vs
DoubleVerify Holdings, Inc.（DV）とEcovyst Inc.（ECVT）の財務データ比較。上の社名をクリックして会社を切り替えられます
DoubleVerify Holdings, Inc.の直近四半期売上が大きい（$205.6M vs $199.4M、Ecovyst Inc.の約1.0倍）。Ecovyst Inc.の前年同期比売上増加率が高い（34.0% vs 7.9%）。DoubleVerify Holdings, Inc.の直近四半期フリーキャッシュフローが多い（$62.1M vs $22.9M）。過去8四半期でDoubleVerify Holdings, Inc.の売上複合成長率が高い（20.8% vs 18.7%）
DoubleVerify Holdingsはデジタル広告の検証・測定を専門とするテクノロジー企業で、ブランドセーフティ、広告視認性、不正広告対策などのソリューションを提供し、広告主やパブリッシャー、プラットフォームのマーケティング効率向上を支援し、世界中の市場で事業を展開している。
Ecovyst Inc.は持続可能な特殊材料をグローバルに提供する企業で、高性能触媒と機能性添加剤の開発・製造を行っています。産業製造、消費財、環境保護などの分野の顧客に対し、業務効率化と炭素排出削減を支援するソリューションを提供しています。
DV vs ECVT — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $205.6M | $199.4M |
| 純利益 | $29.3M | — |
| 粗利率 | 82.5% | 23.4% |
| 営業利益率 | 18.4% | 10.9% |
| 純利益率 | 14.3% | — |
| 売上前年比 | 7.9% | 34.0% |
| 純利益前年比 | 25.3% | — |
| EPS（希薄化後） | $0.18 | $0.06 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $205.6M | $199.4M | ||
| Q3 25 | $188.6M | $204.9M | ||
| Q2 25 | $189.0M | $176.1M | ||
| Q1 25 | $165.1M | $143.1M | ||
| Q4 24 | $190.6M | $148.9M | ||
| Q3 24 | $169.6M | $153.9M | ||
| Q2 24 | $155.9M | $154.0M | ||
| Q1 24 | $140.8M | $141.6M |
| Q4 25 | $29.3M | — | ||
| Q3 25 | $10.2M | $-79.3M | ||
| Q2 25 | $8.8M | $6.0M | ||
| Q1 25 | $2.4M | $-3.6M | ||
| Q4 24 | $23.4M | — | ||
| Q3 24 | $18.2M | $14.3M | ||
| Q2 24 | $7.5M | $8.3M | ||
| Q1 24 | $7.2M | $1.2M |
| Q4 25 | 82.5% | 23.4% | ||
| Q3 25 | 82.3% | 25.4% | ||
| Q2 25 | 82.5% | 22.8% | ||
| Q1 25 | 81.2% | 13.3% | ||
| Q4 24 | 82.0% | 28.9% | ||
| Q3 24 | 82.6% | 29.3% | ||
| Q2 24 | 83.3% | 27.3% | ||
| Q1 24 | 81.1% | 23.5% |
| Q4 25 | 18.4% | 10.9% | ||
| Q3 25 | 11.2% | 13.8% | ||
| Q2 25 | 7.2% | 9.0% | ||
| Q1 25 | 4.1% | -0.7% | ||
| Q4 24 | 20.3% | 15.1% | ||
| Q3 24 | 15.2% | 17.9% | ||
| Q2 24 | 7.1% | 14.1% | ||
| Q1 24 | 4.9% | 9.5% |
| Q4 25 | 14.3% | — | ||
| Q3 25 | 5.4% | -38.7% | ||
| Q2 25 | 4.6% | 3.4% | ||
| Q1 25 | 1.4% | -2.5% | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 10.7% | 9.3% | ||
| Q2 24 | 4.8% | 5.4% | ||
| Q1 24 | 5.1% | 0.9% |
| Q4 25 | $0.18 | $0.06 | ||
| Q3 25 | $0.06 | $-0.69 | ||
| Q2 25 | $0.05 | $0.05 | ||
| Q1 25 | $0.01 | $-0.03 | ||
| Q4 24 | $0.14 | $-0.26 | ||
| Q3 24 | $0.10 | $0.12 | ||
| Q2 24 | $0.04 | $0.07 | ||
| Q1 24 | $0.04 | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $259.0M | $197.2M |
| 総負債低いほど良い | — | $392.6M |
| 株主資本純資産 | $1.1B | $603.4M |
| 総資産 | $1.4B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.65× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $259.0M | $197.2M | ||
| Q3 25 | $200.7M | $82.0M | ||
| Q2 25 | $216.8M | $69.6M | ||
| Q1 25 | $174.3M | $127.5M | ||
| Q4 24 | $310.6M | $131.4M | ||
| Q3 24 | $362.6M | $123.5M | ||
| Q2 24 | $338.8M | $83.3M | ||
| Q1 24 | $334.3M | $103.1M |
| Q4 25 | — | $392.6M | ||
| Q3 25 | — | $854.8M | ||
| Q2 25 | — | $856.6M | ||
| Q1 25 | — | $859.0M | ||
| Q4 24 | — | $860.8M | ||
| Q3 24 | — | $862.7M | ||
| Q2 24 | — | $862.4M | ||
| Q1 24 | — | $866.2M |
| Q4 25 | $1.1B | $603.4M | ||
| Q3 25 | $1.1B | $607.9M | ||
| Q2 25 | $1.1B | $692.4M | ||
| Q1 25 | $1.0B | $698.7M | ||
| Q4 24 | $1.1B | $700.5M | ||
| Q3 24 | $1.1B | $729.4M | ||
| Q2 24 | $1.1B | $717.3M | ||
| Q1 24 | $1.1B | $711.4M |
| Q4 25 | $1.4B | $1.3B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.3B | $1.8B | ||
| Q1 25 | $1.2B | $1.8B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.3B | $1.8B | ||
| Q1 24 | $1.3B | $1.8B |
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 1.41× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.23× | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 1.22× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $72.7M | $41.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $62.1M | $22.9M |
| FCFマージンFCF / 売上 | 30.2% | 11.5% |
| 設備投資強度設備投資 / 売上 | 5.1% | 9.4% |
| キャッシュ転換率営業CF / 純利益 | 2.48× | — |
| 直近12ヶ月FCF直近4四半期 | $172.7M | $69.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $72.7M | $41.8M | ||
| Q3 25 | $51.2M | $55.3M | ||
| Q2 25 | $49.6M | $33.0M | ||
| Q1 25 | $37.7M | $10.3M | ||
| Q4 24 | $37.4M | $43.5M | ||
| Q3 24 | $54.6M | $59.9M | ||
| Q2 24 | $35.9M | $10.0M | ||
| Q1 24 | $31.8M | $36.5M |
| Q4 25 | $62.1M | $22.9M | ||
| Q3 25 | $39.0M | $53.2M | ||
| Q2 25 | $40.1M | $7.8M | ||
| Q1 25 | $31.4M | $-14.0M | ||
| Q4 24 | $30.0M | $30.9M | ||
| Q3 24 | $48.4M | $53.6M | ||
| Q2 24 | $28.7M | $-9.3M | ||
| Q1 24 | $25.4M | $19.1M |
| Q4 25 | 30.2% | 11.5% | ||
| Q3 25 | 20.7% | 26.0% | ||
| Q2 25 | 21.2% | 4.4% | ||
| Q1 25 | 19.0% | -9.8% | ||
| Q4 24 | 15.8% | 20.7% | ||
| Q3 24 | 28.5% | 34.9% | ||
| Q2 24 | 18.4% | -6.1% | ||
| Q1 24 | 18.0% | 13.5% |
| Q4 25 | 5.1% | 9.4% | ||
| Q3 25 | 6.4% | 1.0% | ||
| Q2 25 | 5.0% | 14.4% | ||
| Q1 25 | 3.8% | 16.9% | ||
| Q4 24 | 3.9% | 8.5% | ||
| Q3 24 | 3.7% | 4.1% | ||
| Q2 24 | 4.6% | 12.5% | ||
| Q1 24 | 4.5% | 12.3% |
| Q4 25 | 2.48× | — | ||
| Q3 25 | 5.02× | — | ||
| Q2 25 | 5.66× | 5.52× | ||
| Q1 25 | 15.95× | — | ||
| Q4 24 | 1.60× | — | ||
| Q3 24 | 3.00× | 4.21× | ||
| Q2 24 | 4.80× | 1.20× | ||
| Q1 24 | 4.44× | 29.90× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
DV
| Activation | $116.5M | 57% |
| Measurement | $69.6M | 34% |
| Supply Side | $19.5M | 9% |
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
