vs
Entergy（ETR）とPILGRIMS PRIDE CORP（PPC）の財務データ比較。上の社名をクリックして会社を切り替えられます
PILGRIMS PRIDE CORPの直近四半期売上が大きい（$4.5B vs $3.0B、Entergyの約1.5倍）。Entergyの純利益率が高く（8.1% vs 1.9%、差は6.2%）。Entergyの前年同期比売上増加率が高い（7.9% vs 3.3%）。PILGRIMS PRIDE CORPの直近四半期フリーキャッシュフローが多い（$10.0M vs $-909.7M）。過去8四半期でEntergyの売上複合成長率が高い（2.9% vs 1.8%）
Entergy社はアメリカ合衆国のエネルギー企業で、電力生産と小売供給事業を営み、本部はルイジアナ州ニューオーリンズに位置する。アーカンソー州、ルイジアナ州、ミシシッピ州、テキサス州の300万顧客に電力を供給し、発電容量約2万4000メガワット、年間売上高110億米ドル、従業員数は1万2000人を超える。
ピルグリムズ・プライド社は米国の多国籍食品企業で、米国及びプエルトリコ最大級の鶏肉生産者であり、メキシコで第2位の鶏肉生産規模を誇る。2009年12月に破産手続きを完了し、2011年に米国本社をコロラド州グリーリーに移転、JBS S.A.が過半数の株式を保有している。2016年11月末に3億5000万ドルでGold'n Plumpを買収した。
ETR vs PPC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $3.0B | $4.5B |
| 純利益 | $240.5M | $88.0M |
| 粗利率 | — | 9.5% |
| 営業利益率 | 18.4% | 4.5% |
| 純利益率 | 8.1% | 1.9% |
| 売上前年比 | 7.9% | 3.3% |
| 純利益前年比 | -16.2% | -62.7% |
| EPS（希薄化後） | $0.51 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.0B | $4.5B | ||
| Q3 25 | $3.8B | $4.8B | ||
| Q2 25 | $3.3B | $4.8B | ||
| Q1 25 | $2.8B | $4.5B | ||
| Q4 24 | $2.7B | $4.4B | ||
| Q3 24 | $3.4B | $4.6B | ||
| Q2 24 | $3.0B | $4.6B | ||
| Q1 24 | $2.8B | $4.4B |
| Q4 25 | $240.5M | $88.0M | ||
| Q3 25 | $698.4M | $342.8M | ||
| Q2 25 | $472.0M | $355.5M | ||
| Q1 25 | $362.4M | $296.0M | ||
| Q4 24 | $287.2M | $235.9M | ||
| Q3 24 | $645.8M | $349.9M | ||
| Q2 24 | $51.7M | $326.3M | ||
| Q1 24 | $76.5M | $174.4M |
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 15.2% | ||
| Q1 24 | — | 8.8% |
| Q4 25 | 18.4% | 4.5% | ||
| Q3 25 | 29.4% | 10.4% | ||
| Q2 25 | 25.2% | 10.8% | ||
| Q1 25 | 24.6% | 9.1% | ||
| Q4 24 | 24.4% | 7.0% | ||
| Q3 24 | 33.2% | 11.1% | ||
| Q2 24 | 20.9% | 9.7% | ||
| Q1 24 | 8.5% | 5.7% |
| Q4 25 | 8.1% | 1.9% | ||
| Q3 25 | 18.3% | 7.2% | ||
| Q2 25 | 14.2% | 7.5% | ||
| Q1 25 | 12.7% | 6.6% | ||
| Q4 24 | 10.5% | 5.4% | ||
| Q3 24 | 19.1% | 7.6% | ||
| Q2 24 | 1.8% | 7.2% | ||
| Q1 24 | 2.7% | 4.0% |
| Q4 25 | $0.51 | $0.37 | ||
| Q3 25 | $1.53 | $1.44 | ||
| Q2 25 | $1.05 | $1.49 | ||
| Q1 25 | $0.82 | $1.24 | ||
| Q4 24 | $0.66 | $1.00 | ||
| Q3 24 | $1.50 | $1.47 | ||
| Q2 24 | $0.11 | $1.37 | ||
| Q1 24 | $0.18 | $0.73 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.9B | $640.2M |
| 総負債低いほど良い | $30.3B | $3.1B |
| 株主資本純資産 | $16.9B | $3.7B |
| 総資産 | $71.9B | $10.3B |
| 負債/資本比率低いほどレバレッジが低い | 1.79× | 0.84× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.9B | $640.2M | ||
| Q3 25 | $1.5B | $612.6M | ||
| Q2 25 | $1.2B | $849.0M | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $859.7M | $2.0B | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | $1.3B | $870.8M |
| Q4 25 | $30.3B | $3.1B | ||
| Q3 25 | $29.0B | $3.1B | ||
| Q2 25 | $29.9B | $3.1B | ||
| Q1 25 | $29.6B | $3.2B | ||
| Q4 24 | $28.0B | $3.2B | ||
| Q3 24 | $27.9B | $3.2B | ||
| Q2 24 | $27.8B | $3.2B | ||
| Q1 24 | $26.5B | $3.3B |
| Q4 25 | $16.9B | $3.7B | ||
| Q3 25 | $16.7B | $3.5B | ||
| Q2 25 | $16.2B | $3.7B | ||
| Q1 25 | $15.2B | $3.1B | ||
| Q4 24 | $15.1B | $4.2B | ||
| Q3 24 | $15.0B | $4.2B | ||
| Q2 24 | $14.6B | $3.7B | ||
| Q1 24 | $14.5B | $3.5B |
| Q4 25 | $71.9B | $10.3B | ||
| Q3 25 | $69.8B | $10.0B | ||
| Q2 25 | $68.4B | $10.1B | ||
| Q1 25 | $66.6B | $11.0B | ||
| Q4 24 | $64.8B | $10.7B | ||
| Q3 24 | $64.5B | $10.7B | ||
| Q2 24 | $62.8B | $10.1B | ||
| Q1 24 | $61.6B | $9.8B |
| Q4 25 | 1.79× | 0.84× | ||
| Q3 25 | 1.74× | 0.87× | ||
| Q2 25 | 1.85× | 0.83× | ||
| Q1 25 | 1.95× | 1.02× | ||
| Q4 24 | 1.86× | 0.76× | ||
| Q3 24 | 1.85× | 0.76× | ||
| Q2 24 | 1.91× | 0.85× | ||
| Q1 24 | 1.83× | 0.96× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.2B | $291.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $-909.7M | $10.0M |
| FCFマージンFCF / 売上 | -30.7% | 0.2% |
| 設備投資強度設備投資 / 売上 | 71.9% | 6.2% |
| キャッシュ転換率営業CF / 純利益 | 5.06× | 3.31× |
| 直近12ヶ月FCF直近4四半期 | $-2.5B | $653.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.2B | $291.2M | ||
| Q3 25 | $2.1B | $458.3M | ||
| Q2 25 | $1.3B | $495.2M | ||
| Q1 25 | $536.2M | $126.9M | ||
| Q4 24 | $1.4B | $349.3M | ||
| Q3 24 | $1.6B | $651.1M | ||
| Q2 24 | $1.0B | $718.6M | ||
| Q1 24 | $521.1M | $271.0M |
| Q4 25 | $-909.7M | $10.0M | ||
| Q3 25 | $246.0M | $275.9M | ||
| Q2 25 | $-746.6M | $339.1M | ||
| Q1 25 | $-1.1B | $28.1M | ||
| Q4 24 | $-193.8M | $176.6M | ||
| Q3 24 | $421.8M | $565.3M | ||
| Q2 24 | $-137.8M | $617.7M | ||
| Q1 24 | $-440.1M | $171.9M |
| Q4 25 | -30.7% | 0.2% | ||
| Q3 25 | 6.5% | 5.8% | ||
| Q2 25 | -22.4% | 7.1% | ||
| Q1 25 | -39.5% | 0.6% | ||
| Q4 24 | -7.1% | 4.0% | ||
| Q3 24 | 12.4% | 12.3% | ||
| Q2 24 | -4.7% | 13.5% | ||
| Q1 24 | -15.7% | 3.9% |
| Q4 25 | 71.9% | 6.2% | ||
| Q3 25 | 49.5% | 3.8% | ||
| Q2 25 | 60.3% | 3.3% | ||
| Q1 25 | 58.3% | 2.2% | ||
| Q4 24 | 57.4% | 4.0% | ||
| Q3 24 | 33.7% | 1.9% | ||
| Q2 24 | 39.4% | 2.2% | ||
| Q1 24 | 34.4% | 2.3% |
| Q4 25 | 5.06× | 3.31× | ||
| Q3 25 | 3.06× | 1.34× | ||
| Q2 25 | 2.67× | 1.39× | ||
| Q1 25 | 1.48× | 0.43× | ||
| Q4 24 | 4.80× | 1.48× | ||
| Q3 24 | 2.42× | 1.86× | ||
| Q2 24 | 19.82× | 2.20× | ||
| Q1 24 | 6.81× | 1.55× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ETR
| Electricity Us Regulated | $2.9B | 100% |
| Other | $13.7M | 0% |
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
