vs
Everus Construction Group, Inc.（ECG）とSCANSOURCE, INC.（SCSC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Everus Construction Group, Inc.の直近四半期売上が大きい（$1.0B vs $766.5M、SCANSOURCE, INC.の約1.3倍）。Everus Construction Group, Inc.の純利益率が高く（5.5% vs 2.2%、差は3.3%）。Everus Construction Group, Inc.の前年同期比売上増加率が高い（33.2% vs 2.5%）。SCANSOURCE, INC.の直近四半期フリーキャッシュフローが多い（$28.9M vs $23.5M）。過去8四半期でEverus Construction Group, Inc.の売上複合成長率が高い（27.1% vs 0.9%）
ScanSource社は世界有数の専門技術流通企業で、POSシステム、バーコードスキャナー、サイバーセキュリティ製品、クラウドサービス、通信ソリューションなどを取り扱い、北米・中南米・欧州の付加価値販売業者、サービスプロバイダー、企業顧客向けに事業を展開し、小売、医療、産業、公共部門を主な対象分野としています。
ECG vs SCSC — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $766.5M |
| 純利益 | $55.3M | $16.5M |
| 粗利率 | 11.6% | 13.4% |
| 営業利益率 | 6.8% | 2.3% |
| 純利益率 | 5.5% | 2.2% |
| 売上前年比 | 33.2% | 2.5% |
| 純利益前年比 | 60.4% | -3.3% |
| EPS（希薄化後） | $1.09 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $766.5M | ||
| Q3 25 | $986.8M | $739.6M | ||
| Q2 25 | $921.5M | $812.9M | ||
| Q1 25 | $826.6M | $704.8M | ||
| Q4 24 | $759.6M | $747.5M | ||
| Q3 24 | $761.0M | $775.6M | ||
| Q2 24 | $703.4M | $746.1M | ||
| Q1 24 | $625.7M | $752.6M |
| Q4 25 | $55.3M | $16.5M | ||
| Q3 25 | $57.0M | $19.9M | ||
| Q2 25 | $52.8M | $20.1M | ||
| Q1 25 | $36.7M | $17.4M | ||
| Q4 24 | $34.5M | $17.1M | ||
| Q3 24 | $41.8M | $17.0M | ||
| Q2 24 | $39.0M | $16.1M | ||
| Q1 24 | $28.2M | $12.8M |
| Q4 25 | 11.6% | 13.4% | ||
| Q3 25 | 12.6% | 14.5% | ||
| Q2 25 | 13.0% | 12.9% | ||
| Q1 25 | 11.2% | 14.2% | ||
| Q4 24 | 11.4% | 13.6% | ||
| Q3 24 | 11.8% | 13.1% | ||
| Q2 24 | 12.6% | 13.0% | ||
| Q1 24 | 11.9% | 12.6% |
| Q4 25 | 6.8% | 2.3% | ||
| Q3 25 | 7.3% | 3.5% | ||
| Q2 25 | 7.9% | 3.3% | ||
| Q1 25 | 6.2% | 3.2% | ||
| Q4 24 | 6.1% | 2.5% | ||
| Q3 24 | 7.1% | 2.3% | ||
| Q2 24 | 7.3% | 2.9% | ||
| Q1 24 | 6.2% | 2.3% |
| Q4 25 | 5.5% | 2.2% | ||
| Q3 25 | 5.8% | 2.7% | ||
| Q2 25 | 5.7% | 2.5% | ||
| Q1 25 | 4.4% | 2.5% | ||
| Q4 24 | 4.5% | 2.3% | ||
| Q3 24 | 5.5% | 2.2% | ||
| Q2 24 | 5.5% | 2.2% | ||
| Q1 24 | 4.5% | 1.7% |
| Q4 25 | $1.09 | $0.75 | ||
| Q3 25 | $1.11 | $0.89 | ||
| Q2 25 | $1.03 | $0.87 | ||
| Q1 25 | $0.72 | $0.74 | ||
| Q4 24 | $0.68 | $0.70 | ||
| Q3 24 | $0.82 | $0.69 | ||
| Q2 24 | $0.76 | $0.66 | ||
| Q1 24 | $0.55 | $0.50 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $83.5M |
| 総負債低いほど良い | $281.5M | — |
| 株主資本純資産 | $629.8M | $910.9M |
| 総資産 | $1.7B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $83.5M | ||
| Q3 25 | — | $124.9M | ||
| Q2 25 | — | $126.2M | ||
| Q1 25 | — | $146.3M | ||
| Q4 24 | — | $110.5M | ||
| Q3 24 | $553.0K | $145.0M | ||
| Q2 24 | — | $185.5M | ||
| Q1 24 | — | $159.1M |
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $629.8M | $910.9M | ||
| Q3 25 | $573.0M | $914.0M | ||
| Q2 25 | $514.4M | $906.4M | ||
| Q1 25 | $460.2M | $901.7M | ||
| Q4 24 | $422.6M | $900.7M | ||
| Q3 24 | $453.3M | $920.9M | ||
| Q2 24 | $490.0M | $924.3M | ||
| Q1 24 | $464.3M | $944.1M |
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.6B | $1.7B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.7B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.8B |
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $48.2M | $30.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $23.5M | $28.9M |
| FCFマージンFCF / 売上 | 2.3% | 3.8% |
| 設備投資強度設備投資 / 売上 | 2.4% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | 0.87× | 1.87× |
| 直近12ヶ月FCF直近4四半期 | $90.0M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $48.2M | $30.8M | ||
| Q3 25 | $76.2M | $23.2M | ||
| Q2 25 | $25.3M | — | ||
| Q1 25 | $7.1M | $66.1M | ||
| Q4 24 | — | $-6.2M | ||
| Q3 24 | $78.9M | $44.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | $21.9M | $160.2M |
| Q4 25 | $23.5M | $28.9M | ||
| Q3 25 | $65.7M | $20.8M | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $-11.4M | $64.6M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | $60.9M | $42.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | $12.6M | $157.7M |
| Q4 25 | 2.3% | 3.8% | ||
| Q3 25 | 6.7% | 2.8% | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | -1.4% | 9.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | 8.0% | 5.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.0% | 21.0% |
| Q4 25 | 2.4% | 0.3% | ||
| Q3 25 | 1.1% | 0.3% | ||
| Q2 25 | 1.4% | 0.3% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 2.4% | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | 1.5% | 0.3% |
| Q4 25 | 0.87× | 1.87× | ||
| Q3 25 | 1.34× | 1.17× | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.19× | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | 1.89× | 2.64× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.77× | 12.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
