vs
ドミノ・ピザ（DPZ）とSERVICE CORP INTERNATIONAL（SCI）の財務データ比較。上の社名をクリックして会社を切り替えられます
ドミノ・ピザの直近四半期売上が大きい（$1.2B vs $1.1B、SERVICE CORP INTERNATIONALの約1.0倍）。SERVICE CORP INTERNATIONALの純利益率が高く（14.3% vs 12.2%、差は2.2%）。ドミノ・ピザの前年同期比売上増加率が高い（3.5% vs 1.7%）。ドミノ・ピザの直近四半期フリーキャッシュフローが多い（$147.0M vs $87.2M）。過去8四半期でSERVICE CORP INTERNATIONALの売上複合成長率が高い（3.1% vs 2.4%）
ドミノ・ピザは1960年に設立されたアメリカ発祥の多国籍ピザチェーン企業です。法人登記はデラウェア州、本社はミシガン州アナーボー近郊のアナーボー郡にあるドミノ・ファームズオフィスパークに所在します。2018年時点で全世界83か国・5701都市に約1万5000店舗を展開し、米国、インド、英国にそれぞれ5649店、1500店、1249店を構えています。
国際流通サービス有限会社（IDS）は英国の郵便・宅配便サービス事業者です。2013年に英国政府がロイヤルメールの持株会社として設立し、過半数の株式がロンドン証券取引所で売却され、当時政府は30%の株式を保有していました。2025年4月現在、ダニエル・クレティンスキー所有のチェコEPグループが同社を保有・運営しています。
DPZ vs SCI — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $1.1B |
| 純利益 | $139.8M | $159.4M |
| 粗利率 | 40.4% | 28.0% |
| 営業利益率 | 20.0% | 24.8% |
| 純利益率 | 12.2% | 14.3% |
| 売上前年比 | 3.5% | 1.7% |
| 純利益前年比 | -6.6% | 5.3% |
| EPS（希薄化後） | $4.13 | $1.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.1B | $1.0B |
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $159.4M | ||
| Q3 25 | $139.3M | $117.5M | ||
| Q2 25 | $131.1M | $122.9M | ||
| Q1 25 | $149.7M | $142.9M | ||
| Q4 24 | $169.4M | $151.4M | ||
| Q3 24 | $146.9M | $117.8M | ||
| Q2 24 | $142.0M | $118.2M |
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | 40.1% | 25.1% | ||
| Q2 25 | 40.3% | 25.5% | ||
| Q1 25 | 39.8% | 27.1% | ||
| Q4 24 | 39.2% | 28.0% | ||
| Q3 24 | 39.2% | 24.9% | ||
| Q2 24 | 39.8% | 24.9% |
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 24.8% | ||
| Q3 25 | 19.5% | 21.4% | ||
| Q2 25 | 19.7% | 21.1% | ||
| Q1 25 | 18.9% | 23.4% | ||
| Q4 24 | 19.0% | 24.0% | ||
| Q3 24 | 18.4% | 20.9% | ||
| Q2 24 | 17.9% | 21.4% |
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 14.3% | ||
| Q3 25 | 12.1% | 11.1% | ||
| Q2 25 | 11.4% | 11.5% | ||
| Q1 25 | 13.5% | 13.3% | ||
| Q4 24 | 11.7% | 13.8% | ||
| Q3 24 | 13.6% | 11.6% | ||
| Q2 24 | 12.9% | 11.4% |
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $1.13 | ||
| Q3 25 | $4.08 | $0.83 | ||
| Q2 25 | $3.81 | $0.86 | ||
| Q1 25 | $4.33 | $0.98 | ||
| Q4 24 | $4.89 | $1.02 | ||
| Q3 24 | $4.19 | $0.81 | ||
| Q2 24 | $4.03 | $0.81 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $232.9M | $243.6M |
| 総負債低いほど良い | $4.9B | $5.1B |
| 株主資本純資産 | — | $1.6B |
| 総資産 | $1.8B | $18.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 3.10× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $243.6M | ||
| Q3 25 | $139.7M | $241.3M | ||
| Q2 25 | $272.9M | $255.4M | ||
| Q1 25 | $304.3M | $227.2M | ||
| Q4 24 | $186.1M | $218.8M | ||
| Q3 24 | $189.1M | $185.4M | ||
| Q2 24 | $283.7M | $184.4M |
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | $5.1B | ||
| Q3 25 | $4.8B | $5.0B | ||
| Q2 25 | $3.8B | $5.0B | ||
| Q1 25 | $3.8B | $4.7B | ||
| Q4 24 | $3.8B | $4.8B | ||
| Q3 24 | $5.0B | $4.7B | ||
| Q2 24 | $5.0B | $4.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $-4.0B | $1.6B | ||
| Q2 25 | $-4.0B | $1.6B | ||
| Q1 25 | $-3.9B | $1.7B | ||
| Q4 24 | $-4.0B | $1.7B | ||
| Q3 24 | $-4.0B | $1.6B | ||
| Q2 24 | $-3.9B | $1.5B |
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $18.7B | ||
| Q3 25 | $1.7B | $18.4B | ||
| Q2 25 | $1.8B | $18.0B | ||
| Q1 25 | $1.9B | $17.3B | ||
| Q4 24 | $1.7B | $17.4B | ||
| Q3 24 | $1.8B | $17.4B | ||
| Q2 24 | $1.9B | $16.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | — | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $162.0M | $212.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $147.0M | $87.2M |
| FCFマージンFCF / 売上 | 12.8% | 7.8% |
| 設備投資強度設備投資 / 売上 | 1.3% | 11.3% |
| キャッシュ転換率営業CF / 純利益 | 1.16× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | $625.3M | $554.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $212.9M | ||
| Q3 25 | $185.4M | $252.3M | ||
| Q2 25 | $187.8M | $166.4M | ||
| Q1 25 | $179.1M | $311.1M | ||
| Q4 24 | $178.0M | $264.1M | ||
| Q3 24 | $172.7M | $263.8M | ||
| Q2 24 | $150.7M | $196.9M |
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | $87.2M | ||
| Q3 25 | $164.0M | $150.7M | ||
| Q2 25 | $167.3M | $83.4M | ||
| Q1 25 | $164.3M | $233.0M | ||
| Q4 24 | $135.9M | $151.8M | ||
| Q3 24 | $145.6M | $162.8M | ||
| Q2 24 | $127.2M | $100.8M |
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | 7.8% | ||
| Q3 25 | 14.3% | 14.2% | ||
| Q2 25 | 14.6% | 7.8% | ||
| Q1 25 | 14.8% | 21.7% | ||
| Q4 24 | 9.4% | 13.9% | ||
| Q3 24 | 13.5% | 16.1% | ||
| Q2 24 | 11.6% | 9.7% |
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | 1.9% | 9.6% | ||
| Q2 25 | 1.8% | 7.8% | ||
| Q1 25 | 1.3% | 7.3% | ||
| Q4 24 | 2.9% | 10.3% | ||
| Q3 24 | 2.5% | 10.0% | ||
| Q2 24 | 2.1% | 9.3% |
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | 1.33× | 2.15× | ||
| Q2 25 | 1.43× | 1.35× | ||
| Q1 25 | 1.20× | 2.18× | ||
| Q4 24 | 1.05× | 1.75× | ||
| Q3 24 | 1.18× | 2.24× | ||
| Q2 24 | 1.06× | 1.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
