vs
ESCO TECHNOLOGIES INC(ESE)とPriority Technology Holdings, Inc.(PRTH)の財務データ比較。上の社名をクリックして会社を切り替えられます
ESCO TECHNOLOGIES INCの直近四半期売上が大きい($289.7M vs $247.1M、Priority Technology Holdings, Inc.の約1.2倍)。ESCO TECHNOLOGIES INCの純利益率が高く(9.9% vs 3.6%、差は6.3%)。ESCO TECHNOLOGIES INCの前年同期比売上増加率が高い(17.3% vs 8.8%)。ESCO TECHNOLOGIES INCの直近四半期フリーキャッシュフローが多い($63.0M vs $30.9M)。過去8四半期でPriority Technology Holdings, Inc.の売上複合成長率が高い(9.6% vs 7.8%)
ESCOはシンガポール発のブランドで、研究室向け製品・サービスの開発、製造、販売を主力事業としています。ライフサイエンス、医療、産業検査などの分野の研究室に対し、ニーズに応じた最適なソリューションとアフターサービスを提供しています。
Priority Technology Holdings, Inc.は情報技術分野に注力する企業で、コンピューターや通信システムをはじめとする情報関連機器を軸に、情報の作成、処理、保存、検索、伝送といった情報技術関連の応用サービスを手がけ、コンピューターサイエンスと工学技術を基盤に事業を展開しています。
ESE vs PRTH — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $289.7M | $247.1M |
| 純利益 | $28.7M | $8.9M |
| 粗利率 | 41.4% | — |
| 営業利益率 | 13.2% | 13.6% |
| 純利益率 | 9.9% | 3.6% |
| 売上前年比 | 17.3% | 8.8% |
| 純利益前年比 | 22.2% | 23.9% |
| EPS(希薄化後) | $1.11 | $0.10 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $289.7M | $247.1M | ||
| Q3 25 | $286.5M | $241.4M | ||
| Q2 25 | $296.3M | $239.8M | ||
| Q1 25 | $265.5M | $224.6M | ||
| Q4 24 | $247.0M | $227.1M | ||
| Q3 24 | $298.5M | $227.0M | ||
| Q2 24 | $260.8M | $219.9M | ||
| Q1 24 | $249.1M | $205.7M |
| Q4 25 | $28.7M | $8.9M | ||
| Q3 25 | $218.7M | $27.6M | ||
| Q2 25 | $26.1M | $10.9M | ||
| Q1 25 | $31.0M | $8.3M | ||
| Q4 24 | $23.5M | $7.2M | ||
| Q3 24 | $34.3M | $10.6M | ||
| Q2 24 | $29.2M | $994.0K | ||
| Q1 24 | $23.2M | $5.2M |
| Q4 25 | 41.4% | — | ||
| Q3 25 | 45.9% | — | ||
| Q2 25 | 41.2% | — | ||
| Q1 25 | 41.1% | — | ||
| Q4 24 | 39.8% | — | ||
| Q3 24 | 40.1% | — | ||
| Q2 24 | 39.6% | — | ||
| Q1 24 | 38.8% | — |
| Q4 25 | 13.2% | 13.6% | ||
| Q3 25 | 17.2% | 15.6% | ||
| Q2 25 | 11.2% | 15.6% | ||
| Q1 25 | 15.3% | 14.5% | ||
| Q4 24 | 11.4% | 15.0% | ||
| Q3 24 | 14.8% | 16.8% | ||
| Q2 24 | 14.3% | 15.1% | ||
| Q1 24 | 11.7% | 13.6% |
| Q4 25 | 9.9% | 3.6% | ||
| Q3 25 | 76.3% | 11.4% | ||
| Q2 25 | 8.8% | 4.5% | ||
| Q1 25 | 11.7% | 3.7% | ||
| Q4 24 | 9.5% | 3.2% | ||
| Q3 24 | 11.5% | 4.7% | ||
| Q2 24 | 11.2% | 0.5% | ||
| Q1 24 | 9.3% | 2.5% |
| Q4 25 | $1.11 | $0.10 | ||
| Q3 25 | $8.43 | $0.34 | ||
| Q2 25 | $1.01 | $0.14 | ||
| Q1 25 | $1.20 | $0.10 | ||
| Q4 24 | $0.91 | $-0.05 | ||
| Q3 24 | $1.32 | $0.07 | ||
| Q2 24 | $1.13 | $-0.23 | ||
| Q1 24 | $0.90 | $-0.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $103.8M | $77.2M |
| 総負債低いほど良い | $145.5M | $1.0B |
| 株主資本純資産 | $1.6B | $-100.4M |
| 総資産 | $2.4B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $103.8M | $77.2M | ||
| Q3 25 | $101.3M | $57.0M | ||
| Q2 25 | $78.7M | $50.6M | ||
| Q1 25 | $57.4M | $47.6M | ||
| Q4 24 | $71.3M | $58.6M | ||
| Q3 24 | $66.0M | $41.1M | ||
| Q2 24 | $63.0M | $34.6M | ||
| Q1 24 | $59.4M | $34.3M |
| Q4 25 | $145.5M | $1.0B | ||
| Q3 25 | $186.0M | $997.5M | ||
| Q2 25 | $525.0M | $917.0M | ||
| Q1 25 | $88.0M | $918.9M | ||
| Q4 24 | $112.0M | $920.9M | ||
| Q3 24 | $122.0M | $808.1M | ||
| Q2 24 | $173.0M | $809.0M | ||
| Q1 24 | $191.0M | $631.4M |
| Q4 25 | $1.6B | $-100.4M | ||
| Q3 25 | $1.5B | $-110.3M | ||
| Q2 25 | $1.3B | $-146.1M | ||
| Q1 25 | $1.3B | $-158.3M | ||
| Q4 24 | $1.2B | $-166.8M | ||
| Q3 24 | $1.2B | $-165.8M | ||
| Q2 24 | $1.2B | $-172.1M | ||
| Q1 24 | $1.2B | $-159.9M |
| Q4 25 | $2.4B | $2.4B | ||
| Q3 25 | $2.4B | $2.2B | ||
| Q2 25 | $2.5B | $2.0B | ||
| Q1 25 | $1.8B | $1.9B | ||
| Q4 24 | $1.8B | $1.8B | ||
| Q3 24 | $1.8B | $1.8B | ||
| Q2 24 | $1.8B | $1.7B | ||
| Q1 24 | $1.8B | $1.6B |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $68.9M | $36.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $63.0M | $30.9M |
| FCFマージンFCF / 売上 | 21.7% | 12.5% |
| 設備投資強度設備投資 / 売上 | 2.0% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 2.40× | 4.12× |
| 直近12ヶ月FCF直近4四半期 | $239.6M | $75.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $68.9M | $36.8M | ||
| Q3 25 | $109.9M | $36.1M | ||
| Q2 25 | $73.7M | $17.1M | ||
| Q1 25 | $24.1M | $10.0M | ||
| Q4 24 | $34.2M | $23.8M | ||
| Q3 24 | $72.1M | $19.8M | ||
| Q2 24 | $36.2M | $28.7M | ||
| Q1 24 | $10.5M | $13.3M |
| Q4 25 | $63.0M | $30.9M | ||
| Q3 25 | $97.8M | $30.1M | ||
| Q2 25 | $64.9M | $9.2M | ||
| Q1 25 | $14.0M | $4.9M | ||
| Q4 24 | $29.0M | $19.1M | ||
| Q3 24 | $60.9M | $14.5M | ||
| Q2 24 | $27.6M | $23.6M | ||
| Q1 24 | $2.0M | $6.7M |
| Q4 25 | 21.7% | 12.5% | ||
| Q3 25 | 34.1% | 12.5% | ||
| Q2 25 | 21.9% | 3.8% | ||
| Q1 25 | 5.3% | 2.2% | ||
| Q4 24 | 11.7% | 8.4% | ||
| Q3 24 | 20.4% | 6.4% | ||
| Q2 24 | 10.6% | 10.7% | ||
| Q1 24 | 0.8% | 3.3% |
| Q4 25 | 2.0% | 2.4% | ||
| Q3 25 | 4.2% | 2.5% | ||
| Q2 25 | 3.0% | 3.3% | ||
| Q1 25 | 3.8% | 2.3% | ||
| Q4 24 | 2.1% | 2.0% | ||
| Q3 24 | 3.8% | 2.3% | ||
| Q2 24 | 3.3% | 2.3% | ||
| Q1 24 | 3.4% | 3.2% |
| Q4 25 | 2.40× | 4.12× | ||
| Q3 25 | 0.50× | 1.31× | ||
| Q2 25 | 2.83× | 1.57× | ||
| Q1 25 | 0.78× | 1.20× | ||
| Q4 24 | 1.46× | 3.29× | ||
| Q3 24 | 2.10× | 1.87× | ||
| Q2 24 | 1.24× | 28.87× | ||
| Q1 24 | 0.45× | 2.56× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
PRTH
セグメントデータなし