vs
Electromed, Inc.(ELMD)とFONAR CORP(FONR)の財務データ比較。上の社名をクリックして会社を切り替えられます
FONAR CORPの直近四半期売上が大きい($25.5M vs $18.9M、Electromed, Inc.の約1.4倍)。Electromed, Inc.の純利益率が高く(14.6% vs 8.0%、差は6.6%)。Electromed, Inc.の前年同期比売上増加率が高い(16.3% vs 2.4%)。Electromed, Inc.の直近四半期フリーキャッシュフローが多い($2.4M vs $-227.0K)。過去8四半期でElectromed, Inc.の売上複合成長率が高い(16.7% vs -0.3%)
エレクトロメッド社は呼吸器ケア機器の開発・製造・販売を事業とする医療機器企業で、主力製品は高頻度胸壁振動を利用した痰排出システムです。主に米国の在宅ケア事業者や医療機関向けに製品を供給し、嚢胞性線維症やCOPDなどの呼吸器疾患患者の気道ケアを支援しています。
FONARコーポレーションは、立位型やオープン型のモデルを含む革新的なMRI装置の設計・製造・販売を専門とする医療技術企業です。主に米国の病院、画像診断センターなどを顧客とし、臨床診断向けの高精度スキャンソリューションを提供しています。
ELMD vs FONR — 直接比較
損益計算書 — Q2 2026 vs Q2 2026
| 指標 | ||
|---|---|---|
| 売上 | $18.9M | $25.5M |
| 純利益 | $2.8M | $2.1M |
| 粗利率 | 78.4% | — |
| 営業利益率 | 19.2% | 13.5% |
| 純利益率 | 14.6% | 8.0% |
| 売上前年比 | 16.3% | 2.4% |
| 純利益前年比 | 40.3% | 4.7% |
| EPS(希薄化後) | $0.32 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $18.9M | $25.5M | ||
| Q3 25 | $16.9M | $26.0M | ||
| Q2 25 | $17.4M | $27.3M | ||
| Q1 25 | $15.7M | $27.2M | ||
| Q4 24 | $16.3M | $24.9M | ||
| Q3 24 | $14.7M | $25.0M | ||
| Q2 24 | $14.8M | $25.9M | ||
| Q1 24 | $13.9M | $25.7M |
| Q4 25 | $2.8M | $2.1M | ||
| Q3 25 | $2.1M | $2.3M | ||
| Q2 25 | $2.2M | $729.3K | ||
| Q1 25 | $1.9M | $2.5M | ||
| Q4 24 | $2.0M | $2.0M | ||
| Q3 24 | $1.5M | $3.1M | ||
| Q2 24 | $1.8M | $830.4K | ||
| Q1 24 | $1.5M | $1.9M |
| Q4 25 | 78.4% | — | ||
| Q3 25 | 78.1% | — | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 78.0% | — | ||
| Q4 24 | 77.7% | — | ||
| Q3 24 | 78.3% | — | ||
| Q2 24 | 76.2% | — | ||
| Q1 24 | 74.8% | — |
| Q4 25 | 19.2% | 13.5% | ||
| Q3 25 | 15.8% | 14.1% | ||
| Q2 25 | 17.5% | 5.3% | ||
| Q1 25 | 13.6% | 15.2% | ||
| Q4 24 | 15.6% | 11.9% | ||
| Q3 24 | 13.2% | 21.0% | ||
| Q2 24 | 15.7% | 7.4% | ||
| Q1 24 | 13.3% | 16.8% |
| Q4 25 | 14.6% | 8.0% | ||
| Q3 25 | 12.6% | 8.7% | ||
| Q2 25 | 12.7% | 2.7% | ||
| Q1 25 | 12.1% | 9.2% | ||
| Q4 24 | 12.1% | 7.9% | ||
| Q3 24 | 10.0% | 12.6% | ||
| Q2 24 | 12.3% | 3.2% | ||
| Q1 24 | 10.8% | 7.3% |
| Q4 25 | $0.32 | — | ||
| Q3 25 | $0.25 | — | ||
| Q2 25 | $0.26 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | $0.16 | — | ||
| Q2 24 | $0.20 | — | ||
| Q1 24 | $0.17 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $13.8M | $121.0K |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $45.4M | $176.9M |
| 総資産 | $54.9M | $217.2M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $13.8M | $121.0K | ||
| Q3 25 | $14.1M | $122.0K | ||
| Q2 25 | $15.3M | $56.5M | ||
| Q1 25 | $15.2M | $123.0K | ||
| Q4 24 | $16.2M | $121.0K | ||
| Q3 24 | $13.9M | $136.0K | ||
| Q2 24 | $16.1M | $56.5M | ||
| Q1 24 | $11.7M | $134.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $66.9K | ||
| Q1 24 | — | — |
| Q4 25 | $45.4M | $176.9M | ||
| Q3 25 | $44.7M | $174.9M | ||
| Q2 25 | $43.2M | $172.6M | ||
| Q1 25 | $43.9M | $171.9M | ||
| Q4 24 | $43.6M | $169.8M | ||
| Q3 24 | $41.5M | $168.7M | ||
| Q2 24 | $44.5M | $166.0M | ||
| Q1 24 | $42.5M | $165.8M |
| Q4 25 | $54.9M | $217.2M | ||
| Q3 25 | $53.6M | $218.4M | ||
| Q2 25 | $53.8M | $216.9M | ||
| Q1 25 | $52.5M | $214.9M | ||
| Q4 24 | $52.3M | $208.0M | ||
| Q3 24 | $48.9M | $212.3M | ||
| Q2 24 | $52.2M | $214.2M | ||
| Q1 24 | $48.9M | $209.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.0M | $171.0K |
| フリーキャッシュフロー営業CF - 設備投資 | $2.4M | $-227.0K |
| FCFマージンFCF / 売上 | 12.7% | -0.9% |
| 設備投資強度設備投資 / 売上 | 3.4% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.10× | 0.08× |
| 直近12ヶ月FCF直近4四半期 | $7.9M | $5.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.0M | $171.0K | ||
| Q3 25 | $169.0K | $1.7M | ||
| Q2 25 | $3.9M | $4.2M | ||
| Q1 25 | $2.1M | $3.1M | ||
| Q4 24 | $3.2M | $2.2M | ||
| Q3 24 | $2.3M | $1.7M | ||
| Q2 24 | $4.5M | $4.6M | ||
| Q1 24 | $1.4M | $2.8M |
| Q4 25 | $2.4M | $-227.0K | ||
| Q3 25 | $-83.0K | $-177.0K | ||
| Q2 25 | $3.7M | $3.6M | ||
| Q1 25 | $1.9M | $2.6M | ||
| Q4 24 | $2.9M | $1.5M | ||
| Q3 24 | $2.3M | $-148.0K | ||
| Q2 24 | $4.5M | $4.2M | ||
| Q1 24 | $1.3M | $2.6M |
| Q4 25 | 12.7% | -0.9% | ||
| Q3 25 | -0.5% | -0.7% | ||
| Q2 25 | 21.4% | 13.1% | ||
| Q1 25 | 12.2% | 9.4% | ||
| Q4 24 | 18.0% | 6.0% | ||
| Q3 24 | 15.5% | -0.6% | ||
| Q2 24 | 30.1% | 16.1% | ||
| Q1 24 | 9.1% | 10.2% |
| Q4 25 | 3.4% | 1.6% | ||
| Q3 25 | 1.5% | 7.2% | ||
| Q2 25 | 0.8% | 2.4% | ||
| Q1 25 | 1.0% | 2.2% | ||
| Q4 24 | 1.4% | 3.0% | ||
| Q3 24 | 0.3% | 7.2% | ||
| Q2 24 | 0.1% | 1.6% | ||
| Q1 24 | 0.6% | 0.7% |
| Q4 25 | 1.10× | 0.08× | ||
| Q3 25 | 0.08× | 0.75× | ||
| Q2 25 | 1.75× | 5.79× | ||
| Q1 25 | 1.10× | 1.26× | ||
| Q4 24 | 1.60× | 1.14× | ||
| Q3 24 | 1.57× | 0.53× | ||
| Q2 24 | 2.46× | 5.54× | ||
| Q1 24 | 0.90× | 1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ELMD
セグメントデータなし
FONR
| Managementof Diagnostic Imaging Centers | $23.2M | 91% |
| Manufacturingand Servicingof Medical Equipment | $2.4M | 9% |