vs
Ecovyst Inc.（ECVT）とMERIT MEDICAL SYSTEMS INC（MMSI）の財務データ比較。上の社名をクリックして会社を切り替えられます
MERIT MEDICAL SYSTEMS INCの直近四半期売上が大きい（$381.9M vs $199.4M、Ecovyst Inc.の約1.9倍）。Ecovyst Inc.の前年同期比売上増加率が高い（34.0% vs 7.5%）。MERIT MEDICAL SYSTEMS INCの直近四半期フリーキャッシュフローが多い（$24.7M vs $22.9M）。過去8四半期でEcovyst Inc.の売上複合成長率が高い（18.7% vs 6.3%）
Ecovyst Inc.は持続可能な特殊材料をグローバルに提供する企業で、高性能触媒と機能性添加剤の開発・製造を行っています。産業製造、消費財、環境保護などの分野の顧客に対し、業務効率化と炭素排出削減を支援するソリューションを提供しています。
メリットメディカルシステムズ社はグローバルな医療機器メーカーで、心臓病学、放射線学、腫瘍学、内視鏡検査、救命救護の各分野で使用される介入・診断用製品を開発・製造・販売しています。世界中の病院や医療機関に低侵襲のソリューションを提供し、患者の予後改善と診療効率の向上を支援しています。
ECVT vs MMSI — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $199.4M | $381.9M |
| 純利益 | — | $41.0M |
| 粗利率 | 23.4% | 48.4% |
| 営業利益率 | 10.9% | 11.6% |
| 純利益率 | — | 10.7% |
| 売上前年比 | 34.0% | 7.5% |
| 純利益前年比 | — | 36.0% |
| EPS（希薄化後） | $0.06 | $0.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $381.9M | ||
| Q4 25 | $199.4M | $393.9M | ||
| Q3 25 | $204.9M | $384.2M | ||
| Q2 25 | $176.1M | $382.5M | ||
| Q1 25 | $143.1M | $355.4M | ||
| Q4 24 | $148.9M | $355.2M | ||
| Q3 24 | $153.9M | $339.8M | ||
| Q2 24 | $154.0M | $338.0M |
| Q1 26 | — | $41.0M | ||
| Q4 25 | — | $38.0M | ||
| Q3 25 | $-79.3M | $27.8M | ||
| Q2 25 | $6.0M | $32.6M | ||
| Q1 25 | $-3.6M | $30.1M | ||
| Q4 24 | — | $27.9M | ||
| Q3 24 | $14.3M | $28.4M | ||
| Q2 24 | $8.3M | $35.7M |
| Q1 26 | — | 48.4% | ||
| Q4 25 | 23.4% | 49.6% | ||
| Q3 25 | 25.4% | 48.5% | ||
| Q2 25 | 22.8% | 48.2% | ||
| Q1 25 | 13.3% | 48.4% | ||
| Q4 24 | 28.9% | 48.7% | ||
| Q3 24 | 29.3% | 46.4% | ||
| Q2 24 | 27.3% | 47.7% |
| Q1 26 | — | 11.6% | ||
| Q4 25 | 10.9% | 13.8% | ||
| Q3 25 | 13.8% | 11.1% | ||
| Q2 25 | 9.0% | 12.3% | ||
| Q1 25 | -0.7% | 11.5% | ||
| Q4 24 | 15.1% | 10.3% | ||
| Q3 24 | 17.9% | 11.0% | ||
| Q2 24 | 14.1% | 13.6% |
| Q1 26 | — | 10.7% | ||
| Q4 25 | — | 9.6% | ||
| Q3 25 | -38.7% | 7.2% | ||
| Q2 25 | 3.4% | 8.5% | ||
| Q1 25 | -2.5% | 8.5% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | 9.3% | 8.4% | ||
| Q2 24 | 5.4% | 10.6% |
| Q1 26 | — | $0.68 | ||
| Q4 25 | $0.06 | $0.64 | ||
| Q3 25 | $-0.69 | $0.46 | ||
| Q2 25 | $0.05 | $0.54 | ||
| Q1 25 | $-0.03 | $0.49 | ||
| Q4 24 | $-0.26 | $0.46 | ||
| Q3 24 | $0.12 | $0.48 | ||
| Q2 24 | $0.07 | $0.61 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $197.2M | $488.1M |
| 総負債低いほど良い | $392.6M | $735.2M |
| 株主資本純資産 | $603.4M | $1.6B |
| 総資産 | $1.3B | $2.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | 0.45× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $488.1M | ||
| Q4 25 | $197.2M | $446.4M | ||
| Q3 25 | $82.0M | $392.5M | ||
| Q2 25 | $69.6M | $341.8M | ||
| Q1 25 | $127.5M | $395.5M | ||
| Q4 24 | $131.4M | $376.7M | ||
| Q3 24 | $123.5M | $523.1M | ||
| Q2 24 | $83.3M | $636.7M |
| Q1 26 | — | $735.2M | ||
| Q4 25 | $392.6M | $734.0M | ||
| Q3 25 | $854.8M | $732.9M | ||
| Q2 25 | $856.6M | $731.8M | ||
| Q1 25 | $859.0M | $730.7M | ||
| Q4 24 | $860.8M | $729.6M | ||
| Q3 24 | $862.7M | $750.5M | ||
| Q2 24 | $862.4M | $801.3M |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $603.4M | $1.6B | ||
| Q3 25 | $607.9M | $1.5B | ||
| Q2 25 | $692.4M | $1.5B | ||
| Q1 25 | $698.7M | $1.4B | ||
| Q4 24 | $700.5M | $1.4B | ||
| Q3 24 | $729.4M | $1.3B | ||
| Q2 24 | $717.3M | $1.3B |
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.3B | $2.7B | ||
| Q3 25 | $1.7B | $2.6B | ||
| Q2 25 | $1.8B | $2.6B | ||
| Q1 25 | $1.8B | $2.5B | ||
| Q4 24 | $1.8B | $2.4B | ||
| Q3 24 | $1.8B | $2.4B | ||
| Q2 24 | $1.8B | $2.4B |
| Q1 26 | — | 0.45× | ||
| Q4 25 | 0.65× | 0.46× | ||
| Q3 25 | 1.41× | 0.48× | ||
| Q2 25 | 1.24× | 0.49× | ||
| Q1 25 | 1.23× | 0.51× | ||
| Q4 24 | 1.23× | 0.53× | ||
| Q3 24 | 1.18× | 0.57× | ||
| Q2 24 | 1.20× | 0.62× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $41.8M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $22.9M | $24.7M |
| FCFマージンFCF / 売上 | 11.5% | 6.5% |
| 設備投資強度設備投資 / 売上 | 9.4% | 4.2% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $69.9M | $220.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $41.8M | $98.5M | ||
| Q3 25 | $55.3M | $75.0M | ||
| Q2 25 | $33.0M | $83.3M | ||
| Q1 25 | $10.3M | $40.6M | ||
| Q4 24 | $43.5M | $68.7M | ||
| Q3 24 | $59.9M | $47.3M | ||
| Q2 24 | $10.0M | $68.5M |
| Q1 26 | — | $24.7M | ||
| Q4 25 | $22.9M | $74.0M | ||
| Q3 25 | $53.2M | $52.5M | ||
| Q2 25 | $7.8M | $69.6M | ||
| Q1 25 | $-14.0M | $19.5M | ||
| Q4 24 | $30.9M | $65.3M | ||
| Q3 24 | $53.6M | $38.0M | ||
| Q2 24 | $-9.3M | $57.9M |
| Q1 26 | — | 6.5% | ||
| Q4 25 | 11.5% | 18.8% | ||
| Q3 25 | 26.0% | 13.7% | ||
| Q2 25 | 4.4% | 18.2% | ||
| Q1 25 | -9.8% | 5.5% | ||
| Q4 24 | 20.7% | 18.4% | ||
| Q3 24 | 34.9% | 11.2% | ||
| Q2 24 | -6.1% | 17.1% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | 9.4% | 6.2% | ||
| Q3 25 | 1.0% | 5.8% | ||
| Q2 25 | 14.4% | 3.6% | ||
| Q1 25 | 16.9% | 5.9% | ||
| Q4 24 | 8.5% | 1.0% | ||
| Q3 24 | 4.1% | 2.8% | ||
| Q2 24 | 12.5% | 3.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.59× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | 5.52× | 2.56× | ||
| Q1 25 | — | 1.35× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | 4.21× | 1.66× | ||
| Q2 24 | 1.20× | 1.92× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
MMSI
セグメントデータなし
