vs
Empire State Realty Trust, Inc.（ESRT）とGORMAN RUPP CO（GRC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Empire State Realty Trust, Inc.の直近四半期売上が大きい（$190.3M vs $166.6M、GORMAN RUPP COの約1.1倍）。GORMAN RUPP COの純利益率が高く（8.3% vs 1.6%、差は6.7%）。Empire State Realty Trust, Inc.の前年同期比売上増加率が高い（5.7% vs 2.4%）。過去8四半期でGORMAN RUPP COの売上複合成長率が高い（2.3% vs 0.2%）
エンパイア・ステート・リアルティ・トラストは、ニューヨーク都市圏を中心にオフィス、小売店舗、住宅などの優良不動産を所有・運用する不動産投資信託で、象徴的なエンパイアステートビルもポートフォリオに含みます。持続可能な運用を通じ長期的な資産価値の向上を目指しています。
ゴーマン・ラップはオハイオ州マンスフィールドに本拠を置くポンプメーカーです。市政給水、汚水処理、工業、建設、石油、消防、OEMなど多様な分野向けのポンプを製造しており、ニューヨーク証券取引所に上場していて、現CEOはスコット・キングです。
ESRT vs GRC — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $190.3M | $166.6M |
| 純利益 | $3.0M | $13.7M |
| 粗利率 | — | 31.4% |
| 営業利益率 | 15.5% | 14.9% |
| 純利益率 | 1.6% | 8.3% |
| 売上前年比 | 5.7% | 2.4% |
| 純利益前年比 | -73.7% | 25.2% |
| EPS（希薄化後） | $0.20 | $0.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $190.3M | — | ||
| Q4 25 | $199.2M | $166.6M | ||
| Q3 25 | $197.7M | $172.8M | ||
| Q2 25 | $191.3M | $179.0M | ||
| Q1 25 | $180.1M | $163.9M | ||
| Q4 24 | $197.6M | $162.7M | ||
| Q3 24 | $199.6M | $168.2M | ||
| Q2 24 | $189.5M | $169.5M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $32.2M | $13.7M | ||
| Q3 25 | $13.6M | $11.3M | ||
| Q2 25 | $11.4M | $15.8M | ||
| Q1 25 | $15.8M | $12.1M | ||
| Q4 24 | $18.8M | $11.0M | ||
| Q3 24 | $22.8M | $12.9M | ||
| Q2 24 | $28.6M | $8.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 31.4% | ||
| Q3 25 | — | 29.2% | ||
| Q2 25 | — | 31.3% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 31.3% | ||
| Q2 24 | — | 31.9% |
| Q1 26 | 15.5% | — | ||
| Q4 25 | 17.8% | 14.9% | ||
| Q3 25 | 19.9% | 12.4% | ||
| Q2 25 | 18.4% | 15.0% | ||
| Q1 25 | 14.3% | 13.5% | ||
| Q4 24 | 21.7% | 13.0% | ||
| Q3 24 | 22.7% | 14.2% | ||
| Q2 24 | 20.8% | 15.4% |
| Q1 26 | 1.6% | — | ||
| Q4 25 | 16.1% | 8.3% | ||
| Q3 25 | 6.9% | 6.6% | ||
| Q2 25 | 6.0% | 8.8% | ||
| Q1 25 | 8.8% | 7.4% | ||
| Q4 24 | 9.5% | 6.7% | ||
| Q3 24 | 11.4% | 7.7% | ||
| Q2 24 | 15.1% | 4.9% |
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.11 | $0.53 | ||
| Q3 25 | $0.05 | $0.43 | ||
| Q2 25 | $0.04 | $0.60 | ||
| Q1 25 | $0.05 | $0.46 | ||
| Q4 24 | $0.07 | $0.42 | ||
| Q3 24 | $0.08 | $0.49 | ||
| Q2 24 | $0.10 | $0.32 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $68.8M | $35.1M |
| 総負債低いほど良い | — | $307.5M |
| 株主資本純資産 | $1.8B | $414.7M |
| 総資産 | $4.4B | $860.1M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.74× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $68.8M | — | ||
| Q4 25 | $132.7M | $35.1M | ||
| Q3 25 | $154.1M | $42.9M | ||
| Q2 25 | $94.6M | $27.0M | ||
| Q1 25 | $187.8M | $21.8M | ||
| Q4 24 | $385.5M | $24.2M | ||
| Q3 24 | $421.9M | $39.7M | ||
| Q2 24 | $535.5M | $34.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $307.5M | ||
| Q3 25 | — | $322.3M | ||
| Q2 25 | — | $337.1M | ||
| Q1 25 | — | $352.2M | ||
| Q4 24 | — | $366.6M | ||
| Q3 24 | — | $381.0M | ||
| Q2 24 | — | $395.4M |
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.1B | $414.7M | ||
| Q3 25 | $1.0B | $405.2M | ||
| Q2 25 | $1.0B | $397.8M | ||
| Q1 25 | $1.0B | $382.1M | ||
| Q4 24 | $1.0B | $373.8M | ||
| Q3 24 | $1.0B | $367.3M | ||
| Q2 24 | $1.0B | $358.6M |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.5B | $860.1M | ||
| Q3 25 | $4.1B | $869.9M | ||
| Q2 25 | $4.1B | $861.8M | ||
| Q1 25 | $4.1B | $857.8M | ||
| Q4 24 | $4.5B | $858.5M | ||
| Q3 24 | $4.4B | $883.5M | ||
| Q2 24 | $4.4B | $891.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 1.04× | ||
| Q2 24 | — | 1.10× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $15.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $10.2M |
| FCFマージンFCF / 売上 | — | 6.1% |
| 設備投資強度設備投資 / 売上 | 10.0% | 2.9% |
| キャッシュ転換率営業CF / 純利益 | — | 1.09× |
| 直近12ヶ月FCF直近4四半期 | — | $88.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $249.1M | $15.0M | ||
| Q3 25 | $105.3M | $42.3M | ||
| Q2 25 | $26.7M | $27.8M | ||
| Q1 25 | $83.1M | $21.1M | ||
| Q4 24 | $260.9M | $9.3M | ||
| Q3 24 | $102.8M | $27.2M | ||
| Q2 24 | $37.1M | $22.7M |
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | $10.2M | ||
| Q3 25 | $72.8M | $35.8M | ||
| Q2 25 | $-55.1M | $24.8M | ||
| Q1 25 | $41.1M | $18.1M | ||
| Q4 24 | $88.0M | $5.2M | ||
| Q3 24 | $-65.1M | $24.0M | ||
| Q2 24 | $19.5M | $19.4M |
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | 6.1% | ||
| Q3 25 | 36.8% | 20.7% | ||
| Q2 25 | -28.8% | 13.9% | ||
| Q1 25 | 22.8% | 11.0% | ||
| Q4 24 | 44.5% | 3.2% | ||
| Q3 24 | -32.6% | 14.3% | ||
| Q2 24 | 10.3% | 11.5% |
| Q1 26 | 10.0% | — | ||
| Q4 25 | 99.6% | 2.9% | ||
| Q3 25 | 16.5% | 3.8% | ||
| Q2 25 | 42.8% | 1.7% | ||
| Q1 25 | 23.4% | 1.8% | ||
| Q4 24 | 87.5% | 2.5% | ||
| Q3 24 | 84.1% | 1.9% | ||
| Q2 24 | 9.3% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 7.74× | 1.09× | ||
| Q3 25 | 7.72× | 3.73× | ||
| Q2 25 | 2.35× | 1.76× | ||
| Q1 25 | 5.27× | 1.74× | ||
| Q4 24 | 13.88× | 0.84× | ||
| Q3 24 | 4.51× | 2.10× | ||
| Q2 24 | 1.30× | 2.72× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ESRT
| Rental revenue (1) | $166.1M | 87% |
| Observatory revenue | $18.5M | 10% |
| Other revenue and fees | $4.1M | 2% |
| Lease termination fees | $1.4M | 1% |
| Third-party management and other fees | $277.0K | 0% |
GRC
| Industrial | $34.7M | 21% |
| Fire Market | $31.4M | 19% |
| Municipal | $25.3M | 15% |
| Agriculture | $22.5M | 14% |
| Repair Parts | $18.9M | 11% |
| Construction | $17.3M | 10% |
| Original Equipment Manufacturer | $10.8M | 7% |
| Petroleum | $5.6M | 3% |
