vs
Everus Construction Group, Inc.(ECG)とレスメド(RMD)の財務データ比較。上の社名をクリックして会社を切り替えられます
レスメドの直近四半期売上が大きい($1.4B vs $1.0B、Everus Construction Group, Inc.の約1.4倍)。レスメドの純利益率が高く(27.6% vs 5.5%、差は22.1%)。Everus Construction Group, Inc.の前年同期比売上増加率が高い(33.2% vs 11.0%)。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い(27.1% vs 7.9%)
レスメドはオーストラリア発祥の医療機器メーカーで、本社は米国カリフォルニア州サンディエゴに所在します。睡眠時無呼吸症候群や慢性閉塞性肺疾患などの呼吸器疾患治療向けのクラウド接続可能な医療機器を主力製品とし、COVID-19流行下では多数の人工呼吸器を製造提供しました。
ECG vs RMD — 直接比較
売上が大きい
RMD
1.4倍大きい
$1.0B
売上成長率が高い
ECG
+22.2%の差
11.0%
純利益率が高い
RMD
純利益率が22.1%高い
5.5%
2年売上CAGRが高い
ECG
2年複合成長率
7.9%
損益計算書 — Q4 FY2025 vs Q4 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $1.4B |
| 純利益 | $55.3M | $392.6M |
| 粗利率 | 11.6% | 61.8% |
| 営業利益率 | 6.8% | 34.6% |
| 純利益率 | 5.5% | 27.6% |
| 売上前年比 | 33.2% | 11.0% |
| 純利益前年比 | 60.4% | 13.9% |
| EPS(希薄化後) | $1.09 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
ECG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $986.8M | $1.3B | ||
| Q2 25 | $921.5M | $1.3B | ||
| Q1 25 | $826.6M | $1.3B | ||
| Q4 24 | $759.6M | $1.3B | ||
| Q3 24 | $761.0M | $1.2B | ||
| Q2 24 | $703.4M | $1.2B |
純利益
ECG
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $55.3M | $392.6M | ||
| Q3 25 | $57.0M | $348.5M | ||
| Q2 25 | $52.8M | $379.7M | ||
| Q1 25 | $36.7M | $365.0M | ||
| Q4 24 | $34.5M | $344.6M | ||
| Q3 24 | $41.8M | $311.4M | ||
| Q2 24 | $39.0M | $292.2M |
粗利率
ECG
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | 11.6% | 61.8% | ||
| Q3 25 | 12.6% | 61.5% | ||
| Q2 25 | 13.0% | 60.8% | ||
| Q1 25 | 11.2% | 59.3% | ||
| Q4 24 | 11.4% | 58.6% | ||
| Q3 24 | 11.8% | 58.6% | ||
| Q2 24 | 12.6% | 58.5% |
営業利益率
ECG
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 6.8% | 34.6% | ||
| Q3 25 | 7.3% | 33.4% | ||
| Q2 25 | 7.9% | 33.7% | ||
| Q1 25 | 6.2% | 33.0% | ||
| Q4 24 | 6.1% | 32.5% | ||
| Q3 24 | 7.1% | 31.6% | ||
| Q2 24 | 7.3% | 31.2% |
純利益率
ECG
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 5.5% | 27.6% | ||
| Q3 25 | 5.8% | 26.1% | ||
| Q2 25 | 5.7% | 28.2% | ||
| Q1 25 | 4.4% | 28.3% | ||
| Q4 24 | 4.5% | 26.9% | ||
| Q3 24 | 5.5% | 25.4% | ||
| Q2 24 | 5.5% | 23.9% |
EPS(希薄化後)
ECG
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $1.09 | $2.68 | ||
| Q3 25 | $1.11 | $2.37 | ||
| Q2 25 | $1.03 | $2.58 | ||
| Q1 25 | $0.72 | $2.48 | ||
| Q4 24 | $0.68 | $2.34 | ||
| Q3 24 | $0.82 | $2.11 | ||
| Q2 24 | $0.76 | $1.97 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.4B |
| 総負債低いほど良い | $281.5M | $663.8M |
| 株主資本純資産 | $629.8M | $6.3B |
| 総資産 | $1.7B | $8.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 0.11× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
ECG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $932.7M | ||
| Q4 24 | — | $521.9M | ||
| Q3 24 | $553.0K | $426.4M | ||
| Q2 24 | — | $238.4M |
総負債
ECG
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | $281.5M | $403.9M | ||
| Q3 25 | $285.1M | $408.7M | ||
| Q2 25 | $288.6M | $658.4M | ||
| Q1 25 | $292.1M | $663.1M | ||
| Q4 24 | $295.6M | $662.9M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $697.3M |
株主資本
ECG
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $629.8M | $6.3B | ||
| Q3 25 | $573.0M | $6.1B | ||
| Q2 25 | $514.4M | $6.0B | ||
| Q1 25 | $460.2M | $5.5B | ||
| Q4 24 | $422.6M | $5.3B | ||
| Q3 24 | $453.3M | $5.2B | ||
| Q2 24 | $490.0M | $4.9B |
総資産
ECG
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $1.7B | $8.5B | ||
| Q3 25 | $1.6B | $8.3B | ||
| Q2 25 | $1.5B | $8.2B | ||
| Q1 25 | $1.4B | $7.6B | ||
| Q4 24 | $1.3B | $7.1B | ||
| Q3 24 | $1.3B | $7.2B | ||
| Q2 24 | — | $6.9B |
負債/資本比率
ECG
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | 0.45× | 0.06× | ||
| Q3 25 | 0.50× | 0.07× | ||
| Q2 25 | 0.56× | 0.11× | ||
| Q1 25 | 0.63× | 0.12× | ||
| Q4 24 | 0.70× | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $48.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $23.5M | — |
| FCFマージンFCF / 売上 | 2.3% | — |
| 設備投資強度設備投資 / 売上 | 2.4% | — |
| キャッシュ転換率営業CF / 純利益 | 0.87× | — |
| 直近12ヶ月FCF直近4四半期 | $90.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
ECG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $48.2M | $339.7M | ||
| Q3 25 | $76.2M | $457.3M | ||
| Q2 25 | $25.3M | $538.8M | ||
| Q1 25 | $7.1M | $578.7M | ||
| Q4 24 | — | $308.6M | ||
| Q3 24 | $78.9M | $325.5M | ||
| Q2 24 | — | $440.1M |
フリーキャッシュフロー
ECG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $23.5M | $311.2M | ||
| Q3 25 | $65.7M | $414.4M | ||
| Q2 25 | $12.3M | $508.2M | ||
| Q1 25 | $-11.4M | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | $60.9M | $307.7M | ||
| Q2 24 | — | $415.2M |
FCFマージン
ECG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 2.3% | 21.9% | ||
| Q3 25 | 6.7% | 31.0% | ||
| Q2 25 | 1.3% | 37.7% | ||
| Q1 25 | -1.4% | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | 8.0% | 25.1% | ||
| Q2 24 | — | 33.9% |
設備投資強度
ECG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 2.4% | 2.0% | ||
| Q3 25 | 1.1% | 3.2% | ||
| Q2 25 | 1.4% | 2.3% | ||
| Q1 25 | 2.2% | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 2.4% | 1.5% | ||
| Q2 24 | — | 2.0% |
キャッシュ転換率
ECG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 0.87× | 0.87× | ||
| Q3 25 | 1.34× | 1.31× | ||
| Q2 25 | 0.48× | 1.42× | ||
| Q1 25 | 0.19× | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | 1.89× | 1.05× | ||
| Q2 24 | — | 1.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
RMD
セグメントデータなし