vs
EMCOR Group, Inc.（EME）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
EMCOR Group, Inc.の直近四半期売上が大きい（$4.5B vs $871.0M、IES Holdings, Inc.の約5.2倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 9.6%、差は0.9%）。EMCOR Group, Inc.の前年同期比売上増加率が高い（19.7% vs 16.2%）。EMCOR Group, Inc.の直近四半期フリーキャッシュフローが多い（$492.5M vs $-18.9M）。過去8四半期でEMCOR Group, Inc.の売上複合成長率が高い（14.7% vs 11.1%）
EMCOR Group Inc.は米国コネチカット州ノーウォークに本社を置く総合サービス企業で、エンジニアリング、建設、不動産管理を主力事業とし、多様な業界の顧客に各分野の専門的ソリューションや一貫した支援サービスを提供しています。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
EME vs IESC — 直接比較
損益計算書 — Q4 2025 vs Q1 2026
| 指標 | | |
|---|---|---|
| 売上 | $4.5B | $871.0M |
| 純利益 | $434.6M | $91.8M |
| 粗利率 | 19.7% | 25.3% |
| 営業利益率 | 12.7% | 11.2% |
| 純利益率 | 9.6% | 10.5% |
| 売上前年比 | 19.7% | 16.2% |
| 純利益前年比 | 48.8% | 59.1% |
| EPS（希薄化後） | $9.64 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $4.5B | $871.0M | ||
| Q3 25 | $4.3B | $897.8M | ||
| Q2 25 | $4.3B | $890.2M | ||
| Q1 25 | $3.9B | $834.0M | ||
| Q4 24 | $3.8B | $749.5M | ||
| Q3 24 | $3.7B | $775.8M | ||
| Q2 24 | $3.7B | $768.4M | ||
| Q1 24 | $3.4B | $705.7M |
| Q4 25 | $434.6M | $91.8M | ||
| Q3 25 | $295.4M | $102.3M | ||
| Q2 25 | $302.2M | $79.3M | ||
| Q1 25 | $240.7M | $72.6M | ||
| Q4 24 | $292.2M | $57.7M | ||
| Q3 24 | $270.3M | $65.5M | ||
| Q2 24 | $247.6M | $66.6M | ||
| Q1 24 | $197.1M | $56.8M |
| Q4 25 | 19.7% | 25.3% | ||
| Q3 25 | 19.4% | 26.0% | ||
| Q2 25 | 19.4% | 26.9% | ||
| Q1 25 | 18.7% | 25.0% | ||
| Q4 24 | 20.1% | 23.8% | ||
| Q3 24 | 19.9% | 24.0% | ||
| Q2 24 | 18.7% | 25.3% | ||
| Q1 24 | 17.2% | 24.3% |
| Q4 25 | 12.7% | 11.2% | ||
| Q3 25 | 9.4% | 11.6% | ||
| Q2 25 | 9.6% | 12.6% | ||
| Q1 25 | 8.2% | 11.1% | ||
| Q4 24 | 10.3% | 10.0% | ||
| Q3 24 | 9.8% | 9.7% | ||
| Q2 24 | 9.1% | 11.7% | ||
| Q1 24 | 7.6% | 11.0% |
| Q4 25 | 9.6% | 10.5% | ||
| Q3 25 | 6.9% | 11.4% | ||
| Q2 25 | 7.0% | 8.9% | ||
| Q1 25 | 6.2% | 8.7% | ||
| Q4 24 | 7.7% | 7.7% | ||
| Q3 24 | 7.3% | 8.4% | ||
| Q2 24 | 6.8% | 8.7% | ||
| Q1 24 | 5.7% | 8.0% |
| Q4 25 | $9.64 | $4.51 | ||
| Q3 25 | $6.57 | $4.99 | ||
| Q2 25 | $6.72 | $3.81 | ||
| Q1 25 | $5.26 | $3.50 | ||
| Q4 24 | $6.30 | $2.72 | ||
| Q3 24 | $5.80 | $3.06 | ||
| Q2 24 | $5.25 | $2.67 | ||
| Q1 24 | $4.17 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.1B | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $3.7B | $961.1M |
| 総資産 | $9.3B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.1B | $258.7M | ||
| Q3 25 | $655.1M | $231.8M | ||
| Q2 25 | $486.0M | $168.3M | ||
| Q1 25 | $576.7M | $88.3M | ||
| Q4 24 | $1.3B | $112.0M | ||
| Q3 24 | $1.0B | $135.8M | ||
| Q2 24 | $807.3M | $44.9M | ||
| Q1 24 | $841.0M | $106.0M |
| Q4 25 | $3.7B | $961.1M | ||
| Q3 25 | $3.3B | $884.0M | ||
| Q2 25 | $3.1B | $781.4M | ||
| Q1 25 | $2.9B | $705.8M | ||
| Q4 24 | $2.9B | $652.4M | ||
| Q3 24 | $2.8B | $611.1M | ||
| Q2 24 | $2.7B | $567.5M | ||
| Q1 24 | $2.6B | $534.8M |
| Q4 25 | $9.3B | $1.7B | ||
| Q3 25 | $8.6B | $1.6B | ||
| Q2 25 | $8.4B | $1.5B | ||
| Q1 25 | $8.1B | $1.4B | ||
| Q4 24 | $7.7B | $1.3B | ||
| Q3 24 | $7.3B | $1.2B | ||
| Q2 24 | $7.1B | $1.2B | ||
| Q1 24 | $6.7B | $1.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $524.4M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $492.5M | $-18.9M |
| FCFマージンFCF / 売上 | 10.9% | -2.2% |
| 設備投資強度設備投資 / 売上 | 0.7% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.21× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $1.2B | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $524.4M | $27.7M | ||
| Q3 25 | $475.5M | $132.0M | ||
| Q2 25 | $193.7M | $92.0M | ||
| Q1 25 | $108.5M | $24.8M | ||
| Q4 24 | $469.5M | $37.3M | ||
| Q3 24 | $526.4M | $92.8M | ||
| Q2 24 | $279.7M | $82.9M | ||
| Q1 24 | $132.3M | $33.7M |
| Q4 25 | $492.5M | $-18.9M | ||
| Q3 25 | $448.8M | $112.0M | ||
| Q2 25 | $165.6M | $74.8M | ||
| Q1 25 | $82.3M | $7.9M | ||
| Q4 24 | $451.8M | $24.1M | ||
| Q3 24 | $508.7M | $78.5M | ||
| Q2 24 | $260.4M | $65.4M | ||
| Q1 24 | $112.0M | $26.9M |
| Q4 25 | 10.9% | -2.2% | ||
| Q3 25 | 10.4% | 12.5% | ||
| Q2 25 | 3.8% | 8.4% | ||
| Q1 25 | 2.1% | 0.9% | ||
| Q4 24 | 12.0% | 3.2% | ||
| Q3 24 | 13.8% | 10.1% | ||
| Q2 24 | 7.1% | 8.5% | ||
| Q1 24 | 3.3% | 3.8% |
| Q4 25 | 0.7% | 5.3% | ||
| Q3 25 | 0.6% | 2.2% | ||
| Q2 25 | 0.7% | 1.9% | ||
| Q1 25 | 0.7% | 2.0% | ||
| Q4 24 | 0.5% | 1.8% | ||
| Q3 24 | 0.5% | 1.8% | ||
| Q2 24 | 0.5% | 2.3% | ||
| Q1 24 | 0.6% | 1.0% |
| Q4 25 | 1.21× | 0.30× | ||
| Q3 25 | 1.61× | 1.29× | ||
| Q2 25 | 0.64× | 1.16× | ||
| Q1 25 | 0.45× | 0.34× | ||
| Q4 24 | 1.61× | 0.65× | ||
| Q3 24 | 1.95× | 1.42× | ||
| Q2 24 | 1.13× | 1.24× | ||
| Q1 24 | 0.67× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EME
セグメントデータなし
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
