vs
Equity Residential（EQR）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい（$871.0M vs $781.9M、Equity Residentialの約1.1倍）。Equity Residentialの純利益率が高く（48.9% vs 10.5%、差は38.3%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 2.0%）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 3.4%）
Equity Residentialはアメリカ合衆国を本拠地とする上場不動産投資信託（REIT）で、アパートを中心とした不動産投資を事業の中核としている。同社は全米各地に多数の優良アパート資産を保有し、賃貸住宅市場で豊富な運営実績と高い競争力を持つ。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
EQR vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $781.9M | $871.0M |
| 純利益 | $382.1M | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | 50.6% | 11.2% |
| 純利益率 | 48.9% | 10.5% |
| 売上前年比 | 2.0% | 16.2% |
| 純利益前年比 | -8.8% | 59.1% |
| EPS（希薄化後） | $1.01 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $781.9M | $871.0M | ||
| Q3 25 | $782.4M | $897.8M | ||
| Q2 25 | $768.8M | $890.2M | ||
| Q1 25 | $760.8M | $834.0M | ||
| Q4 24 | $766.8M | $749.5M | ||
| Q3 24 | $748.3M | $775.8M | ||
| Q2 24 | $734.2M | $768.4M | ||
| Q1 24 | $730.8M | $705.7M |
| Q4 25 | $382.1M | $91.8M | ||
| Q3 25 | $289.1M | $102.3M | ||
| Q2 25 | $192.4M | $79.3M | ||
| Q1 25 | $256.6M | $72.6M | ||
| Q4 24 | $419.1M | $57.7M | ||
| Q3 24 | $143.4M | $65.5M | ||
| Q2 24 | $177.5M | $66.6M | ||
| Q1 24 | $295.8M | $56.8M |
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 24.3% |
| Q4 25 | 50.6% | 11.2% | ||
| Q3 25 | 38.5% | 11.6% | ||
| Q2 25 | 26.6% | 12.6% | ||
| Q1 25 | 35.7% | 11.1% | ||
| Q4 24 | 57.2% | 10.0% | ||
| Q3 24 | 20.1% | 9.7% | ||
| Q2 24 | 25.3% | 11.7% | ||
| Q1 24 | 42.0% | 11.0% |
| Q4 25 | 48.9% | 10.5% | ||
| Q3 25 | 36.9% | 11.4% | ||
| Q2 25 | 25.0% | 8.9% | ||
| Q1 25 | 33.7% | 8.7% | ||
| Q4 24 | 54.7% | 7.7% | ||
| Q3 24 | 19.2% | 8.4% | ||
| Q2 24 | 24.2% | 8.7% | ||
| Q1 24 | 40.5% | 8.0% |
| Q4 25 | $1.01 | $4.51 | ||
| Q3 25 | $0.76 | $4.99 | ||
| Q2 25 | $0.50 | $3.81 | ||
| Q1 25 | $0.67 | $3.50 | ||
| Q4 24 | $1.10 | $2.72 | ||
| Q3 24 | $0.38 | $3.06 | ||
| Q2 24 | $0.47 | $2.67 | ||
| Q1 24 | $0.77 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $55.9M | $258.7M |
| 総負債低いほど良い | $8.2B | — |
| 株主資本純資産 | $11.0B | $961.1M |
| 総資産 | $20.7B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.75× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $55.9M | $258.7M | ||
| Q3 25 | $93.1M | $231.8M | ||
| Q2 25 | $31.3M | $168.3M | ||
| Q1 25 | $39.8M | $88.3M | ||
| Q4 24 | $62.3M | $112.0M | ||
| Q3 24 | $28.6M | $135.8M | ||
| Q2 24 | $38.3M | $44.9M | ||
| Q1 24 | $44.5M | $106.0M |
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.0B | $961.1M | ||
| Q3 25 | $11.1B | $884.0M | ||
| Q2 25 | $11.0B | $781.4M | ||
| Q1 25 | $11.0B | $705.8M | ||
| Q4 24 | $11.0B | $652.4M | ||
| Q3 24 | $10.9B | $611.1M | ||
| Q2 24 | $11.0B | $567.5M | ||
| Q1 24 | $11.1B | $534.8M |
| Q4 25 | $20.7B | $1.7B | ||
| Q3 25 | $21.1B | $1.6B | ||
| Q2 25 | $21.0B | $1.5B | ||
| Q1 25 | $20.6B | $1.4B | ||
| Q4 24 | $20.8B | $1.3B | ||
| Q3 24 | $20.9B | $1.2B | ||
| Q2 24 | $19.8B | $1.2B | ||
| Q1 24 | $19.9B | $1.1B |
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $387.0M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-18.9M |
| FCFマージンFCF / 売上 | — | -2.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.01× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | — | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $387.0M | $27.7M | ||
| Q3 25 | $476.7M | $132.0M | ||
| Q2 25 | $359.5M | $92.0M | ||
| Q1 25 | $425.5M | $24.8M | ||
| Q4 24 | $354.2M | $37.3M | ||
| Q3 24 | $401.4M | $92.8M | ||
| Q2 24 | $396.9M | $82.9M | ||
| Q1 24 | $421.0M | $33.7M |
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M | ||
| Q1 24 | — | $26.9M |
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | — | 3.8% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | 1.01× | 0.30× | ||
| Q3 25 | 1.65× | 1.29× | ||
| Q2 25 | 1.87× | 1.16× | ||
| Q1 25 | 1.66× | 0.34× | ||
| Q4 24 | 0.85× | 0.65× | ||
| Q3 24 | 2.80× | 1.42× | ||
| Q2 24 | 2.24× | 1.24× | ||
| Q1 24 | 1.42× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EQR
セグメントデータなし
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
