vs
Empire State Realty Trust, Inc.(ESRT)とTecnoglass Inc.(TGLS)の財務データ比較。上の社名をクリックして会社を切り替えられます
Tecnoglass Inc.の直近四半期売上が大きい($245.3M vs $190.3M、Empire State Realty Trust, Inc.の約1.3倍)。Tecnoglass Inc.の純利益率が高く(10.6% vs 1.6%、差は9.1%)。Empire State Realty Trust, Inc.の前年同期比売上増加率が高い(5.7% vs 2.4%)。過去8四半期でTecnoglass Inc.の売上複合成長率が高い(12.8% vs 0.2%)
エンパイア・ステート・リアルティ・トラストは、ニューヨーク都市圏を中心にオフィス、小売店舗、住宅などの優良不動産を所有・運用する不動産投資信託で、象徴的なエンパイアステートビルもポートフォリオに含みます。持続可能な運用を通じ長期的な資産価値の向上を目指しています。
テクノグラス社は高性能建築用ガラス、アルミ製の窓やドア、関連建築部品を製造するリーディング企業で、主に北米及びラテンアメリカの住宅・商業建築分野向けに、新築・改修プロジェクト用のカスタマイズされた省エネルギーソリューションを提供している。
ESRT vs TGLS — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $190.3M | $245.3M |
| 純利益 | $3.0M | $26.1M |
| 粗利率 | — | 40.0% |
| 営業利益率 | 15.5% | 18.3% |
| 純利益率 | 1.6% | 10.6% |
| 売上前年比 | 5.7% | 2.4% |
| 純利益前年比 | -73.7% | -44.5% |
| EPS(希薄化後) | $0.20 | $0.57 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $190.3M | — | ||
| Q4 25 | $199.2M | $245.3M | ||
| Q3 25 | $197.7M | $260.5M | ||
| Q2 25 | $191.3M | $255.5M | ||
| Q1 25 | $180.1M | $222.3M | ||
| Q4 24 | $197.6M | $239.6M | ||
| Q3 24 | $199.6M | $238.3M | ||
| Q2 24 | $189.5M | $219.7M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $32.2M | $26.1M | ||
| Q3 25 | $13.6M | $47.2M | ||
| Q2 25 | $11.4M | $44.1M | ||
| Q1 25 | $15.8M | $42.2M | ||
| Q4 24 | $18.8M | $47.0M | ||
| Q3 24 | $22.8M | $49.5M | ||
| Q2 24 | $28.6M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 40.0% | ||
| Q3 25 | — | 42.7% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 43.9% | ||
| Q4 24 | — | 44.5% | ||
| Q3 24 | — | 45.8% | ||
| Q2 24 | — | 40.8% |
| Q1 26 | 15.5% | — | ||
| Q4 25 | 17.8% | 18.3% | ||
| Q3 25 | 19.9% | 25.1% | ||
| Q2 25 | 18.4% | 24.0% | ||
| Q1 25 | 14.3% | 26.7% | ||
| Q4 24 | 21.7% | 28.0% | ||
| Q3 24 | 22.7% | 28.4% | ||
| Q2 24 | 20.8% | 23.3% |
| Q1 26 | 1.6% | — | ||
| Q4 25 | 16.1% | 10.6% | ||
| Q3 25 | 6.9% | 18.1% | ||
| Q2 25 | 6.0% | 17.3% | ||
| Q1 25 | 8.8% | 19.0% | ||
| Q4 24 | 9.5% | 19.6% | ||
| Q3 24 | 11.4% | 20.8% | ||
| Q2 24 | 15.1% | 15.9% |
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.11 | $0.57 | ||
| Q3 25 | $0.05 | $1.01 | ||
| Q2 25 | $0.04 | $0.94 | ||
| Q1 25 | $0.05 | $0.90 | ||
| Q4 24 | $0.07 | $1.00 | ||
| Q3 24 | $0.08 | $1.05 | ||
| Q2 24 | $0.10 | $0.75 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $68.8M | $104.1M |
| 総負債低いほど良い | — | $174.4M |
| 株主資本純資産 | $1.8B | $713.1M |
| 総資産 | $4.4B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.24× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $68.8M | — | ||
| Q4 25 | $132.7M | $104.1M | ||
| Q3 25 | $154.1M | $127.1M | ||
| Q2 25 | $94.6M | $140.9M | ||
| Q1 25 | $187.8M | $160.2M | ||
| Q4 24 | $385.5M | $137.5M | ||
| Q3 24 | $421.9M | $124.8M | ||
| Q2 24 | $535.5M | $129.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $174.4M | ||
| Q3 25 | — | $114.7M | ||
| Q2 25 | — | $110.6M | ||
| Q1 25 | — | $110.6M | ||
| Q4 24 | — | $111.1M | ||
| Q3 24 | — | $126.8M | ||
| Q2 24 | — | $144.7M |
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.1B | $713.1M | ||
| Q3 25 | $1.0B | $764.0M | ||
| Q2 25 | $1.0B | $736.0M | ||
| Q1 25 | $1.0B | $685.1M | ||
| Q4 24 | $1.0B | $631.2M | ||
| Q3 24 | $1.0B | $613.3M | ||
| Q2 24 | $1.0B | $574.8M |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.5B | $1.3B | ||
| Q3 25 | $4.1B | $1.2B | ||
| Q2 25 | $4.1B | $1.2B | ||
| Q1 25 | $4.1B | $1.1B | ||
| Q4 24 | $4.5B | $1.0B | ||
| Q3 24 | $4.4B | $996.3M | ||
| Q2 24 | $4.4B | $942.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.25× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $31.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $11.4M |
| FCFマージンFCF / 売上 | — | 4.7% |
| 設備投資強度設備投資 / 売上 | 10.0% | 8.0% |
| キャッシュ転換率営業CF / 純利益 | — | 1.19× |
| 直近12ヶ月FCF直近4四半期 | — | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $249.1M | $31.0M | ||
| Q3 25 | $105.3M | $40.0M | ||
| Q2 25 | $26.7M | $17.9M | ||
| Q1 25 | $83.1M | $46.9M | ||
| Q4 24 | $260.9M | $61.1M | ||
| Q3 24 | $102.8M | $41.5M | ||
| Q2 24 | $37.1M | $34.5M |
| Q1 26 | — | — | ||
| Q4 25 | $50.6M | $11.4M | ||
| Q3 25 | $72.8M | $21.2M | ||
| Q2 25 | $-55.1M | $-14.7M | ||
| Q1 25 | $41.1M | $16.5M | ||
| Q4 24 | $88.0M | $35.4M | ||
| Q3 24 | $-65.1M | $17.8M | ||
| Q2 24 | $19.5M | $14.2M |
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | 4.7% | ||
| Q3 25 | 36.8% | 8.2% | ||
| Q2 25 | -28.8% | -5.7% | ||
| Q1 25 | 22.8% | 7.4% | ||
| Q4 24 | 44.5% | 14.8% | ||
| Q3 24 | -32.6% | 7.5% | ||
| Q2 24 | 10.3% | 6.5% |
| Q1 26 | 10.0% | — | ||
| Q4 25 | 99.6% | 8.0% | ||
| Q3 25 | 16.5% | 7.2% | ||
| Q2 25 | 42.8% | 12.7% | ||
| Q1 25 | 23.4% | 13.7% | ||
| Q4 24 | 87.5% | 10.7% | ||
| Q3 24 | 84.1% | 9.9% | ||
| Q2 24 | 9.3% | 9.2% |
| Q1 26 | — | — | ||
| Q4 25 | 7.74× | 1.19× | ||
| Q3 25 | 7.72× | 0.85× | ||
| Q2 25 | 2.35× | 0.41× | ||
| Q1 25 | 5.27× | 1.11× | ||
| Q4 24 | 13.88× | 1.30× | ||
| Q3 24 | 4.51× | 0.84× | ||
| Q2 24 | 1.30× | 0.98× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ESRT
| Rental revenue (1) | $166.1M | 87% |
| Observatory revenue | $18.5M | 10% |
| Other revenue and fees | $4.1M | 2% |
| Lease termination fees | $1.4M | 1% |
| Third-party management and other fees | $277.0K | 0% |
TGLS
| Product Sales | $164.2M | 67% |
| Fixed Price Contracts | $81.1M | 33% |
| Related Party | $692.0K | 0% |