vs
Everus Construction Group, Inc.（ECG）とOUTFRONT Media Inc.（OUT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Everus Construction Group, Inc.の直近四半期売上が大きい（$1.0B vs $513.3M、OUTFRONT Media Inc.の約2.0倍）。OUTFRONT Media Inc.の純利益率が高く（18.9% vs 5.5%、差は13.4%）。Everus Construction Group, Inc.の前年同期比売上増加率が高い（33.2% vs 4.1%）。OUTFRONT Media Inc.の直近四半期フリーキャッシュフローが多い（$93.3M vs $23.5M）。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い（27.1% vs 12.1%）
OUTFRONT Media Inc.は米国の広告企業で、米国国内で事業を展開しています。最高経営責任者ニック・ブリエンが米州部門を率いており、看板や公共交通機関向けディスプレイ広告を主な事業としています。
ECG vs OUT — 直接比較
売上が大きい
ECG
2.0倍大きい
$513.3M
売上成長率が高い
ECG
+29.1%の差
4.1%
純利益率が高い
OUT
純利益率が13.4%高い
5.5%
フリーキャッシュフローが多い
OUT
FCF $69.8M多い
$23.5M
2年売上CAGRが高い
ECG
2年複合成長率
12.1%
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $513.3M |
| 純利益 | $55.3M | $96.8M |
| 粗利率 | 11.6% | — |
| 営業利益率 | 6.8% | 26.0% |
| 純利益率 | 5.5% | 18.9% |
| 売上前年比 | 33.2% | 4.1% |
| 純利益前年比 | 60.4% | 30.8% |
| EPS（希薄化後） | $1.09 | $0.57 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上ECGOUT
| Q4 25 | $1.0B | $513.3M | ||
| Q3 25 | $986.8M | $467.5M | ||
| Q2 25 | $921.5M | $460.2M | ||
| Q1 25 | $826.6M | $390.7M | ||
| Q4 24 | $759.6M | $493.2M | ||
| Q3 24 | $761.0M | $451.9M | ||
| Q2 24 | $703.4M | $477.3M | ||
| Q1 24 | $625.7M | $408.5M |
純利益ECGOUT
| Q4 25 | $55.3M | $96.8M | ||
| Q3 25 | $57.0M | $51.3M | ||
| Q2 25 | $52.8M | $19.5M | ||
| Q1 25 | $36.7M | $-20.6M | ||
| Q4 24 | $34.5M | $74.0M | ||
| Q3 24 | $41.8M | $34.6M | ||
| Q2 24 | $39.0M | $176.8M | ||
| Q1 24 | $28.2M | $-27.2M |
粗利率ECGOUT
| Q4 25 | 11.6% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.9% | — |
営業利益率ECGOUT
| Q4 25 | 6.8% | 26.0% | ||
| Q3 25 | 7.3% | 19.2% | ||
| Q2 25 | 7.9% | 12.2% | ||
| Q1 25 | 6.2% | 3.6% | ||
| Q4 24 | 6.1% | 22.5% | ||
| Q3 24 | 7.1% | 15.8% | ||
| Q2 24 | 7.3% | 48.0% | ||
| Q1 24 | 6.2% | 3.4% |
純利益率ECGOUT
| Q4 25 | 5.5% | 18.9% | ||
| Q3 25 | 5.8% | 11.0% | ||
| Q2 25 | 5.7% | 4.2% | ||
| Q1 25 | 4.4% | -5.3% | ||
| Q4 24 | 4.5% | 15.0% | ||
| Q3 24 | 5.5% | 7.7% | ||
| Q2 24 | 5.5% | 37.0% | ||
| Q1 24 | 4.5% | -6.7% |
EPS（希薄化後）ECGOUT
| Q4 25 | $1.09 | $0.57 | ||
| Q3 25 | $1.11 | $0.29 | ||
| Q2 25 | $1.03 | $0.10 | ||
| Q1 25 | $0.72 | $-0.14 | ||
| Q4 24 | $0.68 | $0.49 | ||
| Q3 24 | $0.82 | $0.19 | ||
| Q2 24 | $0.76 | $1.01 | ||
| Q1 24 | $0.55 | $-0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $99.9M |
| 総負債低いほど良い | $281.5M | — |
| 株主資本純資産 | $629.8M | $710.4M |
| 総資産 | $1.7B | $5.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資ECGOUT
| Q4 25 | — | $99.9M | ||
| Q3 25 | — | $63.0M | ||
| Q2 25 | — | $28.5M | ||
| Q1 25 | — | $30.5M | ||
| Q4 24 | — | $46.9M | ||
| Q3 24 | $553.0K | $28.0M | ||
| Q2 24 | — | $49.6M | ||
| Q1 24 | — | $42.4M |
総負債ECGOUT
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
株主資本ECGOUT
| Q4 25 | $629.8M | $710.4M | ||
| Q3 25 | $573.0M | $542.6M | ||
| Q2 25 | $514.4M | $539.1M | ||
| Q1 25 | $460.2M | $566.9M | ||
| Q4 24 | $422.6M | $649.0M | ||
| Q3 24 | $453.3M | $618.2M | ||
| Q2 24 | $490.0M | $664.9M | ||
| Q1 24 | $464.3M | $524.2M |
総資産ECGOUT
| Q4 25 | $1.7B | $5.3B | ||
| Q3 25 | $1.6B | $5.2B | ||
| Q2 25 | $1.5B | $5.1B | ||
| Q1 25 | $1.4B | $5.1B | ||
| Q4 24 | $1.3B | $5.2B | ||
| Q3 24 | $1.3B | $5.2B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.5B |
負債/資本比率ECGOUT
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $48.2M | $118.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $23.5M | $93.3M |
| FCFマージンFCF / 売上 | 2.3% | 18.2% |
| 設備投資強度設備投資 / 売上 | 2.4% | 4.8% |
| キャッシュ転換率営業CF / 純利益 | 0.87× | 1.22× |
| 直近12ヶ月FCF直近4四半期 | $90.0M | $218.8M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローECGOUT
| Q4 25 | $48.2M | $118.1M | ||
| Q3 25 | $76.2M | $88.8M | ||
| Q2 25 | $25.3M | $67.1M | ||
| Q1 25 | $7.1M | $33.6M | ||
| Q4 24 | — | $124.5M | ||
| Q3 24 | $78.9M | $73.1M | ||
| Q2 24 | — | $71.0M | ||
| Q1 24 | $21.9M | $30.6M |
フリーキャッシュフローECGOUT
| Q4 25 | $23.5M | $93.3M | ||
| Q3 25 | $65.7M | $67.7M | ||
| Q2 25 | $12.3M | $41.4M | ||
| Q1 25 | $-11.4M | $16.4M | ||
| Q4 24 | — | $106.3M | ||
| Q3 24 | $60.9M | $55.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | $12.6M | $12.2M |
FCFマージンECGOUT
| Q4 25 | 2.3% | 18.2% | ||
| Q3 25 | 6.7% | 14.5% | ||
| Q2 25 | 1.3% | 9.0% | ||
| Q1 25 | -1.4% | 4.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | 8.0% | 12.3% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | 2.0% | 3.0% |
設備投資強度ECGOUT
| Q4 25 | 2.4% | 4.8% | ||
| Q3 25 | 1.1% | 4.5% | ||
| Q2 25 | 1.4% | 5.6% | ||
| Q1 25 | 2.2% | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | 2.4% | 3.9% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | 1.5% | 4.5% |
キャッシュ転換率ECGOUT
| Q4 25 | 0.87× | 1.22× | ||
| Q3 25 | 1.34× | 1.73× | ||
| Q2 25 | 0.48× | 3.44× | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 1.89× | 2.11× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | 0.77× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
