vs
Eventbrite, Inc.(EB)とEnergy Services of America CORP(ESOA)の財務データ比較。上の社名をクリックして会社を切り替えられます
Energy Services of America CORPの直近四半期売上が大きい($114.1M vs $73.5M、Eventbrite, Inc.の約1.6倍)。Energy Services of America CORPの前年同期比売上増加率が高い(13.4% vs -3.9%)。Energy Services of America CORPの直近四半期フリーキャッシュフローが多い($16.8M vs $-60.9M)。過去8四半期でEnergy Services of America CORPの売上複合成長率が高い(26.7% vs -7.7%)
Eventbriteはアメリカ発祥のライブイベント向けプラットフォームです。ユーザーはイベントの閲覧・作成・プロモーションを行え、主催者はどんな規模のイベントでも、数に制限なく無料でプラットフォームに公開できます。世界中で広く利用されているイベントマーケットプレイスです。
アメリカのエネルギーサービス企業である同社は持株会社として事業を展開し、複数の油田・ガス田機器レンタル、油井ガス関連サービスのブランドを傘下に抱えています。
EB vs ESOA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $73.5M | $114.1M |
| 純利益 | $-8.2M | — |
| 粗利率 | 68.1% | 12.3% |
| 営業利益率 | -12.4% | 4.3% |
| 純利益率 | -11.1% | — |
| 売上前年比 | -3.9% | 13.4% |
| 純利益前年比 | 2.5% | — |
| EPS(希薄化後) | $-0.08 | $0.16 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $73.5M | $114.1M | ||
| Q3 25 | $71.7M | $130.1M | ||
| Q2 25 | $72.8M | $103.6M | ||
| Q1 25 | $73.8M | $76.7M | ||
| Q4 24 | $76.5M | $100.6M | ||
| Q3 24 | $77.8M | $104.7M | ||
| Q2 24 | $84.6M | $85.9M | ||
| Q1 24 | $86.3M | $71.1M |
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $6.4M | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-6.6M | — | ||
| Q4 24 | $-8.4M | — | ||
| Q3 24 | $-3.8M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $-4.5M | — |
| Q4 25 | 68.1% | 12.3% | ||
| Q3 25 | 67.9% | 12.6% | ||
| Q2 25 | 67.5% | 11.6% | ||
| Q1 25 | 66.9% | 0.1% | ||
| Q4 24 | 68.2% | 10.2% | ||
| Q3 24 | 68.5% | 16.8% | ||
| Q2 24 | 70.9% | 17.8% | ||
| Q1 24 | 71.0% | 8.8% |
| Q4 25 | -12.4% | 4.3% | ||
| Q3 25 | -1.3% | 5.8% | ||
| Q2 25 | -8.7% | 3.1% | ||
| Q1 25 | -13.2% | -10.6% | ||
| Q4 24 | -10.2% | 1.6% | ||
| Q3 24 | -11.5% | 8.4% | ||
| Q2 24 | -7.6% | 9.9% | ||
| Q1 24 | -8.8% | -1.5% |
| Q4 25 | -11.1% | — | ||
| Q3 25 | 8.9% | — | ||
| Q2 25 | -2.9% | — | ||
| Q1 25 | -9.0% | — | ||
| Q4 24 | -11.0% | — | ||
| Q3 24 | -4.8% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | -5.2% | — |
| Q4 25 | $-0.08 | $0.16 | ||
| Q3 25 | $0.06 | $0.26 | ||
| Q2 25 | $-0.02 | $0.12 | ||
| Q1 25 | $-0.07 | $-0.41 | ||
| Q4 24 | $-0.09 | $0.05 | ||
| Q3 24 | $-0.04 | $0.40 | ||
| Q2 24 | $0.01 | $1.06 | ||
| Q1 24 | $-0.05 | $-0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $299.9M | $16.7M |
| 総負債低いほど良い | $144.4M | $62.0M |
| 株主資本純資産 | $179.1M | $60.6M |
| 総資産 | $647.2M | $201.0M |
| 負債/資本比率低いほどレバレッジが低い | 0.81× | 1.02× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $299.9M | $16.7M | ||
| Q3 25 | — | $12.2M | ||
| Q2 25 | — | $15.3M | ||
| Q1 25 | — | $9.9M | ||
| Q4 24 | $441.5M | $20.3M | ||
| Q3 24 | $24.7M | $12.9M | ||
| Q2 24 | $56.7M | $14.5M | ||
| Q1 24 | $113.7M | $12.1M |
| Q4 25 | $144.4M | $62.0M | ||
| Q3 25 | $174.9M | $72.2M | ||
| Q2 25 | $241.3M | $59.1M | ||
| Q1 25 | $241.0M | $50.7M | ||
| Q4 24 | $240.7M | $59.6M | ||
| Q3 24 | $240.4M | $33.9M | ||
| Q2 24 | $358.7M | $31.9M | ||
| Q1 24 | $358.2M | $45.7M |
| Q4 25 | $179.1M | $60.6M | ||
| Q3 25 | $189.1M | $59.2M | ||
| Q2 25 | $177.2M | $54.4M | ||
| Q1 25 | $173.3M | $53.7M | ||
| Q4 24 | $170.2M | $61.0M | ||
| Q3 24 | $179.8M | $58.7M | ||
| Q2 24 | $176.2M | $52.0M | ||
| Q1 24 | $184.1M | $34.6M |
| Q4 25 | $647.2M | $201.0M | ||
| Q3 25 | $744.6M | $215.2M | ||
| Q2 25 | $784.1M | $189.1M | ||
| Q1 25 | $812.3M | $170.2M | ||
| Q4 24 | $752.3M | $192.1M | ||
| Q3 24 | $817.4M | $158.2M | ||
| Q2 24 | $894.5M | $148.8M | ||
| Q1 24 | $952.2M | $136.1M |
| Q4 25 | 0.81× | 1.02× | ||
| Q3 25 | 0.92× | 1.22× | ||
| Q2 25 | 1.36× | 1.09× | ||
| Q1 25 | 1.39× | 0.94× | ||
| Q4 24 | 1.41× | 0.98× | ||
| Q3 24 | 1.34× | 0.58× | ||
| Q2 24 | 2.04× | 0.61× | ||
| Q1 24 | 1.95× | 1.32× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-60.8M | $18.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $-60.9M | $16.8M |
| FCFマージンFCF / 売上 | -82.8% | 14.7% |
| 設備投資強度設備投資 / 売上 | 0.0% | 1.8% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $17.6M | $3.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-60.8M | $18.8M | ||
| Q3 25 | $36.7M | $-9.3M | ||
| Q2 25 | $-17.5M | $3.4M | ||
| Q1 25 | $59.4M | $1.1M | ||
| Q4 24 | $-45.3M | $8.9M | ||
| Q3 24 | $44.6M | $-847.5K | ||
| Q2 24 | $-32.3M | $19.3M | ||
| Q1 24 | $68.6M | $-2.7M |
| Q4 25 | $-60.9M | $16.8M | ||
| Q3 25 | $36.6M | $-12.0M | ||
| Q2 25 | $-17.5M | $-582.0K | ||
| Q1 25 | $59.4M | $-1.1M | ||
| Q4 24 | $-45.3M | $6.0M | ||
| Q3 24 | $44.4M | $-2.9M | ||
| Q2 24 | $-32.4M | $16.3M | ||
| Q1 24 | $68.2M | $-4.9M |
| Q4 25 | -82.8% | 14.7% | ||
| Q3 25 | 51.1% | -9.3% | ||
| Q2 25 | -24.1% | -0.6% | ||
| Q1 25 | 80.4% | -1.4% | ||
| Q4 24 | -59.2% | 5.9% | ||
| Q3 24 | 57.1% | -2.8% | ||
| Q2 24 | -38.3% | 18.9% | ||
| Q1 24 | 79.1% | -6.9% |
| Q4 25 | 0.0% | 1.8% | ||
| Q3 25 | 0.0% | 2.1% | ||
| Q2 25 | 0.0% | 3.9% | ||
| Q1 25 | 0.1% | 2.9% | ||
| Q4 24 | 0.0% | 2.9% | ||
| Q3 24 | 0.2% | 2.0% | ||
| Q2 24 | 0.1% | 3.6% | ||
| Q1 24 | 0.4% | 3.1% |
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |