vs
BRINKER INTERNATIONAL, INC（EAT）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
BRINKER INTERNATIONAL, INCの直近四半期売上が大きい（$1.5B vs $871.0M、IES Holdings, Inc.の約1.7倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 8.7%、差は1.8%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 3.2%）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 10.3%）
ブリンカー・インターナショナルはアメリカの多国籍外食企業で、1975年に設立され、本社はテキサス州ダラスに所在する。傘下に「チリーズ」と「マジアーノズ・リトルイタリー」の2つのレストランチェーンを展開し、世界中で合計1672店舗を直営またはフランチャイズ運営している。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
EAT vs IESC — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.5B | $871.0M |
| 純利益 | $127.9M | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | 11.3% | 11.2% |
| 純利益率 | 8.7% | 10.5% |
| 売上前年比 | 3.2% | 16.2% |
| 純利益前年比 | — | 59.1% |
| EPS（希薄化後） | $2.87 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $871.0M | ||
| Q3 25 | $1.3B | $897.8M | ||
| Q2 25 | $1.5B | $890.2M | ||
| Q1 25 | $1.4B | $834.0M | ||
| Q4 24 | $1.4B | $749.5M | ||
| Q3 24 | $1.1B | $775.8M | ||
| Q2 24 | $1.2B | $768.4M |
| Q1 26 | $127.9M | — | ||
| Q4 25 | $128.5M | $91.8M | ||
| Q3 25 | $99.5M | $102.3M | ||
| Q2 25 | $107.0M | $79.3M | ||
| Q1 25 | $119.1M | $72.6M | ||
| Q4 24 | $118.5M | $57.7M | ||
| Q3 24 | $38.5M | $65.5M | ||
| Q2 24 | $57.3M | $66.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% |
| Q1 26 | 11.3% | — | ||
| Q4 25 | 11.6% | 11.2% | ||
| Q3 25 | 8.7% | 11.6% | ||
| Q2 25 | 9.8% | 12.6% | ||
| Q1 25 | 11.0% | 11.1% | ||
| Q4 24 | 11.5% | 10.0% | ||
| Q3 24 | 5.0% | 9.7% | ||
| Q2 24 | 6.1% | 11.7% |
| Q1 26 | 8.7% | — | ||
| Q4 25 | 8.8% | 10.5% | ||
| Q3 25 | 7.4% | 11.4% | ||
| Q2 25 | 7.3% | 8.9% | ||
| Q1 25 | 8.4% | 8.7% | ||
| Q4 24 | 8.7% | 7.7% | ||
| Q3 24 | 3.4% | 8.4% | ||
| Q2 24 | 4.7% | 8.7% |
| Q1 26 | $2.87 | — | ||
| Q4 25 | $2.86 | $4.51 | ||
| Q3 25 | $2.17 | $4.99 | ||
| Q2 25 | $2.31 | $3.81 | ||
| Q1 25 | $2.56 | $3.50 | ||
| Q4 24 | $2.61 | $2.72 | ||
| Q3 24 | $0.84 | $3.06 | ||
| Q2 24 | $1.22 | $2.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $258.7M |
| 総負債低いほど良い | $424.4M | — |
| 株主資本純資産 | $406.0M | $961.1M |
| 総資産 | $2.8B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 1.05× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $258.7M | ||
| Q3 25 | $33.6M | $231.8M | ||
| Q2 25 | $18.9M | $168.3M | ||
| Q1 25 | $17.5M | $88.3M | ||
| Q4 24 | $14.8M | $112.0M | ||
| Q3 24 | $16.2M | $135.8M | ||
| Q2 24 | $64.6M | $44.9M |
| Q1 26 | $424.4M | — | ||
| Q4 25 | $451.3M | — | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $806.9M | — | ||
| Q2 24 | $786.3M | — |
| Q1 26 | $406.0M | — | ||
| Q4 25 | $379.3M | $961.1M | ||
| Q3 25 | $343.9M | $884.0M | ||
| Q2 25 | $370.9M | $781.4M | ||
| Q1 25 | $259.0M | $705.8M | ||
| Q4 24 | $131.5M | $652.4M | ||
| Q3 24 | $12.7M | $611.1M | ||
| Q2 24 | $39.4M | $567.5M |
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.7B | $1.7B | ||
| Q3 25 | $2.7B | $1.6B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B |
| Q1 26 | 1.05× | — | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 63.54× | — | ||
| Q2 24 | 19.96× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $571.8M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-18.9M |
| FCFマージンFCF / 売上 | — | -2.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 4.47× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | — | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $571.8M | — | ||
| Q4 25 | $218.9M | $27.7M | ||
| Q3 25 | $120.8M | $132.0M | ||
| Q2 25 | $186.0M | $92.0M | ||
| Q1 25 | $212.0M | $24.8M | ||
| Q4 24 | $218.2M | $37.3M | ||
| Q3 24 | $62.8M | $92.8M | ||
| Q2 24 | $141.5M | $82.9M |
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | $-18.9M | ||
| Q3 25 | $62.2M | $112.0M | ||
| Q2 25 | $106.1M | $74.8M | ||
| Q1 25 | $132.4M | $7.9M | ||
| Q4 24 | $168.9M | $24.1M | ||
| Q3 24 | $6.3M | $78.5M | ||
| Q2 24 | $83.5M | $65.4M |
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | -2.2% | ||
| Q3 25 | 4.6% | 12.5% | ||
| Q2 25 | 7.3% | 8.4% | ||
| Q1 25 | 9.3% | 0.9% | ||
| Q4 24 | 12.4% | 3.2% | ||
| Q3 24 | 0.6% | 10.1% | ||
| Q2 24 | 6.9% | 8.5% |
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 5.3% | ||
| Q3 25 | 4.3% | 2.2% | ||
| Q2 25 | 5.5% | 1.9% | ||
| Q1 25 | 5.6% | 2.0% | ||
| Q4 24 | 3.6% | 1.8% | ||
| Q3 24 | 5.0% | 1.8% | ||
| Q2 24 | 4.8% | 2.3% |
| Q1 26 | 4.47× | — | ||
| Q4 25 | 1.70× | 0.30× | ||
| Q3 25 | 1.21× | 1.29× | ||
| Q2 25 | 1.74× | 1.16× | ||
| Q1 25 | 1.78× | 0.34× | ||
| Q4 24 | 1.84× | 0.65× | ||
| Q3 24 | 1.63× | 1.42× | ||
| Q2 24 | 2.47× | 1.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EAT
| Company sales | $1.5B | 99% |
| Franchise revenues | $14.7M | 1% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
