vs
ドミノ・ピザ(DPZ)とIES Holdings, Inc.(IESC)の財務データ比較。上の社名をクリックして会社を切り替えられます
ドミノ・ピザの直近四半期売上が大きい($1.2B vs $871.0M、IES Holdings, Inc.の約1.3倍)。ドミノ・ピザの純利益率が高く(12.2% vs 10.5%、差は1.6%)。IES Holdings, Inc.の前年同期比売上増加率が高い(16.2% vs 3.5%)。ドミノ・ピザの直近四半期フリーキャッシュフローが多い($147.0M vs $-18.9M)。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い(11.1% vs 2.4%)
ドミノ・ピザは1960年に設立されたアメリカ発祥の多国籍ピザチェーン企業です。法人登記はデラウェア州、本社はミシガン州アナーボー近郊のアナーボー郡にあるドミノ・ファームズオフィスパークに所在します。2018年時点で全世界83か国・5701都市に約1万5000店舗を展開し、米国、インド、英国にそれぞれ5649店、1500店、1249店を構えています。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
DPZ vs IESC — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.2B | $871.0M |
| 純利益 | $139.8M | $91.8M |
| 粗利率 | 40.4% | 25.3% |
| 営業利益率 | 20.0% | 11.2% |
| 純利益率 | 12.2% | 10.5% |
| 売上前年比 | 3.5% | 16.2% |
| 純利益前年比 | -6.6% | 59.1% |
| EPS(希薄化後) | $4.13 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $871.0M | ||
| Q3 25 | $1.1B | $897.8M | ||
| Q2 25 | $1.1B | $890.2M | ||
| Q1 25 | $1.1B | $834.0M | ||
| Q4 24 | $1.4B | $749.5M | ||
| Q3 24 | $1.1B | $775.8M | ||
| Q2 24 | $1.1B | $768.4M |
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $91.8M | ||
| Q3 25 | $139.3M | $102.3M | ||
| Q2 25 | $131.1M | $79.3M | ||
| Q1 25 | $149.7M | $72.6M | ||
| Q4 24 | $169.4M | $57.7M | ||
| Q3 24 | $146.9M | $65.5M | ||
| Q2 24 | $142.0M | $66.6M |
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | 40.1% | 26.0% | ||
| Q2 25 | 40.3% | 26.9% | ||
| Q1 25 | 39.8% | 25.0% | ||
| Q4 24 | 39.2% | 23.8% | ||
| Q3 24 | 39.2% | 24.0% | ||
| Q2 24 | 39.8% | 25.3% |
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 11.2% | ||
| Q3 25 | 19.5% | 11.6% | ||
| Q2 25 | 19.7% | 12.6% | ||
| Q1 25 | 18.9% | 11.1% | ||
| Q4 24 | 19.0% | 10.0% | ||
| Q3 24 | 18.4% | 9.7% | ||
| Q2 24 | 17.9% | 11.7% |
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 10.5% | ||
| Q3 25 | 12.1% | 11.4% | ||
| Q2 25 | 11.4% | 8.9% | ||
| Q1 25 | 13.5% | 8.7% | ||
| Q4 24 | 11.7% | 7.7% | ||
| Q3 24 | 13.6% | 8.4% | ||
| Q2 24 | 12.9% | 8.7% |
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $4.51 | ||
| Q3 25 | $4.08 | $4.99 | ||
| Q2 25 | $3.81 | $3.81 | ||
| Q1 25 | $4.33 | $3.50 | ||
| Q4 24 | $4.89 | $2.72 | ||
| Q3 24 | $4.19 | $3.06 | ||
| Q2 24 | $4.03 | $2.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $232.9M | $258.7M |
| 総負債低いほど良い | $4.9B | — |
| 株主資本純資産 | — | $961.1M |
| 総資産 | $1.8B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $258.7M | ||
| Q3 25 | $139.7M | $231.8M | ||
| Q2 25 | $272.9M | $168.3M | ||
| Q1 25 | $304.3M | $88.3M | ||
| Q4 24 | $186.1M | $112.0M | ||
| Q3 24 | $189.1M | $135.8M | ||
| Q2 24 | $283.7M | $44.9M |
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.0B | — |
| Q1 26 | — | — | ||
| Q4 25 | — | $961.1M | ||
| Q3 25 | $-4.0B | $884.0M | ||
| Q2 25 | $-4.0B | $781.4M | ||
| Q1 25 | $-3.9B | $705.8M | ||
| Q4 24 | $-4.0B | $652.4M | ||
| Q3 24 | $-4.0B | $611.1M | ||
| Q2 24 | $-3.9B | $567.5M |
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.7B | $1.6B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.9B | $1.2B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $162.0M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $147.0M | $-18.9M |
| FCFマージンFCF / 売上 | 12.8% | -2.2% |
| 設備投資強度設備投資 / 売上 | 1.3% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.16× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $625.3M | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $27.7M | ||
| Q3 25 | $185.4M | $132.0M | ||
| Q2 25 | $187.8M | $92.0M | ||
| Q1 25 | $179.1M | $24.8M | ||
| Q4 24 | $178.0M | $37.3M | ||
| Q3 24 | $172.7M | $92.8M | ||
| Q2 24 | $150.7M | $82.9M |
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | $-18.9M | ||
| Q3 25 | $164.0M | $112.0M | ||
| Q2 25 | $167.3M | $74.8M | ||
| Q1 25 | $164.3M | $7.9M | ||
| Q4 24 | $135.9M | $24.1M | ||
| Q3 24 | $145.6M | $78.5M | ||
| Q2 24 | $127.2M | $65.4M |
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | -2.2% | ||
| Q3 25 | 14.3% | 12.5% | ||
| Q2 25 | 14.6% | 8.4% | ||
| Q1 25 | 14.8% | 0.9% | ||
| Q4 24 | 9.4% | 3.2% | ||
| Q3 24 | 13.5% | 10.1% | ||
| Q2 24 | 11.6% | 8.5% |
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | 1.9% | 2.2% | ||
| Q2 25 | 1.8% | 1.9% | ||
| Q1 25 | 1.3% | 2.0% | ||
| Q4 24 | 2.9% | 1.8% | ||
| Q3 24 | 2.5% | 1.8% | ||
| Q2 24 | 2.1% | 2.3% |
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | 1.33× | 1.29× | ||
| Q2 25 | 1.43× | 1.16× | ||
| Q1 25 | 1.20× | 0.34× | ||
| Q4 24 | 1.05× | 0.65× | ||
| Q3 24 | 1.18× | 1.42× | ||
| Q2 24 | 1.06× | 1.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |