vs
Ecovyst Inc.（ECVT）とLINCOLN EDUCATIONAL SERVICES CORP（LINC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ecovyst Inc.の直近四半期売上が大きい（$199.4M vs $142.9M、LINCOLN EDUCATIONAL SERVICES CORPの約1.4倍）。Ecovyst Inc.の前年同期比売上増加率が高い（34.0% vs 19.7%）。LINCOLN EDUCATIONAL SERVICES CORPの直近四半期フリーキャッシュフローが多い（$25.0M vs $22.9M）。過去8四半期でEcovyst Inc.の売上複合成長率が高い（18.7% vs 17.6%）
Ecovyst Inc.は持続可能な特殊材料をグローバルに提供する企業で、高性能触媒と機能性添加剤の開発・製造を行っています。産業製造、消費財、環境保護などの分野の顧客に対し、業務効率化と炭素排出削減を支援するソリューションを提供しています。
リンカーン・テックはアメリカの営利高等職業教育機関グループで、本社はニュージャージー州パーシッパニーに置かれています。コロラド州、コネチカット州、ジョージア州など計12の州にキャンパスを展開し、全キャンパスはリンカーン教育サービス公社が所有・運営しており、就職に直結した高等職業教育を提供しています。
ECVT vs LINC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $199.4M | $142.9M |
| 純利益 | — | $12.7M |
| 粗利率 | 23.4% | 62.3% |
| 営業利益率 | 10.9% | 12.4% |
| 純利益率 | — | 8.9% |
| 売上前年比 | 34.0% | 19.7% |
| 純利益前年比 | — | 85.9% |
| EPS（希薄化後） | $0.06 | $0.41 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $199.4M | $142.9M | ||
| Q3 25 | $204.9M | $141.4M | ||
| Q2 25 | $176.1M | $116.5M | ||
| Q1 25 | $143.1M | $117.5M | ||
| Q4 24 | $148.9M | $119.4M | ||
| Q3 24 | $153.9M | $114.4M | ||
| Q2 24 | $154.0M | $102.9M | ||
| Q1 24 | $141.6M | $103.4M |
| Q4 25 | — | $12.7M | ||
| Q3 25 | $-79.3M | $3.8M | ||
| Q2 25 | $6.0M | $1.6M | ||
| Q1 25 | $-3.6M | $1.9M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | $14.3M | $4.0M | ||
| Q2 24 | $8.3M | $-682.0K | ||
| Q1 24 | $1.2M | $-214.0K |
| Q4 25 | 23.4% | 62.3% | ||
| Q3 25 | 25.4% | 59.5% | ||
| Q2 25 | 22.8% | 59.8% | ||
| Q1 25 | 13.3% | 59.7% | ||
| Q4 24 | 28.9% | 62.2% | ||
| Q3 24 | 29.3% | 58.0% | ||
| Q2 24 | 27.3% | 55.7% | ||
| Q1 24 | 23.5% | 58.4% |
| Q4 25 | 10.9% | 12.4% | ||
| Q3 25 | 13.8% | 4.4% | ||
| Q2 25 | 9.0% | 2.5% | ||
| Q1 25 | -0.7% | 2.9% | ||
| Q4 24 | 15.1% | 9.2% | ||
| Q3 24 | 17.9% | 5.1% | ||
| Q2 24 | 14.1% | -1.1% | ||
| Q1 24 | 9.5% | -0.4% |
| Q4 25 | — | 8.9% | ||
| Q3 25 | -38.7% | 2.7% | ||
| Q2 25 | 3.4% | 1.3% | ||
| Q1 25 | -2.5% | 1.7% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | 9.3% | 3.5% | ||
| Q2 24 | 5.4% | -0.7% | ||
| Q1 24 | 0.9% | -0.2% |
| Q4 25 | $0.06 | $0.41 | ||
| Q3 25 | $-0.69 | $0.12 | ||
| Q2 25 | $0.05 | $0.05 | ||
| Q1 25 | $-0.03 | $0.06 | ||
| Q4 24 | $-0.26 | $0.22 | ||
| Q3 24 | $0.12 | $0.13 | ||
| Q2 24 | $0.07 | $-0.02 | ||
| Q1 24 | $0.01 | $-0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $197.2M | $28.5M |
| 総負債低いほど良い | $392.6M | — |
| 株主資本純資産 | $603.4M | $199.7M |
| 総資産 | $1.3B | $493.2M |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $197.2M | $28.5M | ||
| Q3 25 | $82.0M | $13.5M | ||
| Q2 25 | $69.6M | $16.7M | ||
| Q1 25 | $127.5M | $28.7M | ||
| Q4 24 | $131.4M | $59.3M | ||
| Q3 24 | $123.5M | $54.0M | ||
| Q2 24 | $83.3M | $67.0M | ||
| Q1 24 | $103.1M | $68.6M |
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
| Q4 25 | $603.4M | $199.7M | ||
| Q3 25 | $607.9M | $185.9M | ||
| Q2 25 | $692.4M | $180.7M | ||
| Q1 25 | $698.7M | $177.8M | ||
| Q4 24 | $700.5M | $178.3M | ||
| Q3 24 | $729.4M | $170.0M | ||
| Q2 24 | $717.3M | $164.9M | ||
| Q1 24 | $711.4M | $164.5M |
| Q4 25 | $1.3B | $493.2M | ||
| Q3 25 | $1.7B | $466.9M | ||
| Q2 25 | $1.8B | $447.3M | ||
| Q1 25 | $1.8B | $427.4M | ||
| Q4 24 | $1.8B | $436.6M | ||
| Q3 24 | $1.8B | $404.0M | ||
| Q2 24 | $1.8B | $366.4M | ||
| Q1 24 | $1.8B | $355.2M |
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $41.8M | $43.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.9M | $25.0M |
| FCFマージンFCF / 売上 | 11.5% | 17.5% |
| 設備投資強度設備投資 / 売上 | 9.4% | 13.0% |
| キャッシュ転換率営業CF / 純利益 | — | 3.43× |
| 直近12ヶ月FCF直近4四半期 | $69.9M | $-27.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $41.8M | $43.5M | ||
| Q3 25 | $55.3M | $23.9M | ||
| Q2 25 | $33.0M | $299.0K | ||
| Q1 25 | $10.3M | $-8.4M | ||
| Q4 24 | $43.5M | $30.3M | ||
| Q3 24 | $59.9M | $5.6M | ||
| Q2 24 | $10.0M | $8.3M | ||
| Q1 24 | $36.5M | $-14.9M |
| Q4 25 | $22.9M | $25.0M | ||
| Q3 25 | $53.2M | $2.0M | ||
| Q2 25 | $7.8M | $-26.1M | ||
| Q1 25 | $-14.0M | $-28.3M | ||
| Q4 24 | $30.9M | $5.5M | ||
| Q3 24 | $53.6M | $-13.8M | ||
| Q2 24 | $-9.3M | $-2.7M | ||
| Q1 24 | $19.1M | $-16.6M |
| Q4 25 | 11.5% | 17.5% | ||
| Q3 25 | 26.0% | 1.4% | ||
| Q2 25 | 4.4% | -22.4% | ||
| Q1 25 | -9.8% | -24.1% | ||
| Q4 24 | 20.7% | 4.6% | ||
| Q3 24 | 34.9% | -12.0% | ||
| Q2 24 | -6.1% | -2.6% | ||
| Q1 24 | 13.5% | -16.1% |
| Q4 25 | 9.4% | 13.0% | ||
| Q3 25 | 1.0% | 15.5% | ||
| Q2 25 | 14.4% | 22.7% | ||
| Q1 25 | 16.9% | 16.9% | ||
| Q4 24 | 8.5% | 20.8% | ||
| Q3 24 | 4.1% | 16.9% | ||
| Q2 24 | 12.5% | 10.7% | ||
| Q1 24 | 12.3% | 1.6% |
| Q4 25 | — | 3.43× | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | 5.52× | 0.19× | ||
| Q1 25 | — | -4.31× | ||
| Q4 24 | — | 4.43× | ||
| Q3 24 | 4.21× | 1.42× | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 29.90× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
LINC
| Transferred Over Time | $136.0M | 95% |
| Transferred At Point In Time | $6.9M | 5% |
