vs
EPR PROPERTIES(EPR)とPREFORMED LINE PRODUCTS CO(PLPC)の財務データ比較。上の社名をクリックして会社を切り替えられます
EPR PROPERTIESの直近四半期売上が大きい($182.9M vs $173.1M、PREFORMED LINE PRODUCTS COの約1.1倍)。EPR PROPERTIESの純利益率が高く(36.6% vs 4.9%、差は31.7%)。PREFORMED LINE PRODUCTS COの前年同期比売上増加率が高い(3.6% vs 3.2%)。EPR PROPERTIESの直近四半期フリーキャッシュフローが多い($269.2M vs $11.8M)。過去8四半期でPREFORMED LINE PRODUCTS COの売上複合成長率が高い(10.8% vs 4.6%)
EPRプロパティーズ(旧エンターテイメント・プロパティ・トラスト)は米国ミズーリ州カンザスシティを本拠地とする不動産投資信託で、遊園地、映画館、スキーリゾートなどのエンターテイメント関連不動産に投資しており、2022年時点で353の物件を保有しています。
プリフォームド・ライン・プロダクツ社(PLPC)は、送配電、通信、再生可能エネルギーインフラ分野向けのエンジニアリングハードウェアや部品を設計・製造・供給し、世界各国の事業者にネットワークの信頼性と業務効率を高めるソリューションを提供している。
EPR vs PLPC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $182.9M | $173.1M |
| 純利益 | $66.9M | $8.4M |
| 粗利率 | — | 29.8% |
| 営業利益率 | 56.8% | 6.8% |
| 純利益率 | 36.6% | 4.9% |
| 売上前年比 | 3.2% | 3.6% |
| 純利益前年比 | 897.0% | -19.3% |
| EPS(希薄化後) | $0.80 | $1.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $182.9M | $173.1M | ||
| Q3 25 | $182.3M | $178.1M | ||
| Q2 25 | $178.1M | $169.6M | ||
| Q1 25 | $175.0M | $148.5M | ||
| Q4 24 | $177.2M | $167.1M | ||
| Q3 24 | $180.5M | $147.0M | ||
| Q2 24 | $173.1M | $138.7M | ||
| Q1 24 | $167.2M | $140.9M |
| Q4 25 | $66.9M | $8.4M | ||
| Q3 25 | $66.6M | $2.6M | ||
| Q2 25 | $75.6M | $12.7M | ||
| Q1 25 | $65.8M | $11.5M | ||
| Q4 24 | $-8.4M | $10.5M | ||
| Q3 24 | $46.6M | $7.7M | ||
| Q2 24 | $45.1M | $9.4M | ||
| Q1 24 | $62.7M | $9.6M |
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
| Q4 25 | 56.8% | 6.8% | ||
| Q3 25 | 53.5% | 7.4% | ||
| Q2 25 | 62.5% | 10.1% | ||
| Q1 25 | 58.1% | 8.8% | ||
| Q4 24 | 25.5% | 10.5% | ||
| Q3 24 | 51.4% | 7.1% | ||
| Q2 24 | 45.9% | 8.1% | ||
| Q1 24 | 58.8% | 8.2% |
| Q4 25 | 36.6% | 4.9% | ||
| Q3 25 | 36.5% | 1.5% | ||
| Q2 25 | 42.5% | 7.5% | ||
| Q1 25 | 37.6% | 7.8% | ||
| Q4 24 | -4.7% | 6.3% | ||
| Q3 24 | 25.8% | 5.2% | ||
| Q2 24 | 26.1% | 6.8% | ||
| Q1 24 | 37.5% | 6.8% |
| Q4 25 | $0.80 | $1.72 | ||
| Q3 25 | $0.79 | $0.53 | ||
| Q2 25 | $0.91 | $2.56 | ||
| Q1 25 | $0.78 | $2.33 | ||
| Q4 24 | $-0.19 | $2.13 | ||
| Q3 24 | $0.53 | $1.54 | ||
| Q2 24 | $0.51 | $1.89 | ||
| Q1 24 | $0.75 | $1.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $90.6M | — |
| 総負債低いほど良い | $2.9B | $38.3M |
| 株主資本純資産 | $2.3B | $475.5M |
| 総資産 | $5.7B | $653.6M |
| 負債/資本比率低いほどレバレッジが低い | 1.26× | 0.08× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $90.6M | — | ||
| Q3 25 | $13.7M | — | ||
| Q2 25 | $13.0M | — | ||
| Q1 25 | $20.6M | — | ||
| Q4 24 | $22.1M | — | ||
| Q3 24 | $35.3M | — | ||
| Q2 24 | $33.7M | — | ||
| Q1 24 | $59.5M | — |
| Q4 25 | $2.9B | $38.3M | ||
| Q3 25 | $2.8B | $36.0M | ||
| Q2 25 | $2.8B | $31.8M | ||
| Q1 25 | $2.8B | $29.1M | ||
| Q4 24 | $2.9B | $20.8M | ||
| Q3 24 | $2.9B | $27.2M | ||
| Q2 24 | $2.8B | $31.6M | ||
| Q1 24 | $2.8B | $55.0M |
| Q4 25 | $2.3B | $475.5M | ||
| Q3 25 | $2.3B | $466.3M | ||
| Q2 25 | $2.3B | $460.7M | ||
| Q1 25 | $2.3B | $435.8M | ||
| Q4 24 | $2.3B | $422.3M | ||
| Q3 24 | $2.4B | $429.0M | ||
| Q2 24 | $2.4B | $416.2M | ||
| Q1 24 | $2.4B | $413.4M |
| Q4 25 | $5.7B | $653.6M | ||
| Q3 25 | $5.5B | $644.6M | ||
| Q2 25 | $5.6B | $631.5M | ||
| Q1 25 | $5.5B | $592.5M | ||
| Q4 24 | $5.6B | $573.9M | ||
| Q3 24 | $5.7B | $592.0M | ||
| Q2 24 | $5.6B | $572.6M | ||
| Q1 24 | $5.7B | $586.1M |
| Q4 25 | 1.26× | 0.08× | ||
| Q3 25 | 1.19× | 0.08× | ||
| Q2 25 | 1.20× | 0.07× | ||
| Q1 25 | 1.20× | 0.07× | ||
| Q4 24 | 1.23× | 0.05× | ||
| Q3 24 | 1.19× | 0.06× | ||
| Q2 24 | 1.16× | 0.08× | ||
| Q1 24 | 1.15× | 0.13× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $421.0M | $21.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $269.2M | $11.8M |
| FCFマージンFCF / 売上 | 147.1% | 6.8% |
| 設備投資強度設備投資 / 売上 | 82.9% | 5.9% |
| キャッシュ転換率営業CF / 純利益 | 6.29× | 2.60× |
| 直近12ヶ月FCF直近4四半期 | $568.5M | $33.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $421.0M | $21.9M | ||
| Q3 25 | $136.5M | $18.9M | ||
| Q2 25 | $87.3M | $26.9M | ||
| Q1 25 | $99.4M | $5.7M | ||
| Q4 24 | $393.1M | $24.1M | ||
| Q3 24 | $122.0M | $9.4M | ||
| Q2 24 | $78.7M | $28.3M | ||
| Q1 24 | $99.5M | $5.8M |
| Q4 25 | $269.2M | $11.8M | ||
| Q3 25 | $132.1M | $8.3M | ||
| Q2 25 | $82.4M | $18.6M | ||
| Q1 25 | $84.7M | $-5.3M | ||
| Q4 24 | $129.2M | $20.6M | ||
| Q3 24 | $121.5M | $5.8M | ||
| Q2 24 | $71.3M | $24.6M | ||
| Q1 24 | $65.0M | $1.8M |
| Q4 25 | 147.1% | 6.8% | ||
| Q3 25 | 72.5% | 4.7% | ||
| Q2 25 | 46.3% | 10.9% | ||
| Q1 25 | 48.4% | -3.6% | ||
| Q4 24 | 72.9% | 12.3% | ||
| Q3 24 | 67.3% | 3.9% | ||
| Q2 24 | 41.2% | 17.7% | ||
| Q1 24 | 38.9% | 1.3% |
| Q4 25 | 82.9% | 5.9% | ||
| Q3 25 | 2.4% | 6.0% | ||
| Q2 25 | 2.7% | 4.9% | ||
| Q1 25 | 8.4% | 7.4% | ||
| Q4 24 | 148.9% | 2.1% | ||
| Q3 24 | 0.3% | 2.4% | ||
| Q2 24 | 4.2% | 2.7% | ||
| Q1 24 | 20.6% | 2.8% |
| Q4 25 | 6.29× | 2.60× | ||
| Q3 25 | 2.05× | 7.21× | ||
| Q2 25 | 1.15× | 2.12× | ||
| Q1 25 | 1.51× | 0.49× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 2.62× | 1.22× | ||
| Q2 24 | 1.74× | 3.02× | ||
| Q1 24 | 1.59× | 0.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EPR
| Experiential Reportable Operating Segment | $173.3M | 95% |
| Education Reportable Operating Segment | $9.5M | 5% |
PLPC
セグメントデータなし