Q1 24 | 19.2% | 3.8% |
| Q4 25 | 2.1% | 5.3% | ||
| Q3 25 | 1.8% | 2.2% | ||
| Q2 25 | 1.1% | 1.9% | ||
| Q1 25 | 0.8% | 2.0% | ||
| Q4 24 | 2.0% | 1.8% | ||
| Q3 24 | 1.7% | 1.8% | ||
| Q2 24 | 2.3% | 2.3% | ||
| Q1 24 | 1.3% | 1.0% |
| Q4 25 | 1.44× | 0.30× | ||
| Q3 25 | 1.19× | 1.29× | ||
| Q2 25 | 1.42× | 1.16× | ||
| Q1 25 | 1.70× | 0.34× | ||
| Q4 24 | 1.39× | 0.65× | ||
| Q3 24 | -0.92× | 1.42× | ||
| Q2 24 | 1.36× | 1.24× | ||
| Q1 24 | 1.74× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DDS
セグメントデータなし
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
