vs
ESSENTIAL PROPERTIES REALTY TRUST, INC.(EPRT)とWD 40 CO(WDFC)の財務データ比較。上の社名をクリックして会社を切り替えられます
ESSENTIAL PROPERTIES REALTY TRUST, INC.の直近四半期売上が大きい($158.8M vs $154.4M、WD 40 COの約1.0倍)。ESSENTIAL PROPERTIES REALTY TRUST, INC.の純利益率が高く(37.8% vs 11.3%、差は26.5%)。ESSENTIAL PROPERTIES REALTY TRUST, INC.の前年同期比売上増加率が高い(22.8% vs 0.6%)。過去8四半期でESSENTIAL PROPERTIES REALTY TRUST, INC.の売上複合成長率が高い(20.6% vs 5.4%)
エッセンシャル・プロパティーズ・リアルティ・トラストは米国上場の不動産投資信託(REIT)で、全米に分散する単一テナント正味賃貸商業不動産ポートフォリオの取得、所有、運営を事業の中核としている。資産は主に外食産業、自動車サービス、医療クリニック、幼児教育施設、軽工業施設など生活必需サービス分野で構成されている。
WD-40カンパニーは同名の多目的防錆潤滑剤で広く知られる世界的な消費財・産業用資材メーカーです。洗浄剤、脱脂剤、特殊潤滑剤などの製品を取り扱い、170カ国以上の小売、産業、自動車分野の市場に商品を提供しています。
EPRT vs WDFC — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $158.8M | $154.4M |
| 純利益 | $60.0M | $17.5M |
| 粗利率 | — | 56.2% |
| 営業利益率 | 56.5% | 15.1% |
| 純利益率 | 37.8% | 11.3% |
| 売上前年比 | 22.8% | 0.6% |
| 純利益前年比 | 6.5% | -7.8% |
| EPS(希薄化後) | $0.28 | $1.28 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $158.8M | — | ||
| Q4 25 | $149.9M | $154.4M | ||
| Q3 25 | $144.9M | $163.5M | ||
| Q2 25 | $137.1M | $156.9M | ||
| Q1 25 | $129.4M | $146.1M | ||
| Q4 24 | $119.7M | $153.5M | ||
| Q3 24 | $117.1M | $156.0M | ||
| Q2 24 | $109.3M | $155.0M |
| Q1 26 | $60.0M | — | ||
| Q4 25 | $68.1M | $17.5M | ||
| Q3 25 | $65.6M | $21.2M | ||
| Q2 25 | $63.2M | $21.0M | ||
| Q1 25 | $56.1M | $29.9M | ||
| Q4 24 | $55.4M | $18.9M | ||
| Q3 24 | $49.1M | $16.8M | ||
| Q2 24 | $51.5M | $19.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 56.2% | ||
| Q3 25 | — | 54.7% | ||
| Q2 25 | — | 56.2% | ||
| Q1 25 | — | 54.6% | ||
| Q4 24 | — | 54.8% | ||
| Q3 24 | — | 54.1% | ||
| Q2 24 | — | 53.1% |
| Q1 26 | 56.5% | — | ||
| Q4 25 | 65.9% | 15.1% | ||
| Q3 25 | 64.7% | 17.1% | ||
| Q2 25 | 64.1% | 17.4% | ||
| Q1 25 | 61.6% | 15.9% | ||
| Q4 24 | 66.1% | 16.4% | ||
| Q3 24 | 59.7% | 15.4% | ||
| Q2 24 | 61.1% | 17.5% |
| Q1 26 | 37.8% | — | ||
| Q4 25 | 45.4% | 11.3% | ||
| Q3 25 | 45.3% | 13.0% | ||
| Q2 25 | 46.1% | 13.4% | ||
| Q1 25 | 43.4% | 20.4% | ||
| Q4 24 | 46.3% | 12.3% | ||
| Q3 24 | 42.0% | 10.8% | ||
| Q2 24 | 47.1% | 12.8% |
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.34 | $1.28 | ||
| Q3 25 | $0.33 | $1.57 | ||
| Q2 25 | $0.32 | $1.54 | ||
| Q1 25 | $0.29 | $2.19 | ||
| Q4 24 | $0.31 | $1.39 | ||
| Q3 24 | $0.27 | $1.23 | ||
| Q2 24 | $0.29 | $1.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $15.2M | $48.6M |
| 総負債低いほど良い | — | $85.7M |
| 株主資本純資産 | $4.4B | $264.1M |
| 総資産 | $7.2B | $459.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.32× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $15.2M | — | ||
| Q4 25 | $60.2M | $48.6M | ||
| Q3 25 | $23.8M | $58.1M | ||
| Q2 25 | $20.8M | $51.7M | ||
| Q1 25 | $47.0M | $53.0M | ||
| Q4 24 | $40.7M | $54.9M | ||
| Q3 24 | $32.7M | $46.7M | ||
| Q2 24 | $23.6M | $45.3M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $85.7M | ||
| Q3 25 | $2.6B | $86.2M | ||
| Q2 25 | $2.3B | $85.6M | ||
| Q1 25 | $2.1B | $84.4M | ||
| Q4 24 | $2.1B | $84.6M | ||
| Q3 24 | $2.2B | $86.0M | ||
| Q2 24 | $1.9B | $85.5M |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.2B | $264.1M | ||
| Q3 25 | $3.8B | $268.2M | ||
| Q2 25 | $3.8B | $257.1M | ||
| Q1 25 | $3.8B | $242.1M | ||
| Q4 24 | $3.6B | $226.3M | ||
| Q3 24 | $3.2B | $230.5M | ||
| Q2 24 | $3.2B | $222.2M |
| Q1 26 | $7.2B | — | ||
| Q4 25 | $6.9B | $459.7M | ||
| Q3 25 | $6.6B | $475.8M | ||
| Q2 25 | $6.3B | $456.0M | ||
| Q1 25 | $6.1B | $458.3M | ||
| Q4 24 | $5.8B | $447.3M | ||
| Q3 24 | $5.5B | $449.0M | ||
| Q2 24 | $5.3B | $443.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | 0.32× | ||
| Q3 25 | 0.69× | 0.32× | ||
| Q2 25 | 0.61× | 0.33× | ||
| Q1 25 | 0.56× | 0.35× | ||
| Q4 24 | 0.60× | 0.37× | ||
| Q3 24 | 0.69× | 0.37× | ||
| Q2 24 | 0.59× | 0.38× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $10.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $9.1M |
| FCFマージンFCF / 売上 | — | 5.9% |
| 設備投資強度設備投資 / 売上 | — | 0.6% |
| キャッシュ転換率営業CF / 純利益 | — | 0.57× |
| 直近12ヶ月FCF直近4四半期 | — | $78.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $381.1M | $10.0M | ||
| Q3 25 | $99.0M | $29.9M | ||
| Q2 25 | $99.8M | $35.1M | ||
| Q1 25 | $77.2M | $8.0M | ||
| Q4 24 | $308.5M | $14.9M | ||
| Q3 24 | $73.5M | $27.2M | ||
| Q2 24 | $81.1M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $28.6M | ||
| Q2 25 | — | $34.0M | ||
| Q1 25 | — | $6.6M | ||
| Q4 24 | — | $14.2M | ||
| Q3 24 | — | $26.4M | ||
| Q2 24 | — | $18.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | 12.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.8% |
| Q1 26 | — | — | ||
| Q4 25 | 5.60× | 0.57× | ||
| Q3 25 | 1.51× | 1.41× | ||
| Q2 25 | 1.58× | 1.67× | ||
| Q1 25 | 1.38× | 0.27× | ||
| Q4 24 | 5.57× | 0.79× | ||
| Q3 24 | 1.50× | 1.62× | ||
| Q2 24 | 1.57× | 1.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |