vs
ドミノ・ピザ（DPZ）とEncompass Health Corp（EHC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Encompass Health Corpの直近四半期売上が大きい（$1.5B vs $1.2B、ドミノ・ピザの約1.3倍）。ドミノ・ピザの純利益率が高く（12.2% vs 9.5%、差は2.7%）。Encompass Health Corpの前年同期比売上増加率が高い（9.9% vs 3.5%）。ドミノ・ピザの直近四半期フリーキャッシュフローが多い（$147.0M vs $116.7M）。過去8四半期でEncompass Health Corpの売上複合成長率が高い（8.3% vs 3.0%）
ドミノ・ピザは1960年に設立されたアメリカ発祥の多国籍ピザチェーン企業です。法人登記はデラウェア州、本社はミシガン州アナーボー近郊のアナーボー郡にあるドミノ・ファームズオフィスパークに所在します。2018年時点で全世界83か国・5701都市に約1万5000店舗を展開し、米国、インド、英国にそれぞれ5649店、1500店、1249店を構えています。
エンコンパスヘルスコーポレーション（旧Amcare、HealthSouth）は米国アラバマ州バーミンガムに本社を置く米国最大の入院リハビリサービス事業者で、39州とプエルトリコに173の入院リハビリ病院を展開し、脳卒中や神経疾患、心肺疾患、脳損傷から回復中の患者に専門的な治療とケアを提供している。
DPZ vs EHC — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $1.5B |
| 純利益 | $139.8M | $146.1M |
| 粗利率 | 40.4% | — |
| 営業利益率 | 20.0% | 16.7% |
| 純利益率 | 12.2% | 9.5% |
| 売上前年比 | 3.5% | 9.9% |
| 純利益前年比 | -6.6% | 20.8% |
| EPS（希薄化後） | $4.13 | $1.43 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.1B | $1.3B |
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $146.1M | ||
| Q3 25 | $139.3M | $126.5M | ||
| Q2 25 | $131.1M | $142.1M | ||
| Q1 25 | $149.7M | $151.5M | ||
| Q4 24 | $169.4M | $120.9M | ||
| Q3 24 | $146.9M | $108.2M | ||
| Q2 24 | $142.0M | $114.1M |
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.3% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 39.2% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 39.8% | — |
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 16.7% | ||
| Q3 25 | 19.5% | 14.9% | ||
| Q2 25 | 19.7% | 16.2% | ||
| Q1 25 | 18.9% | 16.4% | ||
| Q4 24 | 19.0% | 14.3% | ||
| Q3 24 | 18.4% | 13.6% | ||
| Q2 24 | 17.9% | 14.3% |
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 9.5% | ||
| Q3 25 | 12.1% | 8.6% | ||
| Q2 25 | 11.4% | 9.7% | ||
| Q1 25 | 13.5% | 10.4% | ||
| Q4 24 | 11.7% | 8.6% | ||
| Q3 24 | 13.6% | 8.0% | ||
| Q2 24 | 12.9% | 8.8% |
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $1.43 | ||
| Q3 25 | $4.08 | $1.24 | ||
| Q2 25 | $3.81 | $1.39 | ||
| Q1 25 | $4.33 | $1.48 | ||
| Q4 24 | $4.89 | $1.18 | ||
| Q3 24 | $4.19 | $1.06 | ||
| Q2 24 | $4.03 | $1.12 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $232.9M | $72.2M |
| 総負債低いほど良い | $4.9B | $2.4B |
| 株主資本純資産 | — | $2.4B |
| 総資産 | $1.8B | $7.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $72.2M | ||
| Q3 25 | $139.7M | $48.7M | ||
| Q2 25 | $272.9M | $99.1M | ||
| Q1 25 | $304.3M | $95.8M | ||
| Q4 24 | $186.1M | $85.4M | ||
| Q3 24 | $189.1M | $147.8M | ||
| Q2 24 | $283.7M | $154.4M |
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | $2.4B | ||
| Q3 25 | $4.8B | $2.4B | ||
| Q2 25 | $3.8B | $2.3B | ||
| Q1 25 | $3.8B | $2.3B | ||
| Q4 24 | $3.8B | $2.4B | ||
| Q3 24 | $5.0B | $2.3B | ||
| Q2 24 | $5.0B | $2.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.4B | ||
| Q3 25 | $-4.0B | $2.4B | ||
| Q2 25 | $-4.0B | $2.3B | ||
| Q1 25 | $-3.9B | $2.2B | ||
| Q4 24 | $-4.0B | $2.1B | ||
| Q3 24 | $-4.0B | $2.0B | ||
| Q2 24 | $-3.9B | $1.8B |
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $7.1B | ||
| Q3 25 | $1.7B | $6.9B | ||
| Q2 25 | $1.8B | $6.8B | ||
| Q1 25 | $1.9B | $6.6B | ||
| Q4 24 | $1.7B | $6.5B | ||
| Q3 24 | $1.8B | $6.5B | ||
| Q2 24 | $1.9B | $6.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.00× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 1.08× | ||
| Q4 24 | — | 1.14× | ||
| Q3 24 | — | 1.20× | ||
| Q2 24 | — | 1.46× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $162.0M | $346.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $147.0M | $116.7M |
| FCFマージンFCF / 売上 | 12.8% | 7.6% |
| 設備投資強度設備投資 / 売上 | 1.3% | 14.8% |
| キャッシュ転換率営業CF / 純利益 | 1.16× | 2.37× |
| 直近12ヶ月FCF直近4四半期 | $642.6M | $439.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $346.0M | ||
| Q3 25 | $185.4M | $270.8M | ||
| Q2 25 | $187.8M | $270.2M | ||
| Q1 25 | $179.1M | $288.6M | ||
| Q4 24 | $178.0M | $278.8M | ||
| Q3 24 | $172.7M | $267.8M | ||
| Q2 24 | $150.7M | $217.4M |
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | $116.7M | ||
| Q3 25 | $164.0M | $83.7M | ||
| Q2 25 | $167.3M | $113.3M | ||
| Q1 25 | $164.3M | $125.5M | ||
| Q4 24 | $135.9M | $80.1M | ||
| Q3 24 | $145.6M | $120.3M | ||
| Q2 24 | $127.2M | $60.5M |
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | 14.3% | 5.7% | ||
| Q2 25 | 14.6% | 7.8% | ||
| Q1 25 | 14.8% | 8.6% | ||
| Q4 24 | 9.4% | 5.7% | ||
| Q3 24 | 13.5% | 8.9% | ||
| Q2 24 | 11.6% | 4.6% |
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | 14.8% | ||
| Q3 25 | 1.9% | 12.7% | ||
| Q2 25 | 1.8% | 10.8% | ||
| Q1 25 | 1.3% | 11.2% | ||
| Q4 24 | 2.9% | 14.1% | ||
| Q3 24 | 2.5% | 10.9% | ||
| Q2 24 | 2.1% | 12.1% |
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 2.37× | ||
| Q3 25 | 1.33× | 2.14× | ||
| Q2 25 | 1.43× | 1.90× | ||
| Q1 25 | 1.20× | 1.90× | ||
| Q4 24 | 1.05× | 2.31× | ||
| Q3 24 | 1.18× | 2.48× | ||
| Q2 24 | 1.06× | 1.91× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
EHC
| Medicare | $1.0B | 66% |
| Medicare Advantage | $243.1M | 16% |
| Managed Care | $160.7M | 10% |
| Medicaid | $47.0M | 3% |
| Other Income Source | $44.8M | 3% |
| Other Thirdparty Payors | $11.2M | 1% |
| Workers Compensation | $7.6M | 0% |
| Patients | $4.6M | 0% |
