vs
Doximity, Inc.(DOCS)とSelect Water Solutions, Inc.(WTTR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Select Water Solutions, Inc.の直近四半期売上が大きい($346.5M vs $185.1M、Doximity, Inc.の約1.9倍)。Doximity, Inc.の純利益率が高く(33.3% vs -0.1%、差は33.4%)。Doximity, Inc.の前年同期比売上増加率が高い(9.8% vs -0.7%)。過去8四半期でDoximity, Inc.の売上複合成長率が高い(25.2% vs -2.8%)
Doximity社は2010年に設立された医療従事者向けオンラインネットワーキングサービスを運営する企業で、会員に厳選された医療ニュース、遠隔医療ツール、症例コラボレーション機能を提供し、医療関係者の業務効率化と情報交換を支援している。
Select Water Solutions, Inc.は主に北米の陸上石油・ガス探査・生産事業者向けに、水管理、流体処理、環境持続可能性に関する一貫したサービスを提供する大手企業です。水源確保、処理、リサイクル、処分、化学ソリューションなどを提供し、顧客の運用コスト削減と環境負荷低減を支援しています。
DOCS vs WTTR — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $185.1M | $346.5M |
| 純利益 | $61.6M | $-346.0K |
| 粗利率 | 89.9% | 13.1% |
| 営業利益率 | 38.9% | -0.1% |
| 純利益率 | 33.3% | -0.1% |
| 売上前年比 | 9.8% | -0.7% |
| 純利益前年比 | -18.1% | 78.9% |
| EPS(希薄化後) | $0.31 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $185.1M | $346.5M | ||
| Q3 25 | $168.5M | $322.2M | ||
| Q2 25 | $145.9M | $364.2M | ||
| Q1 25 | $138.3M | $374.4M | ||
| Q4 24 | $168.6M | $349.0M | ||
| Q3 24 | $136.8M | $371.3M | ||
| Q2 24 | $126.7M | $365.1M | ||
| Q1 24 | $118.1M | $366.5M |
| Q4 25 | $61.6M | $-346.0K | ||
| Q3 25 | $62.1M | $2.7M | ||
| Q2 25 | $53.3M | $10.6M | ||
| Q1 25 | $62.5M | $8.2M | ||
| Q4 24 | $75.2M | $-1.6M | ||
| Q3 24 | $44.2M | $15.8M | ||
| Q2 24 | $41.4M | $12.9M | ||
| Q1 24 | $40.6M | $3.6M |
| Q4 25 | 89.9% | 13.1% | ||
| Q3 25 | 90.3% | 13.5% | ||
| Q2 25 | 89.2% | 15.9% | ||
| Q1 25 | 89.5% | 14.9% | ||
| Q4 24 | 91.6% | 12.7% | ||
| Q3 24 | 90.0% | 16.8% | ||
| Q2 24 | 89.3% | 16.5% | ||
| Q1 24 | 89.4% | 14.4% |
| Q4 25 | 38.9% | -0.1% | ||
| Q3 25 | 37.8% | -0.5% | ||
| Q2 25 | 37.4% | 4.2% | ||
| Q1 25 | 35.2% | 4.2% | ||
| Q4 24 | 47.4% | 0.7% | ||
| Q3 24 | 38.8% | 6.6% | ||
| Q2 24 | 36.4% | 5.6% | ||
| Q1 24 | 35.5% | 1.9% |
| Q4 25 | 33.3% | -0.1% | ||
| Q3 25 | 36.8% | 0.8% | ||
| Q2 25 | 36.5% | 2.9% | ||
| Q1 25 | 45.2% | 2.2% | ||
| Q4 24 | 44.6% | -0.5% | ||
| Q3 24 | 32.3% | 4.3% | ||
| Q2 24 | 32.7% | 3.5% | ||
| Q1 24 | 34.4% | 1.0% |
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $0.20 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $64.8M | $18.1M |
| 総負債低いほど良い | — | $320.0M |
| 株主資本純資産 | $979.3M | $805.6M |
| 総資産 | $1.2B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.40× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $64.8M | $18.1M | ||
| Q3 25 | $169.2M | $17.8M | ||
| Q2 25 | $137.3M | $51.2M | ||
| Q1 25 | $209.6M | $27.9M | ||
| Q4 24 | $165.3M | $20.0M | ||
| Q3 24 | $184.2M | $10.9M | ||
| Q2 24 | $111.4M | $16.4M | ||
| Q1 24 | $96.8M | $12.8M |
| Q4 25 | — | $320.0M | ||
| Q3 25 | — | $305.0M | ||
| Q2 25 | — | $275.0M | ||
| Q1 25 | — | $250.0M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | $80.0M | ||
| Q2 24 | — | $90.0M | ||
| Q1 24 | — | $75.0M |
| Q4 25 | $979.3M | $805.6M | ||
| Q3 25 | $1.1B | $808.1M | ||
| Q2 25 | $1.0B | $799.3M | ||
| Q1 25 | $1.1B | $793.1M | ||
| Q4 24 | $1.0B | $793.5M | ||
| Q3 24 | $961.2M | $796.5M | ||
| Q2 24 | $913.6M | $782.0M | ||
| Q1 24 | $901.4M | $770.0M |
| Q4 25 | $1.2B | $1.6B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $1.1B | $1.3B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.10× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.9M | $65.5M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-6.0M |
| FCFマージンFCF / 売上 | — | -1.7% |
| 設備投資強度設備投資 / 売上 | — | 20.6% |
| キャッシュ転換率営業CF / 純利益 | 0.99× | — |
| 直近12ヶ月FCF直近4四半期 | — | $-79.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $60.9M | $65.5M | ||
| Q3 25 | $93.9M | $71.7M | ||
| Q2 25 | $62.1M | $82.6M | ||
| Q1 25 | $98.5M | $-5.1M | ||
| Q4 24 | $65.2M | $67.8M | ||
| Q3 24 | $68.3M | $51.9M | ||
| Q2 24 | $41.2M | $83.1M | ||
| Q1 24 | $63.9M | $32.1M |
| Q4 25 | — | $-6.0M | ||
| Q3 25 | — | $-23.5M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $-53.5M | ||
| Q4 24 | — | $12.7M | ||
| Q3 24 | — | $16.7M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $-1.6M |
| Q4 25 | — | -1.7% | ||
| Q3 25 | — | -7.3% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | -14.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | -0.4% |
| Q4 25 | — | 20.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | 0.0% | 12.9% | ||
| Q4 24 | 0.0% | 15.8% | ||
| Q3 24 | 0.0% | 9.5% | ||
| Q2 24 | 0.0% | 13.5% | ||
| Q1 24 | 0.0% | 9.2% |
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 26.72× | ||
| Q2 25 | 1.16× | 7.76× | ||
| Q1 25 | 1.58× | -0.61× | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | 3.29× | ||
| Q2 24 | 1.00× | 6.46× | ||
| Q1 24 | 1.57× | 8.86× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
WTTR
| Water Services | $178.3M | 51% |
| Marcellus Utica | $38.6M | 11% |
| Rockies | $38.3M | 11% |
| Eagle Ford | $28.2M | 8% |
| Midcon | $23.0M | 7% |
| Haynesville E.Texas | $19.1M | 6% |
| Bakken | $17.3M | 5% |
| Eliminations And Other Geographical Regions | $3.6M | 1% |