vs
EPR PROPERTIES（EPR）とUSA Compression Partners, LP（USAC）の財務データ比較。上の社名をクリックして会社を切り替えられます
USA Compression Partners, LPの直近四半期売上が大きい（$252.5M vs $181.3M、EPR PROPERTIESの約1.4倍）。EPR PROPERTIESの純利益率が高く（34.5% vs 11.0%、差は23.5%）。EPR PROPERTIESの前年同期比売上増加率が高い（3.6% vs 2.7%）。過去8四半期でUSA Compression Partners, LPの売上複合成長率が高い（4.9% vs 2.3%）
EPRプロパティーズ（旧エンターテイメント・プロパティ・トラスト）は米国ミズーリ州カンザスシティを本拠地とする不動産投資信託で、遊園地、映画館、スキーリゾートなどのエンターテイメント関連不動産に投資しており、2022年時点で353の物件を保有しています。
USA Compression Partners, LPは米国に本拠を置く天然ガス圧縮サービスプロバイダーであり、石油・ガス業界の上流・中流・下流分野の顧客向けに、カスタム圧縮システム、保守サービス、運用支援を提供し、天然ガスの生産・加工・輸送の効率化を支えています。
EPR vs USAC — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $181.3M | $252.5M |
| 純利益 | $62.6M | $27.8M |
| 粗利率 | — | — |
| 営業利益率 | 55.5% | 30.3% |
| 純利益率 | 34.5% | 11.0% |
| 売上前年比 | 3.6% | 2.7% |
| 純利益前年比 | 845.8% | 9.1% |
| EPS（希薄化後） | $0.74 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $181.3M | — | ||
| Q4 25 | $182.9M | $252.5M | ||
| Q3 25 | $182.3M | $250.3M | ||
| Q2 25 | $178.1M | $250.1M | ||
| Q1 25 | $175.0M | $245.2M | ||
| Q4 24 | $177.2M | $245.9M | ||
| Q3 24 | $180.5M | $240.0M | ||
| Q2 24 | $173.1M | $235.3M |
| Q1 26 | $62.6M | — | ||
| Q4 25 | $66.9M | $27.8M | ||
| Q3 25 | $66.6M | $34.5M | ||
| Q2 25 | $75.6M | $28.6M | ||
| Q1 25 | $65.8M | $20.5M | ||
| Q4 24 | $-8.4M | $25.4M | ||
| Q3 24 | $46.6M | $19.3M | ||
| Q2 24 | $45.1M | $31.2M |
| Q1 26 | 55.5% | — | ||
| Q4 25 | 56.8% | 30.3% | ||
| Q3 25 | 53.5% | 33.5% | ||
| Q2 25 | 62.5% | 30.6% | ||
| Q1 25 | 58.1% | 28.3% | ||
| Q4 24 | 25.5% | 30.3% | ||
| Q3 24 | 51.4% | 31.5% | ||
| Q2 24 | 45.9% | 32.9% |
| Q1 26 | 34.5% | — | ||
| Q4 25 | 36.6% | 11.0% | ||
| Q3 25 | 36.5% | 13.8% | ||
| Q2 25 | 42.5% | 11.4% | ||
| Q1 25 | 37.6% | 8.4% | ||
| Q4 24 | -4.7% | 10.3% | ||
| Q3 24 | 25.8% | 8.1% | ||
| Q2 24 | 26.1% | 13.3% |
| Q1 26 | $0.74 | — | ||
| Q4 25 | $0.80 | — | ||
| Q3 25 | $0.79 | — | ||
| Q2 25 | $0.91 | — | ||
| Q1 25 | $0.78 | — | ||
| Q4 24 | $-0.19 | — | ||
| Q3 24 | $0.53 | — | ||
| Q2 24 | $0.51 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $68.5M | $8.6M |
| 総負債低いほど良い | — | $2.5B |
| 株主資本純資産 | $2.3B | — |
| 総資産 | $5.7B | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $68.5M | — | ||
| Q4 25 | $90.6M | $8.6M | ||
| Q3 25 | $13.7M | — | ||
| Q2 25 | $13.0M | $2.0K | ||
| Q1 25 | $20.6M | $2.0K | ||
| Q4 24 | $22.1M | $14.0K | ||
| Q3 24 | $35.3M | $79.0K | ||
| Q2 24 | $33.7M | $9.0K |
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $2.5B | ||
| Q3 25 | $2.8B | $2.5B | ||
| Q2 25 | $2.8B | $2.5B | ||
| Q1 25 | $2.8B | $2.5B | ||
| Q4 24 | $2.9B | $2.5B | ||
| Q3 24 | $2.9B | $2.5B | ||
| Q2 24 | $2.8B | $2.5B |
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $2.6B | ||
| Q3 25 | $5.5B | $2.7B | ||
| Q2 25 | $5.6B | $2.7B | ||
| Q1 25 | $5.5B | $2.7B | ||
| Q4 24 | $5.6B | $2.7B | ||
| Q3 24 | $5.7B | $2.8B | ||
| Q2 24 | $5.6B | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.20× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.16× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $113.4M | $139.5M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $87.7M |
| FCFマージンFCF / 売上 | — | 34.8% |
| 設備投資強度設備投資 / 売上 | 0.1% | 20.5% |
| キャッシュ転換率営業CF / 純利益 | 1.81× | 5.02× |
| 直近12ヶ月FCF直近4四半期 | — | $277.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $113.4M | — | ||
| Q4 25 | $421.0M | $139.5M | ||
| Q3 25 | $136.5M | $75.9M | ||
| Q2 25 | $87.3M | $124.2M | ||
| Q1 25 | $99.4M | $54.7M | ||
| Q4 24 | $393.1M | $130.2M | ||
| Q3 24 | $122.0M | $48.5M | ||
| Q2 24 | $78.7M | $96.7M |
| Q1 26 | — | — | ||
| Q4 25 | $269.2M | $87.7M | ||
| Q3 25 | $132.1M | $51.9M | ||
| Q2 25 | $82.4M | $101.1M | ||
| Q1 25 | $84.7M | $36.3M | ||
| Q4 24 | $129.2M | $101.2M | ||
| Q3 24 | $121.5M | $19.8M | ||
| Q2 24 | $71.3M | $48.2M |
| Q1 26 | — | — | ||
| Q4 25 | 147.1% | 34.8% | ||
| Q3 25 | 72.5% | 20.7% | ||
| Q2 25 | 46.3% | 40.4% | ||
| Q1 25 | 48.4% | 14.8% | ||
| Q4 24 | 72.9% | 41.1% | ||
| Q3 24 | 67.3% | 8.2% | ||
| Q2 24 | 41.2% | 20.5% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | 82.9% | 20.5% | ||
| Q3 25 | 2.4% | 9.6% | ||
| Q2 25 | 2.7% | 9.3% | ||
| Q1 25 | 8.4% | 7.5% | ||
| Q4 24 | 148.9% | 11.8% | ||
| Q3 24 | 0.3% | 12.0% | ||
| Q2 24 | 4.2% | 20.6% |
| Q1 26 | 1.81× | — | ||
| Q4 25 | 6.29× | 5.02× | ||
| Q3 25 | 2.05× | 2.20× | ||
| Q2 25 | 1.15× | 4.35× | ||
| Q1 25 | 1.51× | 2.66× | ||
| Q4 24 | — | 5.12× | ||
| Q3 24 | 2.62× | 2.51× | ||
| Q2 24 | 1.74× | 3.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EPR
| Rental revenue | $155.2M | 86% |
| Mortgage and other financing income | $16.0M | 9% |
| Other | $10.1M | 6% |
USAC
| Revenue From Contract Operations Excluding Revenue From Related Party | $231.7M | 92% |
| Entities Affiliated With Energy Transfer LP | $16.6M | 7% |
| Transferred At Point In Time | $5.4M | 2% |
