vs
Evergy（EVRG）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Evergyの直近四半期売上が大きい（$1.3B vs $871.0M、IES Holdings, Inc.の約1.5倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 6.5%、差は4.0%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 5.3%）。IES Holdings, Inc.の直近四半期フリーキャッシュフローが多い（$-18.9M vs $-530.5M）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 0.4%）
エバジー社は米国の投資家所有の上場公益事業企業で、本社はカンザス州トピカとミズーリ州カンザスシティにある。トピカのウェスター・エナジーとカンザスシティ・パワー&ライトの親会社グレートプレーンズ・エナジーの合併で設立され、カンザス州最大の電力会社として両州の170万人以上の住宅・商業・産業顧客に電力を供給している。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
EVRG vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.3B | $871.0M |
| 純利益 | $84.3M | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | 18.5% | 11.2% |
| 純利益率 | 6.5% | 10.5% |
| 売上前年比 | 5.3% | 16.2% |
| 純利益前年比 | 7.8% | 59.1% |
| EPS（希薄化後） | $0.35 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.3B | $871.0M | ||
| Q3 25 | $1.8B | $897.8M | ||
| Q2 25 | $1.4B | $890.2M | ||
| Q1 25 | $1.3B | $834.0M | ||
| Q4 24 | $1.2B | $749.5M | ||
| Q3 24 | $1.8B | $775.8M | ||
| Q2 24 | $1.4B | $768.4M | ||
| Q1 24 | $1.3B | $705.7M |
| Q4 25 | $84.3M | $91.8M | ||
| Q3 25 | $475.0M | $102.3M | ||
| Q2 25 | $171.3M | $79.3M | ||
| Q1 25 | $125.0M | $72.6M | ||
| Q4 24 | $78.2M | $57.7M | ||
| Q3 24 | $465.6M | $65.5M | ||
| Q2 24 | $207.0M | $66.6M | ||
| Q1 24 | $122.7M | $56.8M |
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 24.3% |
| Q4 25 | 18.5% | 11.2% | ||
| Q3 25 | 37.3% | 11.6% | ||
| Q2 25 | 25.4% | 12.6% | ||
| Q1 25 | 22.5% | 11.1% | ||
| Q4 24 | 18.1% | 10.0% | ||
| Q3 24 | 35.1% | 9.7% | ||
| Q2 24 | 25.4% | 11.7% | ||
| Q1 24 | 20.3% | 11.0% |
| Q4 25 | 6.5% | 10.5% | ||
| Q3 25 | 26.9% | 11.4% | ||
| Q2 25 | 12.6% | 8.9% | ||
| Q1 25 | 9.7% | 8.7% | ||
| Q4 24 | 6.4% | 7.7% | ||
| Q3 24 | 26.0% | 8.4% | ||
| Q2 24 | 14.7% | 8.7% | ||
| Q1 24 | 9.6% | 8.0% |
| Q4 25 | $0.35 | $4.51 | ||
| Q3 25 | $2.03 | $4.99 | ||
| Q2 25 | $0.74 | $3.81 | ||
| Q1 25 | $0.54 | $3.50 | ||
| Q4 24 | $0.34 | $2.72 | ||
| Q3 24 | $2.02 | $3.06 | ||
| Q2 24 | $0.90 | $2.67 | ||
| Q1 24 | $0.53 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $19.8M | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $10.2B | $961.1M |
| 総資産 | $33.9B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $19.8M | $258.7M | ||
| Q3 25 | $27.5M | $231.8M | ||
| Q2 25 | $27.8M | $168.3M | ||
| Q1 25 | $35.3M | $88.3M | ||
| Q4 24 | $22.0M | $112.0M | ||
| Q3 24 | $34.6M | $135.8M | ||
| Q2 24 | $26.1M | $44.9M | ||
| Q1 24 | $63.7M | $106.0M |
| Q4 25 | $10.2B | $961.1M | ||
| Q3 25 | $10.3B | $884.0M | ||
| Q2 25 | $10.0B | $781.4M | ||
| Q1 25 | $9.9B | $705.8M | ||
| Q4 24 | $10.0B | $652.4M | ||
| Q3 24 | $10.0B | $611.1M | ||
| Q2 24 | $9.7B | $567.5M | ||
| Q1 24 | $9.6B | $534.8M |
| Q4 25 | $33.9B | $1.7B | ||
| Q3 25 | $33.4B | $1.6B | ||
| Q2 25 | $32.9B | $1.5B | ||
| Q1 25 | $32.5B | $1.4B | ||
| Q4 24 | $32.3B | $1.3B | ||
| Q3 24 | $32.1B | $1.2B | ||
| Q2 24 | $31.8B | $1.2B | ||
| Q1 24 | $31.3B | $1.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $334.0M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $-530.5M | $-18.9M |
| FCFマージンFCF / 売上 | -41.1% | -2.2% |
| 設備投資強度設備投資 / 売上 | 66.9% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 3.96× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $-751.7M | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $334.0M | $27.7M | ||
| Q3 25 | $937.7M | $132.0M | ||
| Q2 25 | $323.9M | $92.0M | ||
| Q1 25 | $449.6M | $24.8M | ||
| Q4 24 | $395.6M | $37.3M | ||
| Q3 24 | $953.3M | $92.8M | ||
| Q2 24 | $317.5M | $82.9M | ||
| Q1 24 | $317.3M | $33.7M |
| Q4 25 | $-530.5M | $-18.9M | ||
| Q3 25 | $225.4M | $112.0M | ||
| Q2 25 | $-303.4M | $74.8M | ||
| Q1 25 | $-143.2M | $7.9M | ||
| Q4 24 | $-118.6M | $24.1M | ||
| Q3 24 | $427.0M | $78.5M | ||
| Q2 24 | $-360.0M | $65.4M | ||
| Q1 24 | $-301.3M | $26.9M |
| Q4 25 | -41.1% | -2.2% | ||
| Q3 25 | 12.8% | 12.5% | ||
| Q2 25 | -22.4% | 8.4% | ||
| Q1 25 | -11.1% | 0.9% | ||
| Q4 24 | -9.7% | 3.2% | ||
| Q3 24 | 23.9% | 10.1% | ||
| Q2 24 | -25.6% | 8.5% | ||
| Q1 24 | -23.5% | 3.8% |
| Q4 25 | 66.9% | 5.3% | ||
| Q3 25 | 40.4% | 2.2% | ||
| Q2 25 | 46.3% | 1.9% | ||
| Q1 25 | 45.8% | 2.0% | ||
| Q4 24 | 41.9% | 1.8% | ||
| Q3 24 | 29.4% | 1.8% | ||
| Q2 24 | 48.1% | 2.3% | ||
| Q1 24 | 48.3% | 1.0% |
| Q4 25 | 3.96× | 0.30× | ||
| Q3 25 | 1.97× | 1.29× | ||
| Q2 25 | 1.89× | 1.16× | ||
| Q1 25 | 3.60× | 0.34× | ||
| Q4 24 | 5.06× | 0.65× | ||
| Q3 24 | 2.05× | 1.42× | ||
| Q2 24 | 1.53× | 1.24× | ||
| Q1 24 | 2.59× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
