vs
ドミノ・ピザ（DPZ）とKnife River Corp（KNF）の財務データ比較。上の社名をクリックして会社を切り替えられます
ドミノ・ピザの直近四半期売上が大きい（$1.2B vs $755.1M、Knife River Corpの約1.5倍）。ドミノ・ピザの純利益率が高く（12.2% vs 4.2%、差は7.9%）。Knife River Corpの前年同期比売上増加率が高い（14.9% vs 3.5%）。ドミノ・ピザの直近四半期フリーキャッシュフローが多い（$147.0M vs $138.2M）。過去8四半期でKnife River Corpの売上複合成長率が高い（51.4% vs 3.0%）
ドミノ・ピザは1960年に設立されたアメリカ発祥の多国籍ピザチェーン企業です。法人登記はデラウェア州、本社はミシガン州アナーボー近郊のアナーボー郡にあるドミノ・ファームズオフィスパークに所在します。2018年時点で全世界83か国・5701都市に約1万5000店舗を展開し、米国、インド、英国にそれぞれ5649店、1500店、1249店を構えています。
コロンビアリバーナイフ&ツール（CRKT）は1994年に設立された米国のナイフ製造企業で、本社は米国オレゴン州ツアラティンに所在しています。現在ロッド・ブレマーが社長兼営業責任者を務め、ペギー・ブレマーが財務責任者を務めています。
DPZ vs KNF — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $755.1M |
| 純利益 | $139.8M | $32.0M |
| 粗利率 | 40.4% | 19.2% |
| 営業利益率 | 20.0% | 8.6% |
| 純利益率 | 12.2% | 4.2% |
| 売上前年比 | 3.5% | 14.9% |
| 純利益前年比 | -6.6% | 37.6% |
| EPS（希薄化後） | $4.13 | $0.56 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $755.1M | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.1B | $833.8M | ||
| Q1 25 | $1.1B | $353.5M | ||
| Q4 24 | $1.4B | $657.2M | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $806.9M |
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $32.0M | ||
| Q3 25 | $139.3M | $143.2M | ||
| Q2 25 | $131.1M | $50.6M | ||
| Q1 25 | $149.7M | $-68.7M | ||
| Q4 24 | $169.4M | $23.3M | ||
| Q3 24 | $146.9M | $148.1M | ||
| Q2 24 | $142.0M | $77.9M |
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | 19.2% | ||
| Q3 25 | 40.1% | 23.6% | ||
| Q2 25 | 40.3% | 18.9% | ||
| Q1 25 | 39.8% | -2.7% | ||
| Q4 24 | 39.2% | 17.4% | ||
| Q3 24 | 39.2% | 24.7% | ||
| Q2 24 | 39.8% | 21.8% |
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 8.6% | ||
| Q3 25 | 19.5% | 17.9% | ||
| Q2 25 | 19.7% | 10.6% | ||
| Q1 25 | 18.9% | -23.4% | ||
| Q4 24 | 19.0% | 6.7% | ||
| Q3 24 | 18.4% | 18.9% | ||
| Q2 24 | 17.9% | 14.5% |
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 4.2% | ||
| Q3 25 | 12.1% | 11.9% | ||
| Q2 25 | 11.4% | 6.1% | ||
| Q1 25 | 13.5% | -19.4% | ||
| Q4 24 | 11.7% | 3.5% | ||
| Q3 24 | 13.6% | 13.4% | ||
| Q2 24 | 12.9% | 9.7% |
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $0.56 | ||
| Q3 25 | $4.08 | $2.52 | ||
| Q2 25 | $3.81 | $0.89 | ||
| Q1 25 | $4.33 | $-1.21 | ||
| Q4 24 | $4.89 | $0.42 | ||
| Q3 24 | $4.19 | $2.60 | ||
| Q2 24 | $4.03 | $1.37 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $232.9M | $73.8M |
| 総負債低いほど良い | $4.9B | $1.2B |
| 株主資本純資産 | — | $1.6B |
| 総資産 | $1.8B | $3.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.71× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $73.8M | ||
| Q3 25 | $139.7M | $30.7M | ||
| Q2 25 | $272.9M | $26.6M | ||
| Q1 25 | $304.3M | $86.1M | ||
| Q4 24 | $186.1M | $236.8M | ||
| Q3 24 | $189.1M | $220.4M | ||
| Q2 24 | $283.7M | $15.5M |
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $4.8B | $1.2B | ||
| Q2 25 | $3.8B | $1.4B | ||
| Q1 25 | $3.8B | $1.2B | ||
| Q4 24 | $3.8B | $677.4M | ||
| Q3 24 | $5.0B | $678.5M | ||
| Q2 24 | $5.0B | $679.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $-4.0B | $1.6B | ||
| Q2 25 | $-4.0B | $1.5B | ||
| Q1 25 | $-3.9B | $1.4B | ||
| Q4 24 | $-4.0B | $1.5B | ||
| Q3 24 | $-4.0B | $1.4B | ||
| Q2 24 | $-3.9B | $1.3B |
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | $1.7B | $3.7B | ||
| Q2 25 | $1.8B | $3.6B | ||
| Q1 25 | $1.9B | $3.3B | ||
| Q4 24 | $1.7B | $2.9B | ||
| Q3 24 | $1.8B | $2.9B | ||
| Q2 24 | $1.9B | $2.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.71× | ||
| Q3 25 | — | 0.74× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.52× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $162.0M | $195.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $147.0M | $138.2M |
| FCFマージンFCF / 売上 | 12.8% | 18.3% |
| 設備投資強度設備投資 / 売上 | 1.3% | 7.6% |
| キャッシュ転換率営業CF / 純利益 | 1.16× | 6.12× |
| 直近12ヶ月FCF直近4四半期 | $642.6M | $-69.6M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $195.9M | ||
| Q3 25 | $185.4M | $250.4M | ||
| Q2 25 | $187.8M | $-42.6M | ||
| Q1 25 | $179.1M | $-125.3M | ||
| Q4 24 | $178.0M | $172.4M | ||
| Q3 24 | $172.7M | $239.7M | ||
| Q2 24 | $150.7M | $-46.6M |
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | $138.2M | ||
| Q3 25 | $164.0M | $188.7M | ||
| Q2 25 | $167.3M | $-196.2M | ||
| Q1 25 | $164.3M | $-200.2M | ||
| Q4 24 | $135.9M | $127.2M | ||
| Q3 24 | $145.6M | $216.1M | ||
| Q2 24 | $127.2M | $-106.5M |
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | 18.3% | ||
| Q3 25 | 14.3% | 15.7% | ||
| Q2 25 | 14.6% | -23.5% | ||
| Q1 25 | 14.8% | -56.6% | ||
| Q4 24 | 9.4% | 19.3% | ||
| Q3 24 | 13.5% | 19.6% | ||
| Q2 24 | 11.6% | -13.2% |
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | 1.9% | 5.1% | ||
| Q2 25 | 1.8% | 18.4% | ||
| Q1 25 | 1.3% | 21.2% | ||
| Q4 24 | 2.9% | 6.9% | ||
| Q3 24 | 2.5% | 2.1% | ||
| Q2 24 | 2.1% | 7.4% |
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 6.12× | ||
| Q3 25 | 1.33× | 1.75× | ||
| Q2 25 | 1.43× | -0.84× | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.05× | 7.41× | ||
| Q3 24 | 1.18× | 1.62× | ||
| Q2 24 | 1.06× | -0.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
KNF
| Services | $347.2M | 46% |
| Ready Mix Concrete | $88.4M | 12% |
| Contracting Services Public Sector | $80.2M | 11% |
| Aggregates | $73.9M | 10% |
| Energy Services Segment | $56.2M | 7% |
| Liquid Asphalt | $49.1M | 7% |
| Other | $43.2M | 6% |
| Asphalt | $22.7M | 3% |
