vs
EVERTEC, Inc.(EVTC)とINTERPARFUMS INC(IPAR)の財務データ比較。上の社名をクリックして会社を切り替えられます
INTERPARFUMS INCの直近四半期売上が大きい($386.2M vs $244.8M、EVERTEC, Inc.の約1.6倍)。EVERTEC, Inc.の純利益率が高く(15.1% vs 7.3%、差は7.9%)。EVERTEC, Inc.の前年同期比売上増加率が高い(13.1% vs 6.8%)。INTERPARFUMS INCの直近四半期フリーキャッシュフローが多い($145.0M vs $63.7M)。過去8四半期でEVERTEC, Inc.の売上複合成長率が高い(9.2% vs 9.2%)
EVERTEC Inc.はプエルトリコを本拠地とするフルサービスの決済テクノロジー・取引処理企業です。主にラテンアメリカ・カリブ海地域の金融機関、小売店、政府顧客に向け、加盟店収納代行、電子資金移動、デジタル決済ソリューション、BPOサービスを提供しています。
インターパフューム社はグローバルな高級フレグランス企業で、有名ラグジュアリーファッション・ライフスタイルブランドと提携し、香水、ボディケア、関連化粧品の開発・製造・販売を行っています。世界の主要市場で、百貨店、美容専門店、公式ECサイトを通じて消費者に商品を提供しています。
EVTC vs IPAR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $244.8M | $386.2M |
| 純利益 | $37.0M | $28.1M |
| 粗利率 | — | 61.5% |
| 営業利益率 | 17.6% | 7.1% |
| 純利益率 | 15.1% | 7.3% |
| 売上前年比 | 13.1% | 6.8% |
| 純利益前年比 | -8.9% | 16.0% |
| EPS(希薄化後) | $0.57 | $0.88 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $244.8M | $386.2M | ||
| Q3 25 | $228.6M | $429.6M | ||
| Q2 25 | $229.6M | $333.9M | ||
| Q1 25 | $228.8M | $338.8M | ||
| Q4 24 | $216.4M | $361.5M | ||
| Q3 24 | $211.8M | $424.6M | ||
| Q2 24 | $212.0M | $342.2M | ||
| Q1 24 | $205.3M | $324.0M |
| Q4 25 | $37.0M | $28.1M | ||
| Q3 25 | $32.9M | $65.8M | ||
| Q2 25 | $40.5M | $32.0M | ||
| Q1 25 | $32.7M | $42.5M | ||
| Q4 24 | $40.7M | $24.2M | ||
| Q3 24 | $24.7M | $62.3M | ||
| Q2 24 | $31.9M | $36.8M | ||
| Q1 24 | $16.0M | $41.0M |
| Q4 25 | — | 61.5% | ||
| Q3 25 | — | 63.5% | ||
| Q2 25 | — | 66.2% | ||
| Q1 25 | — | 63.7% | ||
| Q4 24 | — | 64.5% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 62.5% |
| Q4 25 | 17.6% | 7.1% | ||
| Q3 25 | 16.5% | 25.3% | ||
| Q2 25 | 24.4% | 17.7% | ||
| Q1 25 | 21.6% | 22.2% | ||
| Q4 24 | 22.2% | 10.0% | ||
| Q3 24 | 19.6% | 25.0% | ||
| Q2 24 | 20.5% | 18.9% | ||
| Q1 24 | 16.0% | 21.0% |
| Q4 25 | 15.1% | 7.3% | ||
| Q3 25 | 14.4% | 15.3% | ||
| Q2 25 | 17.6% | 9.6% | ||
| Q1 25 | 14.3% | 12.5% | ||
| Q4 24 | 18.8% | 6.7% | ||
| Q3 24 | 11.7% | 14.7% | ||
| Q2 24 | 15.0% | 10.8% | ||
| Q1 24 | 7.8% | 12.7% |
| Q4 25 | $0.57 | $0.88 | ||
| Q3 25 | $0.51 | $2.05 | ||
| Q2 25 | $0.62 | $0.99 | ||
| Q1 25 | $0.50 | $1.32 | ||
| Q4 24 | $0.62 | $0.78 | ||
| Q3 24 | $0.38 | $1.93 | ||
| Q2 24 | $0.49 | $1.14 | ||
| Q1 24 | $0.24 | $1.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $306.0M | $137.1M |
| 総負債低いほど良い | — | $176.0M |
| 株主資本純資産 | $621.6M | $880.7M |
| 総資産 | $2.2B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.20× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $306.0M | $137.1M | ||
| Q3 25 | $474.7M | $77.5M | ||
| Q2 25 | $290.6M | $53.9M | ||
| Q1 25 | $265.9M | $75.3M | ||
| Q4 24 | $273.6M | $109.3M | ||
| Q3 24 | $275.4M | $78.8M | ||
| Q2 24 | $257.7M | $37.7M | ||
| Q1 24 | $293.7M | $76.1M |
| Q4 25 | — | $176.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $157.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $621.6M | $880.7M | ||
| Q3 25 | $663.8M | $870.9M | ||
| Q2 25 | $612.3M | $839.4M | ||
| Q1 25 | $542.1M | $788.6M | ||
| Q4 24 | $472.5M | $744.9M | ||
| Q3 24 | $502.6M | $778.5M | ||
| Q2 24 | $483.4M | $717.1M | ||
| Q1 24 | $507.3M | $708.1M |
| Q4 25 | $2.2B | $1.6B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $2.0B | $1.6B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.9B | $1.4B | ||
| Q3 24 | $1.9B | $1.5B | ||
| Q2 24 | $1.9B | $1.4B | ||
| Q1 24 | $2.0B | $1.3B |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $70.0M | $146.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $63.7M | $145.0M |
| FCFマージンFCF / 売上 | 26.0% | 37.5% |
| 設備投資強度設備投資 / 売上 | 2.6% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 1.89× | 5.21× |
| 直近12ヶ月FCF直近4四半期 | $203.7M | $190.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $70.0M | $146.5M | ||
| Q3 25 | $70.9M | $63.9M | ||
| Q2 25 | $48.5M | $11.9M | ||
| Q1 25 | $37.6M | $-7.4M | ||
| Q4 24 | $75.2M | $138.0M | ||
| Q3 24 | $53.6M | $76.1M | ||
| Q2 24 | $90.6M | $25.5M | ||
| Q1 24 | $40.7M | $-52.0M |
| Q4 25 | $63.7M | $145.0M | ||
| Q3 25 | $65.3M | $57.6M | ||
| Q2 25 | $43.5M | $-3.3M | ||
| Q1 25 | $31.2M | $-8.8M | ||
| Q4 24 | $70.8M | $136.1M | ||
| Q3 24 | $49.7M | $75.4M | ||
| Q2 24 | $78.8M | $24.4M | ||
| Q1 24 | $35.3M | $-53.0M |
| Q4 25 | 26.0% | 37.5% | ||
| Q3 25 | 28.5% | 13.4% | ||
| Q2 25 | 18.9% | -1.0% | ||
| Q1 25 | 13.7% | -2.6% | ||
| Q4 24 | 32.7% | 37.7% | ||
| Q3 24 | 23.5% | 17.8% | ||
| Q2 24 | 37.2% | 7.1% | ||
| Q1 24 | 17.2% | -16.4% |
| Q4 25 | 2.6% | 0.4% | ||
| Q3 25 | 2.5% | 1.5% | ||
| Q2 25 | 2.2% | 4.5% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 2.0% | 0.5% | ||
| Q3 24 | 1.8% | 0.2% | ||
| Q2 24 | 5.6% | 0.3% | ||
| Q1 24 | 2.6% | 0.3% |
| Q4 25 | 1.89× | 5.21× | ||
| Q3 25 | 2.16× | 0.97× | ||
| Q2 25 | 1.20× | 0.37× | ||
| Q1 25 | 1.15× | -0.17× | ||
| Q4 24 | 1.85× | 5.69× | ||
| Q3 24 | 2.17× | 1.22× | ||
| Q2 24 | 2.84× | 0.69× | ||
| Q1 24 | 2.55× | -1.27× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EVTC
| Latin America Payments And Solutions | $101.5M | 41% |
| Business Solutions | $58.3M | 24% |
| Merchant Acquiring Net | $48.2M | 20% |
| Payment Services Puerto Rico Caribbean | $36.8M | 15% |
| Transferred At Point In Time | $4.0M | 2% |
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |