vs
Dream Finders Homes, Inc.（DFH）とSERVICE CORP INTERNATIONAL（SCI）の財務データ比較。上の社名をクリックして会社を切り替えられます
Dream Finders Homes, Inc.の直近四半期売上が大きい（$1.2B vs $1.1B、SERVICE CORP INTERNATIONALの約1.1倍）。SERVICE CORP INTERNATIONALの純利益率が高く（14.3% vs 4.8%、差は9.5%）。SERVICE CORP INTERNATIONALの前年同期比売上増加率が高い（1.7% vs -22.3%）。Dream Finders Homes, Inc.の直近四半期フリーキャッシュフローが多い（$136.0M vs $87.2M）。過去8四半期でDream Finders Homes, Inc.の売上複合成長率が高い（21.0% vs 3.1%）
Dream Finders Homes, Inc.はアメリカの大手住宅建設企業で、入門層から高級層までの一戸建て住宅やタウンハウスを建設・販売しています。同社は高成長地域に事業を展開し、住宅ローン手配、権利保険、住宅保証などの付随サービスも提供しています。
国際流通サービス有限会社（IDS）は英国の郵便・宅配便サービス事業者です。2013年に英国政府がロイヤルメールの持株会社として設立し、過半数の株式がロンドン証券取引所で売却され、当時政府は30%の株式を保有していました。2025年4月現在、ダニエル・クレティンスキー所有のチェコEPグループが同社を保有・運営しています。
DFH vs SCI — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $1.1B |
| 純利益 | $58.8M | $159.4M |
| 粗利率 | — | 28.0% |
| 営業利益率 | 6.4% | 24.8% |
| 純利益率 | 4.8% | 14.3% |
| 売上前年比 | -22.3% | 1.7% |
| 純利益前年比 | -54.9% | 5.3% |
| EPS（希薄化後） | $0.57 | $1.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $969.8M | $1.1B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $989.9M | $1.1B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.0B | $1.0B | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $827.8M | $1.0B |
| Q4 25 | $58.8M | $159.4M | ||
| Q3 25 | $47.0M | $117.5M | ||
| Q2 25 | $56.6M | $122.9M | ||
| Q1 25 | $54.9M | $142.9M | ||
| Q4 24 | $130.5M | $151.4M | ||
| Q3 24 | $70.7M | $117.8M | ||
| Q2 24 | $80.9M | $118.2M | ||
| Q1 24 | $54.5M | $131.3M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 27.1% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | 19.2% | 24.9% | ||
| Q1 24 | 18.0% | 26.2% |
| Q4 25 | 6.4% | 24.8% | ||
| Q3 25 | 6.3% | 21.4% | ||
| Q2 25 | 6.4% | 21.1% | ||
| Q1 25 | 7.2% | 23.4% | ||
| Q4 24 | 10.8% | 24.0% | ||
| Q3 24 | 9.2% | 20.9% | ||
| Q2 24 | 10.0% | 21.4% | ||
| Q1 24 | 8.6% | 22.2% |
| Q4 25 | 4.8% | 14.3% | ||
| Q3 25 | 4.8% | 11.1% | ||
| Q2 25 | 4.9% | 11.5% | ||
| Q1 25 | 5.5% | 13.3% | ||
| Q4 24 | 8.4% | 13.8% | ||
| Q3 24 | 7.0% | 11.6% | ||
| Q2 24 | 7.7% | 11.4% | ||
| Q1 24 | 6.6% | 12.6% |
| Q4 25 | $0.57 | $1.13 | ||
| Q3 25 | $0.47 | $0.83 | ||
| Q2 25 | $0.56 | $0.86 | ||
| Q1 25 | $0.54 | $0.98 | ||
| Q4 24 | $1.28 | $1.02 | ||
| Q3 24 | $0.70 | $0.81 | ||
| Q2 24 | $0.81 | $0.81 | ||
| Q1 24 | $0.55 | $0.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $234.8M | $243.6M |
| 総負債低いほど良い | $1.6B | $5.1B |
| 株主資本純資産 | $1.4B | $1.6B |
| 総資産 | $3.7B | $18.7B |
| 負債/資本比率低いほどレバレッジが低い | 1.13× | 3.10× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $234.8M | $243.6M | ||
| Q3 25 | $251.0M | $241.3M | ||
| Q2 25 | $210.3M | $255.4M | ||
| Q1 25 | $297.5M | $227.2M | ||
| Q4 24 | $274.4M | $218.8M | ||
| Q3 24 | $204.9M | $185.4M | ||
| Q2 24 | $274.8M | $184.4M | ||
| Q1 24 | $239.4M | $205.6M |
| Q4 25 | $1.6B | $5.1B | ||
| Q3 25 | $1.8B | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | $1.3B | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
| Q4 25 | $1.4B | $1.6B | ||
| Q3 25 | $1.4B | $1.6B | ||
| Q2 25 | $1.3B | $1.6B | ||
| Q1 25 | $1.3B | $1.7B | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.0B | $1.5B | ||
| Q1 24 | $968.7M | $1.6B |
| Q4 25 | $3.7B | $18.7B | ||
| Q3 25 | $3.8B | $18.4B | ||
| Q2 25 | $3.7B | $18.0B | ||
| Q1 25 | $3.5B | $17.3B | ||
| Q4 24 | $3.3B | $17.4B | ||
| Q3 24 | $3.3B | $17.4B | ||
| Q2 24 | $3.0B | $16.8B | ||
| Q1 24 | $2.7B | $16.7B |
| Q4 25 | 1.13× | 3.10× | ||
| Q3 25 | 1.29× | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | 1.03× | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | — | 2.90× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $143.6M | $212.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $136.0M | $87.2M |
| FCFマージンFCF / 売上 | 11.2% | 7.8% |
| 設備投資強度設備投資 / 売上 | 0.6% | 11.3% |
| キャッシュ転換率営業CF / 純利益 | 2.44× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | $-126.4M | $554.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $143.6M | $212.9M | ||
| Q3 25 | $-131.0M | $252.3M | ||
| Q2 25 | $-68.5M | $166.4M | ||
| Q1 25 | $-44.7M | $311.1M | ||
| Q4 24 | $306.5M | $264.1M | ||
| Q3 24 | $-205.0M | $263.8M | ||
| Q2 24 | $-110.6M | $196.9M | ||
| Q1 24 | $-247.5M | $220.1M |
| Q4 25 | $136.0M | $87.2M | ||
| Q3 25 | $-135.7M | $150.7M | ||
| Q2 25 | $-78.8M | $83.4M | ||
| Q1 25 | $-47.9M | $233.0M | ||
| Q4 24 | $302.6M | $151.8M | ||
| Q3 24 | $-222.5M | $162.8M | ||
| Q2 24 | $-112.4M | $100.8M | ||
| Q1 24 | $-249.6M | $140.3M |
| Q4 25 | 11.2% | 7.8% | ||
| Q3 25 | -14.0% | 14.2% | ||
| Q2 25 | -6.8% | 7.8% | ||
| Q1 25 | -4.8% | 21.7% | ||
| Q4 24 | 19.4% | 13.9% | ||
| Q3 24 | -22.1% | 16.1% | ||
| Q2 24 | -10.6% | 9.7% | ||
| Q1 24 | -30.2% | 13.4% |
| Q4 25 | 0.6% | 11.3% | ||
| Q3 25 | 0.5% | 9.6% | ||
| Q2 25 | 0.9% | 7.8% | ||
| Q1 25 | 0.3% | 7.3% | ||
| Q4 24 | 0.3% | 10.3% | ||
| Q3 24 | 1.7% | 10.0% | ||
| Q2 24 | 0.2% | 9.3% | ||
| Q1 24 | 0.3% | 7.6% |
| Q4 25 | 2.44× | 1.34× | ||
| Q3 25 | -2.79× | 2.15× | ||
| Q2 25 | -1.21× | 1.35× | ||
| Q1 25 | -0.81× | 2.18× | ||
| Q4 24 | 2.35× | 1.75× | ||
| Q3 24 | -2.90× | 2.24× | ||
| Q2 24 | -1.37× | 1.67× | ||
| Q1 24 | -4.54× | 1.68× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DFH
| Midwest Segment | $454.2M | 37% |
| Southeast Segment | $397.5M | 33% |
| Mid Atlantic Segment | $307.3M | 25% |
| Financial Services Segment | $53.7M | 4% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
