vs
エマーソン(EMR)とPost Holdings, Inc.(POST)の財務データ比較。上の社名をクリックして会社を切り替えられます
エマーソンの直近四半期売上が大きい($4.6B vs $2.2B、Post Holdings, Inc.の約2.1倍)。エマーソンの純利益率が高く(13.5% vs 4.5%、差は9.1%)。Post Holdings, Inc.の前年同期比売上増加率が高い(10.1% vs 3.0%)。エマーソンの直近四半期フリーキャッシュフローが多い($694.0M vs $119.3M)。過去8四半期でPost Holdings, Inc.の売上複合成長率が高い(4.3% vs -0.6%)
エマーソンは米国ミズーリ州セントルイスに本社を置くフォーチュン500入りの多国籍企業で、産業用オートメーション機器、空調制御システム、精密測定器の製造、各種エンジニアリングサービス、産業・商業・消費者市場向けソフトウェア開発を手がけている。
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
EMR vs POST — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $4.6B | $2.2B |
| 純利益 | $618.0M | $96.8M |
| 粗利率 | 53.1% | 29.4% |
| 営業利益率 | — | 11.0% |
| 純利益率 | 13.5% | 4.5% |
| 売上前年比 | 3.0% | 10.1% |
| 純利益前年比 | 43.7% | -14.6% |
| EPS(希薄化後) | $1.10 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q2 26 | $4.6B | — | ||
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $2.2B | ||
| Q3 25 | $4.9B | $2.2B | ||
| Q2 25 | $4.6B | $2.0B | ||
| Q1 25 | $4.4B | $2.0B | ||
| Q4 24 | $4.2B | $2.0B | ||
| Q3 24 | $4.6B | $2.0B |
| Q2 26 | $618.0M | — | ||
| Q1 26 | $606.0M | — | ||
| Q4 25 | $605.0M | $96.8M | ||
| Q3 25 | $637.0M | $51.0M | ||
| Q2 25 | $586.0M | $108.8M | ||
| Q1 25 | $485.0M | $62.6M | ||
| Q4 24 | $585.0M | $113.3M | ||
| Q3 24 | $996.0M | $81.6M |
| Q2 26 | 53.1% | — | ||
| Q1 26 | 53.2% | — | ||
| Q4 25 | 53.2% | 29.4% | ||
| Q3 25 | 51.9% | 26.8% | ||
| Q2 25 | 52.6% | 30.0% | ||
| Q1 25 | 53.5% | 28.0% | ||
| Q4 24 | 53.5% | 30.1% | ||
| Q3 24 | 51.3% | 28.6% |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 17.8% | 11.0% | ||
| Q3 25 | 16.4% | 7.5% | ||
| Q2 25 | 16.1% | 11.8% | ||
| Q1 25 | 14.2% | 9.3% | ||
| Q4 24 | 18.6% | 10.8% | ||
| Q3 24 | 14.7% | 9.5% |
| Q2 26 | 13.5% | — | ||
| Q1 26 | 13.9% | — | ||
| Q4 25 | 13.9% | 4.5% | ||
| Q3 25 | 13.1% | 2.3% | ||
| Q2 25 | 12.9% | 5.5% | ||
| Q1 25 | 10.9% | 3.2% | ||
| Q4 24 | 14.0% | 5.7% | ||
| Q3 24 | 21.6% | 4.1% |
| Q2 26 | $1.10 | — | ||
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.07 | $1.71 | ||
| Q3 25 | $1.12 | $0.91 | ||
| Q2 25 | $1.04 | $1.79 | ||
| Q1 25 | $0.86 | $1.03 | ||
| Q4 24 | $1.02 | $1.78 | ||
| Q3 24 | $1.74 | $1.28 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.8B | $279.3M |
| 総負債低いほど良い | $13.4B | $7.5B |
| 株主資本純資産 | $20.3B | $3.5B |
| 総資産 | $42.1B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.66× | 2.16× |
8四半期トレンド — 暦四半期で整列
| Q2 26 | $1.8B | — | ||
| Q1 26 | $1.7B | — | ||
| Q4 25 | — | $279.3M | ||
| Q3 25 | — | $176.7M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $617.6M | ||
| Q4 24 | — | $872.9M | ||
| Q3 24 | — | $787.4M |
| Q2 26 | $13.4B | — | ||
| Q1 26 | $13.4B | — | ||
| Q4 25 | $7.6B | $7.5B | ||
| Q3 25 | $8.9B | $7.4B | ||
| Q2 25 | $8.3B | $7.3B | ||
| Q1 25 | $8.2B | $6.9B | ||
| Q4 24 | $6.6B | $6.9B | ||
| Q3 24 | $7.7B | $6.8B |
| Q2 26 | $20.3B | — | ||
| Q1 26 | $20.3B | — | ||
| Q4 25 | $20.3B | $3.5B | ||
| Q3 25 | $20.3B | $3.8B | ||
| Q2 25 | $19.9B | $4.0B | ||
| Q1 25 | $19.2B | $3.8B | ||
| Q4 24 | $20.5B | $3.9B | ||
| Q3 24 | $21.6B | $4.1B |
| Q2 26 | $42.1B | — | ||
| Q1 26 | $41.9B | — | ||
| Q4 25 | $41.9B | $13.0B | ||
| Q3 25 | $42.0B | $13.5B | ||
| Q2 25 | $42.5B | $13.4B | ||
| Q1 25 | $42.0B | $12.8B | ||
| Q4 24 | $42.6B | $12.8B | ||
| Q3 24 | $44.2B | $12.9B |
| Q2 26 | 0.66× | — | ||
| Q1 26 | 0.66× | — | ||
| Q4 25 | 0.37× | 2.16× | ||
| Q3 25 | 0.44× | 1.98× | ||
| Q2 25 | 0.42× | 1.84× | ||
| Q1 25 | 0.42× | 1.81× | ||
| Q4 24 | 0.32× | 1.79× | ||
| Q3 24 | 0.36× | 1.67× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $235.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $694.0M | $119.3M |
| FCFマージンFCF / 売上 | 15.2% | 5.5% |
| 設備投資強度設備投資 / 売上 | 4.0% | 5.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.43× |
| 直近12ヶ月FCF直近4四半期 | $4.6B | $436.0M |
8四半期トレンド — 暦四半期で整列
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $699.0M | $235.7M | ||
| Q3 25 | $3.1B | $301.3M | ||
| Q2 25 | $1.1B | $225.9M | ||
| Q1 25 | $241.0M | $160.7M | ||
| Q4 24 | $777.0M | $310.4M | ||
| Q3 24 | $3.3B | $235.4M |
| Q2 26 | $694.0M | — | ||
| Q1 26 | $602.0M | — | ||
| Q4 25 | $602.0M | $119.3M | ||
| Q3 25 | $2.7B | $151.6M | ||
| Q2 25 | $977.0M | $94.9M | ||
| Q1 25 | $154.0M | $70.2M | ||
| Q4 24 | $694.0M | $171.4M | ||
| Q3 24 | $2.9B | $96.2M |
| Q2 26 | 15.2% | — | ||
| Q1 26 | 13.9% | — | ||
| Q4 25 | 13.9% | 5.5% | ||
| Q3 25 | 54.9% | 6.7% | ||
| Q2 25 | 21.5% | 4.8% | ||
| Q1 25 | 3.5% | 3.6% | ||
| Q4 24 | 16.6% | 8.7% | ||
| Q3 24 | 63.1% | 4.8% |
| Q2 26 | 4.0% | — | ||
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.2% | 5.4% | ||
| Q3 25 | 8.9% | 6.7% | ||
| Q2 25 | 2.0% | 6.6% | ||
| Q1 25 | 2.0% | 4.6% | ||
| Q4 24 | 2.0% | 7.0% | ||
| Q3 24 | 9.1% | 6.9% |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.16× | 2.43× | ||
| Q3 25 | 4.86× | 5.91× | ||
| Q2 25 | 1.83× | 2.08× | ||
| Q1 25 | 0.50× | 2.57× | ||
| Q4 24 | 1.33× | 2.74× | ||
| Q3 24 | 3.35× | 2.88× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EMR
セグメントデータなし
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |