vs
エコラボ(ECL)とTapestry, Inc.(TPR)の財務データ比較。上の社名をクリックして会社を切り替えられます
エコラボの直近四半期売上が大きい($4.1B vs $2.5B、Tapestry, Inc.の約1.6倍)。Tapestry, Inc.の純利益率が高く(22.4% vs 10.6%、差は11.8%)。Tapestry, Inc.の前年同期比売上増加率が高い(14.0% vs 10.0%)。過去8四半期でTapestry, Inc.の売上複合成長率が高い(29.9% vs 1.0%)
エコラボ(Ecolab Inc.)はアメリカ合衆国ミネソタ州セントポールに本社を置き、水処理、衛生管理、消毒に関する製品を主に商業施設や産業分野の顧客に提供し、顧客の事業運営の効率化と安全性向上を支援している企業です。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
ECL vs TPR — 直接比較
売上が大きい
ECL
1.6倍大きい
$2.5B
売上成長率が高い
TPR
+3.9%の差
10.0%
純利益率が高い
TPR
純利益率が11.8%高い
10.6%
2年売上CAGRが高い
TPR
2年複合成長率
1.0%
損益計算書 — Q2 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $4.1B | $2.5B |
| 純利益 | $432.6M | $561.3M |
| 粗利率 | — | 75.5% |
| 営業利益率 | 15.3% | 28.6% |
| 純利益率 | 10.6% | 22.4% |
| 売上前年比 | 10.0% | 14.0% |
| 純利益前年比 | 1.3% | 80.8% |
| EPS(希薄化後) | $1.52 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
ECL
TPR
| Q2 26 | $4.1B | — | ||
| Q4 25 | $4.2B | $2.5B | ||
| Q3 25 | $4.2B | $1.7B | ||
| Q2 25 | $4.0B | $1.7B | ||
| Q1 25 | $3.7B | $1.6B | ||
| Q4 24 | $4.0B | $2.2B | ||
| Q3 24 | $4.0B | $1.5B | ||
| Q2 24 | $4.0B | $1.6B |
純利益
ECL
TPR
| Q2 26 | $432.6M | — | ||
| Q4 25 | $563.9M | $561.3M | ||
| Q3 25 | $585.0M | $274.8M | ||
| Q2 25 | $524.2M | $-517.1M | ||
| Q1 25 | $402.5M | $203.3M | ||
| Q4 24 | $472.9M | $310.4M | ||
| Q3 24 | $736.5M | $186.6M | ||
| Q2 24 | $490.9M | $159.3M |
粗利率
ECL
TPR
| Q2 26 | — | — | ||
| Q4 25 | 44.0% | 75.5% | ||
| Q3 25 | 44.8% | 76.3% | ||
| Q2 25 | 44.8% | 76.3% | ||
| Q1 25 | 44.2% | 76.1% | ||
| Q4 24 | 43.3% | 74.4% | ||
| Q3 24 | 43.4% | 75.3% | ||
| Q2 24 | 43.8% | 74.9% |
営業利益率
ECL
TPR
| Q2 26 | 15.3% | — | ||
| Q4 25 | 17.0% | 28.6% | ||
| Q3 25 | 18.3% | 19.3% | ||
| Q2 25 | 17.6% | -33.9% | ||
| Q1 25 | 15.0% | 16.0% | ||
| Q4 24 | 14.6% | 22.4% | ||
| Q3 24 | 26.1% | 16.7% | ||
| Q2 24 | 16.5% | 14.8% |
純利益率
ECL
TPR
| Q2 26 | 10.6% | — | ||
| Q4 25 | 13.4% | 22.4% | ||
| Q3 25 | 14.0% | 16.1% | ||
| Q2 25 | 13.0% | -30.0% | ||
| Q1 25 | 10.9% | 12.8% | ||
| Q4 24 | 11.8% | 14.1% | ||
| Q3 24 | 18.4% | 12.4% | ||
| Q2 24 | 12.3% | 10.0% |
EPS(希薄化後)
ECL
TPR
| Q2 26 | $1.52 | — | ||
| Q4 25 | $1.98 | $2.68 | ||
| Q3 25 | $2.05 | $1.28 | ||
| Q2 25 | $1.84 | $-2.30 | ||
| Q1 25 | $1.41 | $0.95 | ||
| Q4 24 | $1.65 | $1.38 | ||
| Q3 24 | $2.58 | $0.79 | ||
| Q2 24 | $1.71 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $519.8K | $1.1B |
| 総負債低いほど良い | $8.5M | $2.4B |
| 株主資本純資産 | $10.0M | $551.2M |
| 総資産 | $25.0M | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.85× | 4.32× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
ECL
TPR
| Q2 26 | $519.8K | — | ||
| Q4 25 | $646.2M | $1.1B | ||
| Q3 25 | $2.0B | $743.2M | ||
| Q2 25 | $1.9B | $1.1B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.3B | $1.0B | ||
| Q3 24 | $1.3B | $7.3B | ||
| Q2 24 | $384.0M | $7.2B |
総負債
ECL
TPR
| Q2 26 | $8.5M | — | ||
| Q4 25 | $7.4B | $2.4B | ||
| Q3 25 | $8.1B | $2.4B | ||
| Q2 25 | $7.5B | $2.4B | ||
| Q1 25 | $7.0B | $2.4B | ||
| Q4 24 | $6.9B | $2.4B | ||
| Q3 24 | $7.0B | $7.0B | ||
| Q2 24 | $7.5B | $6.9B |
株主資本
ECL
TPR
| Q2 26 | $10.0M | — | ||
| Q4 25 | $9.8B | $551.2M | ||
| Q3 25 | $9.7B | $399.5M | ||
| Q2 25 | $9.3B | $857.8M | ||
| Q1 25 | $8.9B | $1.5B | ||
| Q4 24 | $8.8B | $1.3B | ||
| Q3 24 | $8.5B | $3.0B | ||
| Q2 24 | $8.3B | $2.9B |
総資産
ECL
TPR
| Q2 26 | $25.0M | — | ||
| Q4 25 | $24.7B | $6.5B | ||
| Q3 25 | $23.9B | $6.4B | ||
| Q2 25 | $23.7B | $6.6B | ||
| Q1 25 | $22.4B | $7.3B | ||
| Q4 24 | $22.4B | $7.3B | ||
| Q3 24 | $22.1B | $13.7B | ||
| Q2 24 | $21.5B | $13.4B |
負債/資本比率
ECL
TPR
| Q2 26 | 0.85× | — | ||
| Q4 25 | 0.75× | 4.32× | ||
| Q3 25 | 0.83× | 5.95× | ||
| Q2 25 | 0.81× | 2.77× | ||
| Q1 25 | 0.79× | 1.59× | ||
| Q4 24 | 0.79× | 1.78× | ||
| Q3 24 | 0.82× | 2.35× | ||
| Q2 24 | 0.91× | 2.39× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | — | $1.0B |
| FCFマージンFCF / 売上 | — | 41.5% |
| 設備投資強度設備投資 / 売上 | — | 1.7% |
| キャッシュ転換率営業CF / 純利益 | — | 1.93× |
| 直近12ヶ月FCF直近4四半期 | — | $1.6B |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
ECL
TPR
| Q2 26 | — | — | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $791.3M | $112.6M | ||
| Q2 25 | $701.8M | $446.8M | ||
| Q1 25 | $369.4M | $144.3M | ||
| Q4 24 | $766.7M | $506.0M | ||
| Q3 24 | $786.7M | $119.5M | ||
| Q2 24 | $611.1M | $256.0M |
フリーキャッシュフロー
ECL
TPR
| Q2 26 | — | — | ||
| Q4 25 | $758.0M | $1.0B | ||
| Q3 25 | $529.7M | $80.2M | ||
| Q2 25 | $485.1M | $411.5M | ||
| Q1 25 | $131.5M | $113.4M | ||
| Q4 24 | $407.0M | $475.1M | ||
| Q3 24 | $550.3M | $93.9M | ||
| Q2 24 | $414.2M | $209.8M |
FCFマージン
ECL
TPR
| Q2 26 | — | — | ||
| Q4 25 | 18.1% | 41.5% | ||
| Q3 25 | 12.7% | 4.7% | ||
| Q2 25 | 12.1% | 23.9% | ||
| Q1 25 | 3.6% | 7.2% | ||
| Q4 24 | 10.2% | 21.6% | ||
| Q3 24 | 13.8% | 6.2% | ||
| Q2 24 | 10.4% | 13.2% |
設備投資強度
ECL
TPR
| Q2 26 | — | — | ||
| Q4 25 | 7.9% | 1.7% | ||
| Q3 25 | 6.3% | 1.9% | ||
| Q2 25 | 5.4% | 2.0% | ||
| Q1 25 | 6.4% | 2.0% | ||
| Q4 24 | 9.0% | 1.4% | ||
| Q3 24 | 5.9% | 1.7% | ||
| Q2 24 | 4.9% | 2.9% |
キャッシュ転換率
ECL
TPR
| Q2 26 | — | — | ||
| Q4 25 | 1.93× | 1.93× | ||
| Q3 25 | 1.35× | 0.41× | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 0.92× | 0.71× | ||
| Q4 24 | 1.62× | 1.63× | ||
| Q3 24 | 1.07× | 0.64× | ||
| Q2 24 | 1.24× | 1.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECL
| Product and equipment sales | $3.2B | 78% |
| Service and lease sales | $891.5M | 22% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |