vs
エクイファックス（EFX）とAtlassian Corp（TEAM）の財務データ比較。上の社名をクリックして会社を切り替えられます
エクイファックスの直近四半期売上が大きい（$1.6B vs $1.6B、Atlassian Corpの約1.0倍）。エクイファックスの純利益率が高く（10.4% vs -2.7%、差は13.1%）。エクイファックスの前年同期比売上増加率が高い（697.0% vs 23.3%）
エクイファックス社は米国ジョージア州アトランタに本社を置く多国籍消費者信用報告機関で、エクスペリアン、トランスユニオンと並ぶ世界三大消費者信用報告機関の1つです。世界中で8億人以上の個人消費者と8800万社以上の企業の情報を収集・集計しています。
Dragoneer投資グループは米国カリフォルニア州サンフランシスコに本社を置く投資会社で、全世界の公開市場及びプライベート市場の両方においてテクノロジー分野への投資を主力事業としている。
EFX vs TEAM — 直接比較
売上が大きい
EFX
1.0倍大きい
$1.6B
売上成長率が高い
EFX
+673.6%の差
23.3%
純利益率が高い
EFX
純利益率が13.1%高い
-2.7%
損益計算書 — Q2 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.6B | $1.6B |
| 純利益 | $171.5M | $-42.6M |
| 粗利率 | — | 85.0% |
| 営業利益率 | 17.4% | -3.0% |
| 純利益率 | 10.4% | -2.7% |
| 売上前年比 | 697.0% | 23.3% |
| 純利益前年比 | 28.9% | -11.6% |
| EPS（希薄化後） | $120.80 | $-0.16 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上EFXTEAM
| Q2 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.6B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.4B | — |
純利益EFXTEAM
| Q2 26 | $171.5M | — | ||
| Q4 25 | $175.7M | $-42.6M | ||
| Q3 25 | $160.2M | $-51.9M | ||
| Q2 25 | $191.3M | $-23.9M | ||
| Q1 25 | $133.1M | $-70.8M | ||
| Q4 24 | $174.0M | $-38.2M | ||
| Q3 24 | $141.3M | $-123.8M | ||
| Q2 24 | $163.9M | — |
粗利率EFXTEAM
| Q2 26 | — | — | ||
| Q4 25 | — | 85.0% | ||
| Q3 25 | — | 82.0% | ||
| Q2 25 | — | 83.1% | ||
| Q1 25 | — | 83.8% | ||
| Q4 24 | — | 82.7% | ||
| Q3 24 | — | 81.7% | ||
| Q2 24 | — | — |
営業利益率EFXTEAM
| Q2 26 | 17.4% | — | ||
| Q4 25 | 18.3% | -3.0% | ||
| Q3 25 | 17.1% | -6.7% | ||
| Q2 25 | 20.2% | -2.1% | ||
| Q1 25 | 16.4% | -0.9% | ||
| Q4 24 | 20.3% | -4.5% | ||
| Q3 24 | 17.1% | -2.7% | ||
| Q2 24 | 19.7% | — |
純利益率EFXTEAM
| Q2 26 | 10.4% | — | ||
| Q4 25 | 11.3% | -2.7% | ||
| Q3 25 | 10.4% | -3.6% | ||
| Q2 25 | 12.4% | -1.7% | ||
| Q1 25 | 9.2% | -5.2% | ||
| Q4 24 | 12.3% | -3.0% | ||
| Q3 24 | 9.8% | -10.4% | ||
| Q2 24 | 11.5% | — |
EPS（希薄化後）EFXTEAM
| Q2 26 | $120.80 | — | ||
| Q4 25 | $1.44 | $-0.16 | ||
| Q3 25 | $1.29 | $-0.20 | ||
| Q2 25 | $1.53 | $-0.08 | ||
| Q1 25 | $1.06 | $-0.27 | ||
| Q4 24 | $1.40 | $-0.15 | ||
| Q3 24 | $1.13 | $-0.48 | ||
| Q2 24 | $1.31 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $183.4M | $1.6B |
| 総負債低いほど良い | $5.3B | — |
| 株主資本純資産 | $4.6B | $1.6B |
| 総資産 | $11.9B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.16× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資EFXTEAM
| Q2 26 | $183.4M | — | ||
| Q4 25 | $180.8M | $1.6B | ||
| Q3 25 | $189.0M | $2.8B | ||
| Q2 25 | $189.0M | $2.9B | ||
| Q1 25 | $195.2M | $3.0B | ||
| Q4 24 | $169.9M | $2.5B | ||
| Q3 24 | $468.2M | $2.2B | ||
| Q2 24 | $181.9M | — |
総負債EFXTEAM
| Q2 26 | $5.3B | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
株主資本EFXTEAM
| Q2 26 | $4.6B | — | ||
| Q4 25 | $4.6B | $1.6B | ||
| Q3 25 | $4.9B | $1.4B | ||
| Q2 25 | $5.1B | $1.3B | ||
| Q1 25 | $5.0B | $1.4B | ||
| Q4 24 | $4.8B | $1.2B | ||
| Q3 24 | $4.9B | $1.0B | ||
| Q2 24 | $4.7B | — |
総資産EFXTEAM
| Q2 26 | $11.9B | — | ||
| Q4 25 | $11.9B | $6.2B | ||
| Q3 25 | $11.8B | $5.7B | ||
| Q2 25 | $11.9B | $6.0B | ||
| Q1 25 | $11.9B | $5.9B | ||
| Q4 24 | $11.8B | $5.4B | ||
| Q3 24 | $12.3B | $5.0B | ||
| Q2 24 | $12.2B | — |
負債/資本比率EFXTEAM
| Q2 26 | 1.16× | — | ||
| Q4 25 | 1.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $177.8M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $168.5M |
| FCFマージンFCF / 売上 | — | 10.6% |
| 設備投資強度設備投資 / 売上 | 7.3% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | — | $1.3B |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローEFXTEAM
| Q2 26 | — | — | ||
| Q4 25 | $470.8M | $177.8M | ||
| Q3 25 | $559.9M | $128.7M | ||
| Q2 25 | $361.1M | $375.3M | ||
| Q1 25 | $223.9M | $652.7M | ||
| Q4 24 | $324.8M | $351.9M | ||
| Q3 24 | $479.5M | $80.5M | ||
| Q2 24 | $267.5M | — |
フリーキャッシュフローEFXTEAM
| Q2 26 | — | — | ||
| Q4 25 | $340.8M | $168.5M | ||
| Q3 25 | $437.9M | $114.6M | ||
| Q2 25 | $238.9M | $360.3M | ||
| Q1 25 | $116.7M | $638.3M | ||
| Q4 24 | $205.9M | $342.6M | ||
| Q3 24 | $355.5M | $74.3M | ||
| Q2 24 | $130.8M | — |
FCFマージンEFXTEAM
| Q2 26 | — | — | ||
| Q4 25 | 22.0% | 10.6% | ||
| Q3 25 | 28.3% | 8.0% | ||
| Q2 25 | 15.5% | 26.0% | ||
| Q1 25 | 8.1% | 47.0% | ||
| Q4 24 | 14.5% | 26.6% | ||
| Q3 24 | 24.7% | 6.3% | ||
| Q2 24 | 9.1% | — |
設備投資強度EFXTEAM
| Q2 26 | 7.3% | — | ||
| Q4 25 | 8.4% | 0.6% | ||
| Q3 25 | 7.9% | 1.0% | ||
| Q2 25 | 8.0% | 1.1% | ||
| Q1 25 | 7.4% | 1.1% | ||
| Q4 24 | 8.4% | 0.7% | ||
| Q3 24 | 8.6% | 0.5% | ||
| Q2 24 | 9.6% | — |
キャッシュ転換率EFXTEAM
| Q2 26 | — | — | ||
| Q4 25 | 2.68× | — | ||
| Q3 25 | 3.50× | — | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 1.87× | — | ||
| Q3 24 | 3.39× | — | ||
| Q2 24 | 1.63× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EFX
| Verification Services | $571.4M | 35% |
| Online Information Solutions | $448.1M | 27% |
| Other | $381.5M | 23% |
| Employer Services | $116.4M | 7% |
| Asia Pacific | $79.7M | 5% |
| Financial Marketing Services | $51.8M | 3% |
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |
