vs
AMCON DISTRIBUTING CO(DIT)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
AMCON DISTRIBUTING COの直近四半期売上が大きい($730.1M vs $411.1M、UiPath, Inc.の約1.8倍)。UiPath, Inc.の純利益率が高く(48.4% vs 0.1%、差は48.3%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs 2.6%)。UiPath, Inc.の直近四半期フリーキャッシュフローが多い($25.1M vs $-12.4M)。過去8四半期でAMCON DISTRIBUTING COの売上複合成長率が高い(10.1% vs 0.7%)
AMCONディストリビューティング社は米国を拠点とする消費財流通企業で、食料品、飲料、ヘルス&ビューティー商品、たばこ、日用雑貨などを取り扱い、主に米国本土の独立系コンビニ、食料品小売店、薬局などの小規模小売店に商品を供給している。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
DIT vs PATH — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $730.1M | $411.1M |
| 純利益 | $793.0K | $198.8M |
| 粗利率 | 6.6% | 83.3% |
| 営業利益率 | 0.5% | 3.2% |
| 純利益率 | 0.1% | 48.4% |
| 売上前年比 | 2.6% | 15.9% |
| 純利益前年比 | 127.6% | 1966.2% |
| EPS(希薄化後) | $1.28 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $730.1M | $411.1M | ||
| Q3 25 | $746.3M | $361.7M | ||
| Q2 25 | $739.6M | $356.6M | ||
| Q1 25 | $619.5M | $423.6M | ||
| Q4 24 | $711.3M | $354.7M | ||
| Q3 24 | $746.3M | $316.3M | ||
| Q2 24 | $717.9M | $335.1M | ||
| Q1 24 | $601.9M | $405.3M |
| Q4 25 | $793.0K | $198.8M | ||
| Q3 25 | $491.7K | $1.6M | ||
| Q2 25 | $1.3M | $-22.6M | ||
| Q1 25 | $-1.6M | $51.8M | ||
| Q4 24 | $348.4K | $-10.7M | ||
| Q3 24 | $1.2M | $-86.1M | ||
| Q2 24 | $1.5M | $-28.7M | ||
| Q1 24 | $539.5K | $33.9M |
| Q4 25 | 6.6% | 83.3% | ||
| Q3 25 | 6.5% | 82.2% | ||
| Q2 25 | 6.7% | 82.1% | ||
| Q1 25 | 6.9% | 84.8% | ||
| Q4 24 | 6.6% | 82.0% | ||
| Q3 24 | 6.5% | 80.0% | ||
| Q2 24 | 6.7% | 83.5% | ||
| Q1 24 | 7.0% | 86.8% |
| Q4 25 | 0.5% | 3.2% | ||
| Q3 25 | 0.5% | -5.6% | ||
| Q2 25 | 0.7% | -4.6% | ||
| Q1 25 | 0.1% | 7.9% | ||
| Q4 24 | 0.5% | -12.2% | ||
| Q3 24 | 0.7% | -32.7% | ||
| Q2 24 | 0.8% | -14.8% | ||
| Q1 24 | 0.6% | 3.7% |
| Q4 25 | 0.1% | 48.4% | ||
| Q3 25 | 0.1% | 0.4% | ||
| Q2 25 | 0.2% | -6.3% | ||
| Q1 25 | -0.3% | 12.2% | ||
| Q4 24 | 0.0% | -3.0% | ||
| Q3 24 | 0.2% | -27.2% | ||
| Q2 24 | 0.2% | -8.6% | ||
| Q1 24 | 0.1% | 8.4% |
| Q4 25 | $1.28 | $0.37 | ||
| Q3 25 | $0.80 | $0.00 | ||
| Q2 25 | $2.13 | $-0.04 | ||
| Q1 25 | $-2.58 | $0.09 | ||
| Q4 24 | $0.57 | $-0.02 | ||
| Q3 24 | $2.02 | $-0.15 | ||
| Q2 24 | $2.46 | $-0.05 | ||
| Q1 24 | $0.89 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.4B |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $114.1M | $1.9B |
| 総資産 | $378.7M | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
| Q4 25 | — | — | ||
| Q3 25 | $16.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $23.3M | — | ||
| Q1 24 | $20.5M | — |
| Q4 25 | $114.1M | $1.9B | ||
| Q3 25 | $113.1M | $1.7B | ||
| Q2 25 | $113.2M | $1.7B | ||
| Q1 25 | $111.4M | $1.8B | ||
| Q4 24 | $112.4M | $1.7B | ||
| Q3 24 | $111.7M | $1.8B | ||
| Q2 24 | $110.0M | $2.0B | ||
| Q1 24 | $108.0M | $2.0B |
| Q4 25 | $378.7M | $2.9B | ||
| Q3 25 | $391.1M | $2.6B | ||
| Q2 25 | $393.9M | $2.6B | ||
| Q1 25 | $392.0M | $2.9B | ||
| Q4 24 | $404.7M | $2.7B | ||
| Q3 24 | $374.1M | $2.7B | ||
| Q2 24 | $400.6M | $2.8B | ||
| Q1 24 | $336.2M | $3.0B |
| Q4 25 | — | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.19× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-11.7M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $-12.4M | $25.1M |
| FCFマージンFCF / 売上 | -1.7% | 6.1% |
| 設備投資強度設備投資 / 売上 | 0.1% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | -14.75× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $40.6M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-11.7M | $28.3M | ||
| Q3 25 | $31.1M | $41.6M | ||
| Q2 25 | $-7.0M | $119.0M | ||
| Q1 25 | $34.4M | $146.1M | ||
| Q4 24 | $-39.9M | $28.1M | ||
| Q3 24 | $41.0M | $46.4M | ||
| Q2 24 | $-26.9M | $100.0M | ||
| Q1 24 | $48.8M | $145.6M |
| Q4 25 | $-12.4M | $25.1M | ||
| Q3 25 | $30.4M | — | ||
| Q2 25 | $-8.8M | $106.2M | ||
| Q1 25 | $31.4M | $138.7M | ||
| Q4 24 | $-43.3M | $23.2M | ||
| Q3 24 | $37.4M | $45.0M | ||
| Q2 24 | $-32.6M | $98.8M | ||
| Q1 24 | $41.6M | $141.8M |
| Q4 25 | -1.7% | 6.1% | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | -1.2% | 29.8% | ||
| Q1 25 | 5.1% | 32.7% | ||
| Q4 24 | -6.1% | 6.5% | ||
| Q3 24 | 5.0% | 14.2% | ||
| Q2 24 | -4.5% | 29.5% | ||
| Q1 24 | 6.9% | 35.0% |
| Q4 25 | 0.1% | 0.8% | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | 0.2% | 3.6% | ||
| Q1 25 | 0.5% | 1.7% | ||
| Q4 24 | 0.5% | 1.4% | ||
| Q3 24 | 0.5% | 0.4% | ||
| Q2 24 | 0.8% | 0.4% | ||
| Q1 24 | 1.2% | 0.9% |
| Q4 25 | -14.75× | 0.14× | ||
| Q3 25 | 63.32× | 26.25× | ||
| Q2 25 | -5.33× | — | ||
| Q1 25 | — | 2.82× | ||
| Q4 24 | -114.43× | — | ||
| Q3 24 | 33.16× | — | ||
| Q2 24 | -18.05× | — | ||
| Q1 24 | 90.37× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DIT
| Cigarettes | $446.5M | 61% |
| Tobacco | $143.7M | 20% |
| Tobacco Food Service And Other | $82.3M | 11% |
| Confectionery | $46.7M | 6% |
| Retail Segment | $10.8M | 1% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |