vs
DIGI INTERNATIONAL INC（DGII）とWD 40 CO（WDFC）の財務データ比較。上の社名をクリックして会社を切り替えられます
WD 40 COの直近四半期売上が大きい（$154.4M vs $130.7M、DIGI INTERNATIONAL INCの約1.2倍）。WD 40 COの純利益率が高く（11.3% vs 8.6%、差は2.7%）。DIGI INTERNATIONAL INCの前年同期比売上増加率が高い（25.1% vs 0.6%）。過去8四半期でDIGI INTERNATIONAL INCの売上複合成長率が高い（11.5% vs 5.4%）
Digi International Inc.は米国ミネソタ州ホプキンスに本拠を置く産業用IoT（IIoT）技術企業で、1985年に設立された。1990年代前半はPC互換機で多回線BBSを運用可能にする多シリアルポートカードのメーカーとして知られ、90年代後半のインターネット普及に伴い、ネットワーク接続デバイスや産業用監視分野に事業の軸足を移した。
WD-40カンパニーは同名の多目的防錆潤滑剤で広く知られる世界的な消費財・産業用資材メーカーです。洗浄剤、脱脂剤、特殊潤滑剤などの製品を取り扱い、170カ国以上の小売、産業、自動車分野の市場に商品を提供しています。
DGII vs WDFC — 直接比較
損益計算書 — Q2 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $130.7M | $154.4M |
| 純利益 | $11.3M | $17.5M |
| 粗利率 | 64.0% | 56.2% |
| 営業利益率 | 13.1% | 15.1% |
| 純利益率 | 8.6% | 11.3% |
| 売上前年比 | 25.1% | 0.6% |
| 純利益前年比 | 7.7% | -7.8% |
| EPS（希薄化後） | $0.29 | $1.28 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $130.7M | — | ||
| Q4 25 | $122.5M | $154.4M | ||
| Q3 25 | $114.3M | $163.5M | ||
| Q2 25 | $107.5M | $156.9M | ||
| Q1 25 | $104.5M | $146.1M | ||
| Q4 24 | $103.9M | $153.5M | ||
| Q3 24 | $105.1M | $156.0M | ||
| Q2 24 | $105.2M | $155.0M |
| Q1 26 | $11.3M | — | ||
| Q4 25 | $11.7M | $17.5M | ||
| Q3 25 | $10.0M | $21.2M | ||
| Q2 25 | $10.2M | $21.0M | ||
| Q1 25 | $10.5M | $29.9M | ||
| Q4 24 | $10.1M | $18.9M | ||
| Q3 24 | $11.9M | $16.8M | ||
| Q2 24 | $9.7M | $19.8M |
| Q1 26 | 64.0% | — | ||
| Q4 25 | 62.4% | 56.2% | ||
| Q3 25 | 63.9% | 54.7% | ||
| Q2 25 | 63.5% | 56.2% | ||
| Q1 25 | 62.1% | 54.6% | ||
| Q4 24 | 62.0% | 54.8% | ||
| Q3 24 | 61.1% | 54.1% | ||
| Q2 24 | 59.2% | 53.1% |
| Q1 26 | 13.1% | — | ||
| Q4 25 | 13.3% | 15.1% | ||
| Q3 25 | 12.5% | 17.1% | ||
| Q2 25 | 13.9% | 17.4% | ||
| Q1 25 | 13.1% | 15.9% | ||
| Q4 24 | 12.9% | 16.4% | ||
| Q3 24 | 14.2% | 15.4% | ||
| Q2 24 | 12.3% | 17.5% |
| Q1 26 | 8.6% | — | ||
| Q4 25 | 9.6% | 11.3% | ||
| Q3 25 | 8.7% | 13.0% | ||
| Q2 25 | 9.5% | 13.4% | ||
| Q1 25 | 10.0% | 20.4% | ||
| Q4 24 | 9.7% | 12.3% | ||
| Q3 24 | 11.3% | 10.8% | ||
| Q2 24 | 9.2% | 12.8% |
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.31 | $1.28 | ||
| Q3 25 | $0.26 | $1.57 | ||
| Q2 25 | $0.27 | $1.54 | ||
| Q1 25 | $0.28 | $2.19 | ||
| Q4 24 | $0.27 | $1.39 | ||
| Q3 24 | $0.32 | $1.23 | ||
| Q2 24 | $0.26 | $1.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $31.7M | $48.6M |
| 総負債低いほど良い | $143.0M | $85.7M |
| 株主資本純資産 | $666.0M | $264.1M |
| 総資産 | $974.2M | $459.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.21× | 0.32× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $31.7M | — | ||
| Q4 25 | $30.9M | $48.6M | ||
| Q3 25 | $21.9M | $58.1M | ||
| Q2 25 | $20.1M | $51.7M | ||
| Q1 25 | $26.3M | $53.0M | ||
| Q4 24 | $25.9M | $54.9M | ||
| Q3 24 | $27.5M | $46.7M | ||
| Q2 24 | $28.3M | $45.3M |
| Q1 26 | $143.0M | — | ||
| Q4 25 | $135.0M | $85.7M | ||
| Q3 25 | $159.2M | $86.2M | ||
| Q2 25 | $40.1M | $85.6M | ||
| Q1 25 | $70.0M | $84.4M | ||
| Q4 24 | $95.0M | $84.6M | ||
| Q3 24 | $123.2M | $86.0M | ||
| Q2 24 | $151.6M | $85.5M |
| Q1 26 | $666.0M | — | ||
| Q4 25 | $649.2M | $264.1M | ||
| Q3 25 | $636.1M | $268.2M | ||
| Q2 25 | $621.5M | $257.1M | ||
| Q1 25 | $605.2M | $242.1M | ||
| Q4 24 | $590.7M | $226.3M | ||
| Q3 24 | $581.0M | $230.5M | ||
| Q2 24 | $563.1M | $222.2M |
| Q1 26 | $974.2M | — | ||
| Q4 25 | $918.4M | $459.7M | ||
| Q3 25 | $922.6M | $475.8M | ||
| Q2 25 | $770.3M | $456.0M | ||
| Q1 25 | $781.0M | $458.3M | ||
| Q4 24 | $796.1M | $447.3M | ||
| Q3 24 | $815.1M | $449.0M | ||
| Q2 24 | $820.4M | $443.6M |
| Q1 26 | 0.21× | — | ||
| Q4 25 | 0.21× | 0.32× | ||
| Q3 25 | 0.25× | 0.32× | ||
| Q2 25 | 0.06× | 0.33× | ||
| Q1 25 | 0.12× | 0.35× | ||
| Q4 24 | 0.16× | 0.37× | ||
| Q3 24 | 0.21× | 0.37× | ||
| Q2 24 | 0.27× | 0.38× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $77.1M | $10.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $9.1M |
| FCFマージンFCF / 売上 | — | 5.9% |
| 設備投資強度設備投資 / 売上 | — | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 6.82× | 0.57× |
| 直近12ヶ月FCF直近4四半期 | — | $78.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $77.1M | — | ||
| Q4 25 | $35.6M | $10.0M | ||
| Q3 25 | $28.0M | $29.9M | ||
| Q2 25 | $24.0M | $35.1M | ||
| Q1 25 | $26.3M | $8.0M | ||
| Q4 24 | $29.7M | $14.9M | ||
| Q3 24 | $26.4M | $27.2M | ||
| Q2 24 | $24.9M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | $35.2M | $9.1M | ||
| Q3 25 | $27.5M | $28.6M | ||
| Q2 25 | $22.9M | $34.0M | ||
| Q1 25 | $25.7M | $6.6M | ||
| Q4 24 | $29.1M | $14.2M | ||
| Q3 24 | $25.5M | $26.4M | ||
| Q2 24 | $24.5M | $18.7M |
| Q1 26 | — | — | ||
| Q4 25 | 28.7% | 5.9% | ||
| Q3 25 | 24.1% | 17.5% | ||
| Q2 25 | 21.3% | 21.6% | ||
| Q1 25 | 24.6% | 4.5% | ||
| Q4 24 | 28.1% | 9.3% | ||
| Q3 24 | 24.3% | 16.9% | ||
| Q2 24 | 23.2% | 12.0% |
| Q1 26 | — | — | ||
| Q4 25 | 0.4% | 0.6% | ||
| Q3 25 | 0.4% | 0.8% | ||
| Q2 25 | 0.9% | 0.7% | ||
| Q1 25 | 0.5% | 0.9% | ||
| Q4 24 | 0.6% | 0.5% | ||
| Q3 24 | 0.9% | 0.5% | ||
| Q2 24 | 0.5% | 0.8% |
| Q1 26 | 6.82× | — | ||
| Q4 25 | 3.04× | 0.57× | ||
| Q3 25 | 2.81× | 1.41× | ||
| Q2 25 | 2.34× | 1.67× | ||
| Q1 25 | 2.50× | 0.27× | ||
| Q4 24 | 2.95× | 0.79× | ||
| Q3 24 | 2.23× | 1.62× | ||
| Q2 24 | 2.57× | 1.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DGII
セグメントデータなし
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |
