vs
EURONET WORLDWIDE, INC.（EEFT）とLCI INDUSTRIES（LCII）の財務データ比較。上の社名をクリックして会社を切り替えられます
EURONET WORLDWIDE, INC.の直近四半期売上が大きい（$1.1B vs $932.7M、LCI INDUSTRIESの約1.2倍）。EURONET WORLDWIDE, INC.の純利益率が高く（4.7% vs 2.0%、差は2.7%）。LCI INDUSTRIESの前年同期比売上増加率が高い（16.1% vs 5.9%）。EURONET WORLDWIDE, INC.の直近四半期フリーキャッシュフローが多い（$434.3M vs $64.3M）。過去8四半期でEURONET WORLDWIDE, INC.の売上複合成長率が高い（13.7% vs -1.8%）
Euronet Worldwideは米国カンザス州リーウッドに本社を置くグローバルな電子決済サービスプロバイダーで、ATM、POSサービス、クレジット/デビットカードサービス、外貨両替、その他電子金融サービスや決済ソフトウェアを提供しており、Transact、epayなど複数のプリペイド事業子会社を傘下に持ちます。
ラッキーコア・インダストリーズ・リミテッドは旧ICIパキスタンとして知られるパキスタンの複合企業グループで、本社をカラチに置き、ポリエステル、医薬品、農業化学品、ソーダ灰、獣医薬品などの製造・供給を行っています。
EEFT vs LCII — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.1B | $932.7M |
| 純利益 | $51.8M | $18.7M |
| 粗利率 | — | 22.1% |
| 営業利益率 | 9.1% | 3.8% |
| 純利益率 | 4.7% | 2.0% |
| 売上前年比 | 5.9% | 16.1% |
| 純利益前年比 | 14.3% | 95.7% |
| EPS（希薄化後） | $0.97 | $0.79 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.1B | $932.7M | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $915.5M | $1.0B | ||
| Q4 24 | $1.0B | $803.1M | ||
| Q3 24 | $1.1B | $915.5M | ||
| Q2 24 | $986.2M | $1.1B | ||
| Q1 24 | $857.0M | $968.0M |
| Q4 25 | $51.8M | $18.7M | ||
| Q3 25 | $122.0M | $62.5M | ||
| Q2 25 | $97.6M | $57.6M | ||
| Q1 25 | $38.4M | $49.4M | ||
| Q4 24 | $45.3M | $9.5M | ||
| Q3 24 | $151.5M | $35.6M | ||
| Q2 24 | $83.1M | $61.2M | ||
| Q1 24 | $26.2M | $36.5M |
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 24.4% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 23.1% |
| Q4 25 | 9.1% | 3.8% | ||
| Q3 25 | 17.0% | 7.3% | ||
| Q2 25 | 14.8% | 7.9% | ||
| Q1 25 | 8.2% | 7.8% | ||
| Q4 24 | 11.7% | 2.0% | ||
| Q3 24 | 16.6% | 5.9% | ||
| Q2 24 | 13.6% | 8.6% | ||
| Q1 24 | 7.5% | 6.0% |
| Q4 25 | 4.7% | 2.0% | ||
| Q3 25 | 10.6% | 6.0% | ||
| Q2 25 | 9.1% | 5.2% | ||
| Q1 25 | 4.2% | 4.7% | ||
| Q4 24 | 4.3% | 1.2% | ||
| Q3 24 | 13.8% | 3.9% | ||
| Q2 24 | 8.4% | 5.8% | ||
| Q1 24 | 3.1% | 3.8% |
| Q4 25 | $0.97 | $0.79 | ||
| Q3 25 | $2.75 | $2.55 | ||
| Q2 25 | $2.27 | $2.29 | ||
| Q1 25 | $0.85 | $1.94 | ||
| Q4 24 | $0.96 | $0.37 | ||
| Q3 24 | $3.21 | $1.39 | ||
| Q2 24 | $1.73 | $2.40 | ||
| Q1 24 | $0.55 | $1.44 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.0B | $222.6M |
| 総負債低いほど良い | $1.0B | $945.2M |
| 株主資本純資産 | $1.3B | $1.4B |
| 総資産 | $6.5B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.79× | 0.69× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.0B | $222.6M | ||
| Q3 25 | $1.2B | $199.7M | ||
| Q2 25 | $1.3B | $191.9M | ||
| Q1 25 | $1.4B | $231.2M | ||
| Q4 24 | $1.3B | $165.8M | ||
| Q3 24 | $1.5B | $161.2M | ||
| Q2 24 | $1.3B | $130.4M | ||
| Q1 24 | $1.2B | $22.6M |
| Q4 25 | $1.0B | $945.2M | ||
| Q3 25 | $1.1B | $947.8M | ||
| Q2 25 | $1.0B | $948.0M | ||
| Q1 25 | $1.9B | $938.3M | ||
| Q4 24 | $1.1B | $757.3M | ||
| Q3 24 | $1.2B | $822.5M | ||
| Q2 24 | $1.0B | $829.7M | ||
| Q1 24 | $1.3B | $855.3M |
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.2B | $1.4B | ||
| Q1 24 | $1.2B | $1.4B |
| Q4 25 | $6.5B | $3.2B | ||
| Q3 25 | $6.3B | $3.2B | ||
| Q2 25 | $6.6B | $3.2B | ||
| Q1 25 | $6.1B | $3.1B | ||
| Q4 24 | $5.8B | $2.9B | ||
| Q3 24 | $6.3B | $3.0B | ||
| Q2 24 | $6.1B | $3.0B | ||
| Q1 24 | $5.7B | $3.0B |
| Q4 25 | 0.79× | 0.69× | ||
| Q3 25 | 0.85× | 0.70× | ||
| Q2 25 | 0.74× | 0.68× | ||
| Q1 25 | 1.46× | 0.69× | ||
| Q4 24 | 0.92× | 0.55× | ||
| Q3 24 | 0.88× | 0.58× | ||
| Q2 24 | 0.85× | 0.60× | ||
| Q1 24 | 1.01× | 0.63× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $559.8M | $78.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $434.3M | $64.3M |
| FCFマージンFCF / 売上 | 39.2% | 6.9% |
| 設備投資強度設備投資 / 売上 | 11.3% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 10.81× | 4.22× |
| 直近12ヶ月FCF直近4四半期 | $722.3M | $278.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $559.8M | $78.9M | ||
| Q3 25 | $197.3M | $97.2M | ||
| Q2 25 | $182.9M | $112.2M | ||
| Q1 25 | $1.7M | $42.7M | ||
| Q4 24 | $732.8M | $106.6M | ||
| Q3 24 | $440.3M | $78.4M | ||
| Q2 24 | $182.2M | $192.9M | ||
| Q1 24 | $30.0M | $-7.7M |
| Q4 25 | $434.3M | $64.3M | ||
| Q3 25 | $161.2M | $80.9M | ||
| Q2 25 | $148.3M | $99.5M | ||
| Q1 25 | $-21.5M | $33.7M | ||
| Q4 24 | $615.6M | $95.7M | ||
| Q3 24 | $414.5M | $68.3M | ||
| Q2 24 | $148.8M | $180.2M | ||
| Q1 24 | $6.2M | $-16.3M |
| Q4 25 | 39.2% | 6.9% | ||
| Q3 25 | 14.1% | 7.8% | ||
| Q2 25 | 13.8% | 9.0% | ||
| Q1 25 | -2.3% | 3.2% | ||
| Q4 24 | 58.8% | 11.9% | ||
| Q3 24 | 37.7% | 7.5% | ||
| Q2 24 | 15.1% | 17.1% | ||
| Q1 24 | 0.7% | -1.7% |
| Q4 25 | 11.3% | 1.6% | ||
| Q3 25 | 3.2% | 1.6% | ||
| Q2 25 | 3.2% | 1.2% | ||
| Q1 25 | 2.5% | 0.9% | ||
| Q4 24 | 11.2% | 1.4% | ||
| Q3 24 | 2.3% | 1.1% | ||
| Q2 24 | 3.4% | 1.2% | ||
| Q1 24 | 2.8% | 0.9% |
| Q4 25 | 10.81× | 4.22× | ||
| Q3 25 | 1.62× | 1.55× | ||
| Q2 25 | 1.87× | 1.95× | ||
| Q1 25 | 0.04× | 0.86× | ||
| Q4 24 | 16.18× | 11.17× | ||
| Q3 24 | 2.91× | 2.20× | ||
| Q2 24 | 2.19× | 3.15× | ||
| Q1 24 | 1.15× | -0.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EEFT
セグメントデータなし
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
