vs
EQT Corporation(EQT)とインガーソル・ランド(IR)の財務データ比較。上の社名をクリックして会社を切り替えられます
EQT Corporationの直近四半期売上が大きい($3.4B vs $2.1B、インガーソル・ランドの約1.6倍)。EQT Corporationの純利益率が高く(44.0% vs 12.7%、差は31.3%)。EQT Corporationの前年同期比売上増加率が高い(94.2% vs 10.1%)。EQT Corporationの直近四半期フリーキャッシュフローが多い($1.9B vs $461.5M)。過去8四半期でEQT Corporationの売上複合成長率が高い(94.9% vs 11.9%)
EQTコーポレーションは米国ペンシルベニア州ピッツバーグに本社を置く大手独立系天然ガス探鉱・生産企業で、主にアパラチア盆地で事業を展開し、天然ガス、天然ガス液、原油を生産し、北米市場の民生・業務・産業・発電分野にエネルギーを供給しています。
インガーソル・ランドは米国の多国籍企業で、流体制御・産業用製品を提供しています。2020年2月に旧インガーソル・ランドplcの産業事業部門がスピンオフし、ガードナーデンバーと合併して設立され、40以上のブランドの製品を世界の主要市場全域で販売しています。
EQT vs IR — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $3.4B | $2.1B |
| 純利益 | $1.5B | $266.1M |
| 粗利率 | — | 42.6% |
| 営業利益率 | 60.3% | 18.7% |
| 純利益率 | 44.0% | 12.7% |
| 売上前年比 | 94.2% | 10.1% |
| 純利益前年比 | 514.5% | 15.8% |
| EPS(希薄化後) | $2.36 | $0.67 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $3.4B | — | ||
| Q4 25 | $2.4B | $2.1B | ||
| Q3 25 | $2.0B | $2.0B | ||
| Q2 25 | $2.6B | $1.9B | ||
| Q1 25 | $1.7B | $1.7B | ||
| Q4 24 | $1.6B | $1.9B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $889.5M | $1.8B |
| Q1 26 | $1.5B | — | ||
| Q4 25 | $677.1M | $266.1M | ||
| Q3 25 | $335.9M | $244.1M | ||
| Q2 25 | $784.1M | $-115.3M | ||
| Q1 25 | $242.1M | $186.5M | ||
| Q4 24 | $418.4M | $229.8M | ||
| Q3 24 | $-300.8M | $221.6M | ||
| Q2 24 | $9.5M | $185.0M |
| Q1 26 | — | — | ||
| Q4 25 | 83.8% | 42.6% | ||
| Q3 25 | 80.7% | 43.7% | ||
| Q2 25 | 84.8% | 43.7% | ||
| Q1 25 | 78.3% | 44.6% | ||
| Q4 24 | 76.2% | 42.9% | ||
| Q3 24 | 65.7% | 43.8% | ||
| Q2 24 | 38.9% | 43.9% |
| Q1 26 | 60.3% | — | ||
| Q4 25 | 42.5% | 18.7% | ||
| Q3 25 | 30.8% | 19.2% | ||
| Q2 25 | 44.3% | 4.0% | ||
| Q1 25 | 28.5% | 17.6% | ||
| Q4 24 | 48.1% | 20.0% | ||
| Q3 24 | -22.0% | 19.1% | ||
| Q2 24 | 0.3% | 15.1% |
| Q1 26 | 44.0% | — | ||
| Q4 25 | 28.4% | 12.7% | ||
| Q3 25 | 17.1% | 12.5% | ||
| Q2 25 | 30.7% | -6.1% | ||
| Q1 25 | 13.9% | 10.9% | ||
| Q4 24 | 25.8% | 12.1% | ||
| Q3 24 | -23.4% | 11.9% | ||
| Q2 24 | 1.1% | 10.2% |
| Q1 26 | $2.36 | — | ||
| Q4 25 | $1.08 | $0.67 | ||
| Q3 25 | $0.53 | $0.61 | ||
| Q2 25 | $1.30 | $-0.29 | ||
| Q1 25 | $0.40 | $0.46 | ||
| Q4 24 | $0.74 | $0.57 | ||
| Q3 24 | $-0.54 | $0.54 | ||
| Q2 24 | $0.02 | $0.45 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $326.6M | $1.2B |
| 総負債低いほど良い | $507.5M | $4.8B |
| 株主資本純資産 | $28.8B | $10.1B |
| 総資産 | $41.7B | $18.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.02× | 0.47× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $326.6M | — | ||
| Q4 25 | $110.8M | $1.2B | ||
| Q3 25 | $235.7M | $1.2B | ||
| Q2 25 | $555.5M | $1.3B | ||
| Q1 25 | $281.8M | $1.6B | ||
| Q4 24 | $202.1M | $1.5B | ||
| Q3 24 | $89.0M | $1.4B | ||
| Q2 24 | $30.0M | $1.1B |
| Q1 26 | $507.5M | — | ||
| Q4 25 | $7.8B | $4.8B | ||
| Q3 25 | $8.2B | $4.8B | ||
| Q2 25 | $8.3B | $4.8B | ||
| Q1 25 | $8.4B | $4.8B | ||
| Q4 24 | $9.3B | $4.8B | ||
| Q3 24 | $13.8B | $4.8B | ||
| Q2 24 | $5.0B | $4.8B |
| Q1 26 | $28.8B | — | ||
| Q4 25 | $23.8B | $10.1B | ||
| Q3 25 | $23.2B | $10.1B | ||
| Q2 25 | $21.4B | $10.1B | ||
| Q1 25 | $20.7B | $10.5B | ||
| Q4 24 | $20.6B | $10.2B | ||
| Q3 24 | $20.3B | $10.3B | ||
| Q2 24 | $15.1B | $10.0B |
| Q1 26 | $41.7B | — | ||
| Q4 25 | $41.8B | $18.3B | ||
| Q3 25 | $41.2B | $18.2B | ||
| Q2 25 | $39.7B | $18.1B | ||
| Q1 25 | $39.7B | $18.4B | ||
| Q4 24 | $39.8B | $18.0B | ||
| Q3 24 | $39.9B | $18.2B | ||
| Q2 24 | $24.7B | $17.8B |
| Q1 26 | 0.02× | — | ||
| Q4 25 | 0.33× | 0.47× | ||
| Q3 25 | 0.35× | 0.47× | ||
| Q2 25 | 0.39× | 0.47× | ||
| Q1 25 | 0.41× | 0.45× | ||
| Q4 24 | 0.45× | 0.47× | ||
| Q3 24 | 0.68× | 0.47× | ||
| Q2 24 | 0.33× | 0.48× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.1B | $499.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.9B | $461.5M |
| FCFマージンFCF / 売上 | 57.6% | 22.1% |
| 設備投資強度設備投資 / 売上 | 18.0% | 1.8% |
| キャッシュ転換率営業CF / 純利益 | 2.05× | 1.88× |
| 直近12ヶ月FCF直近4四半期 | $3.5B | $1.2B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $3.1B | — | ||
| Q4 25 | $1.1B | $499.0M | ||
| Q3 25 | $1.0B | $354.6M | ||
| Q2 25 | $1.2B | $245.7M | ||
| Q1 25 | $1.7B | $256.4M | ||
| Q4 24 | $756.3M | $526.2M | ||
| Q3 24 | $593.0M | $404.0M | ||
| Q2 24 | $322.0M | $304.9M |
| Q1 26 | $1.9B | — | ||
| Q4 25 | $512.7M | $461.5M | ||
| Q3 25 | $391.3M | $325.5M | ||
| Q2 25 | $692.1M | $210.4M | ||
| Q1 25 | $1.2B | $222.7M | ||
| Q4 24 | $164.7M | $490.9M | ||
| Q3 24 | $23.5M | $374.3M | ||
| Q2 24 | $-236.1M | $283.1M |
| Q1 26 | 57.6% | — | ||
| Q4 25 | 21.5% | 22.1% | ||
| Q3 25 | 20.0% | 16.6% | ||
| Q2 25 | 27.1% | 11.1% | ||
| Q1 25 | 71.4% | 13.0% | ||
| Q4 24 | 10.1% | 25.9% | ||
| Q3 24 | 1.8% | 20.1% | ||
| Q2 24 | -26.5% | 15.7% |
| Q1 26 | 18.0% | — | ||
| Q4 25 | 25.7% | 1.8% | ||
| Q3 25 | 32.0% | 1.5% | ||
| Q2 25 | 21.5% | 1.9% | ||
| Q1 25 | 28.7% | 2.0% | ||
| Q4 24 | 36.4% | 1.9% | ||
| Q3 24 | 44.4% | 1.6% | ||
| Q2 24 | 62.7% | 1.2% |
| Q1 26 | 2.05× | — | ||
| Q4 25 | 1.66× | 1.88× | ||
| Q3 25 | 3.03× | 1.45× | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 7.19× | 1.37× | ||
| Q4 24 | 1.81× | 2.29× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | 33.84× | 1.65× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EQT
セグメントデータなし
IR
| Transferred At Point In Time | $1.5B | 71% |
| Transferred Over Time | $193.0M | 9% |
| Precision And Science Technologies Segment | $183.1M | 9% |
| Acquisitions In2024 | $175.6M | 8% |
| Acquisitions In2025 | $70.8M | 3% |