vs
エジソン・インターナショナル（EIX）とCOMFORT SYSTEMS USA INC（FIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
エジソン・インターナショナルの直近四半期売上が大きい（$5.2B vs $2.6B、COMFORT SYSTEMS USA INCの約2.0倍）。エジソン・インターナショナルの純利益率が高く（35.4% vs 12.5%、差は22.9%）。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い（41.7% vs 30.8%）。COMFORT SYSTEMS USA INCの直近四半期フリーキャッシュフローが多い（$402.4M vs $-319.0M）。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い（31.2% vs 13.1%）
エジソン・インターナショナルはカリフォルニア州ローズミードに本拠を置く公益事業持株会社です。子会社には南カリフォルニア・エジソン、規制対象外の非公益事業を営むエジソン・エナジーがあり、創業ルーツは1886年にカリフォルニア州バイセリアで街路灯事業を開始したHolt & Knuppsにまで遡ります。
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
EIX vs FIX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $5.2B | $2.6B |
| 純利益 | $1.8B | $330.8M |
| 粗利率 | — | 25.5% |
| 営業利益率 | 52.8% | 16.1% |
| 純利益率 | 35.4% | 12.5% |
| 売上前年比 | 30.8% | 41.7% |
| 純利益前年比 | 443.5% | 126.8% |
| EPS（希薄化後） | $4.78 | $9.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $5.2B | $2.6B | ||
| Q3 25 | $5.8B | $2.5B | ||
| Q2 25 | $4.5B | $2.2B | ||
| Q1 25 | $3.8B | $1.8B | ||
| Q4 24 | $4.0B | $1.9B | ||
| Q3 24 | $5.2B | $1.8B | ||
| Q2 24 | $4.3B | $1.8B | ||
| Q1 24 | $4.1B | $1.5B |
| Q4 25 | $1.8B | $330.8M | ||
| Q3 25 | $832.0M | $291.6M | ||
| Q2 25 | $343.0M | $230.8M | ||
| Q1 25 | $1.4B | $169.3M | ||
| Q4 24 | $340.0M | $145.9M | ||
| Q3 24 | $516.0M | $146.2M | ||
| Q2 24 | $439.0M | $134.0M | ||
| Q1 24 | $-11.0M | $96.3M |
| Q4 25 | — | 25.5% | ||
| Q3 25 | — | 24.8% | ||
| Q2 25 | — | 23.5% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | 21.1% | ||
| Q2 24 | — | 20.1% | ||
| Q1 24 | — | 19.3% |
| Q4 25 | 52.8% | 16.1% | ||
| Q3 25 | 24.9% | 15.5% | ||
| Q2 25 | 17.1% | 13.8% | ||
| Q1 25 | 56.0% | 11.4% | ||
| Q4 24 | 19.8% | 12.1% | ||
| Q3 24 | 19.1% | 11.2% | ||
| Q2 24 | 20.8% | 10.2% | ||
| Q1 24 | 6.0% | 8.8% |
| Q4 25 | 35.4% | 12.5% | ||
| Q3 25 | 14.5% | 11.9% | ||
| Q2 25 | 7.6% | 10.6% | ||
| Q1 25 | 37.7% | 9.2% | ||
| Q4 24 | 8.5% | 7.8% | ||
| Q3 24 | 9.9% | 8.1% | ||
| Q2 24 | 10.1% | 7.4% | ||
| Q1 24 | -0.3% | 6.3% |
| Q4 25 | $4.78 | $9.35 | ||
| Q3 25 | $2.16 | $8.25 | ||
| Q2 25 | $0.89 | $6.53 | ||
| Q1 25 | $3.72 | $4.75 | ||
| Q4 24 | $0.89 | $4.08 | ||
| Q3 24 | $1.32 | $4.09 | ||
| Q2 24 | $1.13 | $3.74 | ||
| Q1 24 | $-0.03 | $2.69 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $158.0M | $981.9M |
| 総負債低いほど良い | $38.0B | $145.2M |
| 株主資本純資産 | $17.6B | $2.4B |
| 総資産 | $94.0B | $6.4B |
| 負債/資本比率低いほどレバレッジが低い | 2.16× | 0.06× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $158.0M | $981.9M | ||
| Q3 25 | $364.0M | $860.5M | ||
| Q2 25 | $140.0M | $331.7M | ||
| Q1 25 | $1.3B | $204.8M | ||
| Q4 24 | $193.0M | $549.9M | ||
| Q3 24 | $200.0M | $415.6M | ||
| Q2 24 | $465.0M | $199.4M | ||
| Q1 24 | $992.0M | $100.8M |
| Q4 25 | $38.0B | $145.2M | ||
| Q3 25 | $36.4B | $136.0M | ||
| Q2 25 | $37.7B | $73.0M | ||
| Q1 25 | $38.4B | $67.8M | ||
| Q4 24 | $35.6B | $68.3M | ||
| Q3 24 | $34.9B | $62.3M | ||
| Q2 24 | $34.8B | $73.4M | ||
| Q1 24 | $34.7B | $77.0M |
| Q4 25 | $17.6B | $2.4B | ||
| Q3 25 | $17.2B | $2.2B | ||
| Q2 25 | $16.7B | $2.0B | ||
| Q1 25 | $16.6B | $1.8B | ||
| Q4 24 | $15.6B | $1.7B | ||
| Q3 24 | $15.7B | $1.6B | ||
| Q2 24 | $15.4B | $1.5B | ||
| Q1 24 | $15.2B | $1.4B |
| Q4 25 | $94.0B | $6.4B | ||
| Q3 25 | $90.5B | $5.8B | ||
| Q2 25 | $88.8B | $5.1B | ||
| Q1 25 | $88.4B | $4.6B | ||
| Q4 24 | $85.6B | $4.7B | ||
| Q3 24 | $84.7B | $4.4B | ||
| Q2 24 | $84.8B | $4.2B | ||
| Q1 24 | $83.6B | $3.9B |
| Q4 25 | 2.16× | 0.06× | ||
| Q3 25 | 2.12× | 0.06× | ||
| Q2 25 | 2.26× | 0.04× | ||
| Q1 25 | 2.31× | 0.04× | ||
| Q4 24 | 2.29× | 0.04× | ||
| Q3 24 | 2.23× | 0.04× | ||
| Q2 24 | 2.26× | 0.05× | ||
| Q1 24 | 2.29× | 0.06× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.6B | $468.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $-319.0M | $402.4M |
| FCFマージンFCF / 売上 | -6.1% | 15.2% |
| 設備投資強度設備投資 / 売上 | 36.3% | 2.5% |
| キャッシュ転換率営業CF / 純利益 | 0.85× | 1.42× |
| 直近12ヶ月FCF直近4四半期 | $-715.0M | $1.0B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.6B | $468.5M | ||
| Q3 25 | $2.1B | $553.3M | ||
| Q2 25 | $882.0M | $252.5M | ||
| Q1 25 | $1.2B | $-88.0M | ||
| Q4 24 | $1.2B | $210.5M | ||
| Q3 24 | $2.5B | $302.2M | ||
| Q2 24 | $329.0M | $189.9M | ||
| Q1 24 | $1.0B | $146.6M |
| Q4 25 | $-319.0M | $402.4M | ||
| Q3 25 | $618.0M | $517.9M | ||
| Q2 25 | $-830.0M | $221.2M | ||
| Q1 25 | $-184.0M | $-110.2M | ||
| Q4 24 | $-326.0M | $169.8M | ||
| Q3 24 | $961.0M | $280.1M | ||
| Q2 24 | $-1.1B | $166.5M | ||
| Q1 24 | $-236.0M | $121.6M |
| Q4 25 | -6.1% | 15.2% | ||
| Q3 25 | 10.7% | 21.1% | ||
| Q2 25 | -18.3% | 10.2% | ||
| Q1 25 | -4.8% | -6.0% | ||
| Q4 24 | -8.2% | 9.1% | ||
| Q3 24 | 18.5% | 15.5% | ||
| Q2 24 | -25.2% | 9.2% | ||
| Q1 24 | -5.8% | 7.9% |
| Q4 25 | 36.3% | 2.5% | ||
| Q3 25 | 26.2% | 1.4% | ||
| Q2 25 | 37.7% | 1.4% | ||
| Q1 25 | 36.9% | 1.2% | ||
| Q4 24 | 37.6% | 2.2% | ||
| Q3 24 | 29.1% | 1.2% | ||
| Q2 24 | 32.8% | 1.3% | ||
| Q1 24 | 31.4% | 1.6% |
| Q4 25 | 0.85× | 1.42× | ||
| Q3 25 | 2.55× | 1.90× | ||
| Q2 25 | 2.57× | 1.09× | ||
| Q1 25 | 0.85× | -0.52× | ||
| Q4 24 | 3.44× | 1.44× | ||
| Q3 24 | 4.79× | 2.07× | ||
| Q2 24 | 0.75× | 1.42× | ||
| Q1 24 | — | 1.52× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
