vs
EZCORP INC（EZPW）とJ&J SNACK FOODS CORP（JJSF）の財務データ比較。上の社名をクリックして会社を切り替えられます
EZCORP INCの直近四半期売上が大きい（$382.0M vs $343.8M、J&J SNACK FOODS CORPの約1.1倍）。EZCORP INCの純利益率が高く（11.6% vs 0.3%、差は11.3%）。EZCORP INCの前年同期比売上増加率が高い（19.3% vs -5.2%）。EZCORP INCの直近四半期フリーキャッシュフローが多い（$31.7M vs $17.0M）。過去8四半期でEZCORP INCの売上複合成長率が高い（15.6% vs -2.2%）
EZCORPはアメリカ合衆国テキサス州オースティンを本拠とする質屋運営企業です。アメリカ全土およびラテンアメリカで事業を展開しており、Cash America Internationalに次いでアメリカで2番目に規模の大きい質屋運営業者で、ナスダックに上場しています。
J&Jスナックフーズ社は米国の有名なブランドスナック菓子・冷凍飲料の製造・販売・流通業者で、本社はニュージャージー州マウントローレルに所在します。米国44州、メキシコ、カナダに175を超える生産・保管・流通拠点を構え、ナスダックグローバルセレクト市場に上場し、国内外の市場に事業を展開しています。
EZPW vs JJSF — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $382.0M | $343.8M |
| 純利益 | $44.3M | $883.0K |
| 粗利率 | 58.4% | 27.9% |
| 営業利益率 | 15.9% | 0.2% |
| 純利益率 | 11.6% | 0.3% |
| 売上前年比 | 19.3% | -5.2% |
| 純利益前年比 | 42.8% | -82.8% |
| EPS（希薄化後） | $0.55 | $0.05 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $382.0M | $343.8M | ||
| Q3 25 | $336.8M | $410.2M | ||
| Q2 25 | $311.0M | $454.3M | ||
| Q1 25 | $306.3M | $356.1M | ||
| Q4 24 | $320.2M | $362.6M | ||
| Q3 24 | $294.6M | $426.8M | ||
| Q2 24 | $281.4M | $440.0M | ||
| Q1 24 | $285.6M | $359.7M |
| Q4 25 | $44.3M | $883.0K | ||
| Q3 25 | $26.7M | $11.4M | ||
| Q2 25 | $26.5M | $44.2M | ||
| Q1 25 | $25.4M | $4.8M | ||
| Q4 24 | $31.0M | $5.1M | ||
| Q3 24 | $15.2M | $29.6M | ||
| Q2 24 | $17.9M | $36.3M | ||
| Q1 24 | $21.5M | $13.3M |
| Q4 25 | 58.4% | 27.9% | ||
| Q3 25 | 59.0% | 31.7% | ||
| Q2 25 | 59.1% | 33.0% | ||
| Q1 25 | 58.3% | 26.9% | ||
| Q4 24 | 57.9% | 25.9% | ||
| Q3 24 | 59.5% | 31.8% | ||
| Q2 24 | 59.2% | 33.6% | ||
| Q1 24 | 58.7% | 30.1% |
| Q4 25 | 15.9% | 0.2% | ||
| Q3 25 | 11.0% | 2.8% | ||
| Q2 25 | 11.6% | 13.3% | ||
| Q1 25 | 11.2% | 1.7% | ||
| Q4 24 | 13.1% | 1.7% | ||
| Q3 24 | 8.8% | 9.3% | ||
| Q2 24 | 7.9% | 11.4% | ||
| Q1 24 | 9.6% | 5.0% |
| Q4 25 | 11.6% | 0.3% | ||
| Q3 25 | 7.9% | 2.8% | ||
| Q2 25 | 8.5% | 9.7% | ||
| Q1 25 | 8.3% | 1.4% | ||
| Q4 24 | 9.7% | 1.4% | ||
| Q3 24 | 5.2% | 6.9% | ||
| Q2 24 | 6.4% | 8.3% | ||
| Q1 24 | 7.5% | 3.7% |
| Q4 25 | $0.55 | $0.05 | ||
| Q3 25 | $0.35 | $0.59 | ||
| Q2 25 | $0.34 | $2.26 | ||
| Q1 25 | $0.33 | $0.25 | ||
| Q4 24 | $0.40 | $0.26 | ||
| Q3 24 | $0.20 | $1.52 | ||
| Q2 24 | $0.25 | $1.87 | ||
| Q1 24 | $0.29 | $0.69 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $465.9M | $66.8M |
| 総負債低いほど良い | $518.6M | — |
| 株主資本純資産 | $1.1B | $912.9M |
| 総資産 | $2.0B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.48× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $465.9M | $66.8M | ||
| Q3 25 | $469.5M | $105.9M | ||
| Q2 25 | $472.1M | $77.4M | ||
| Q1 25 | $505.2M | $48.5M | ||
| Q4 24 | $174.5M | $73.6M | ||
| Q3 24 | $170.5M | $73.4M | ||
| Q2 24 | $218.0M | $64.0M | ||
| Q1 24 | $229.1M | $43.6M |
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — | ||
| Q1 24 | $360.9M | — |
| Q4 25 | $1.1B | $912.9M | ||
| Q3 25 | $1.0B | $966.7M | ||
| Q2 25 | $990.1M | $969.9M | ||
| Q1 25 | $851.6M | $935.0M | ||
| Q4 24 | $823.9M | $946.8M | ||
| Q3 24 | $804.6M | $957.0M | ||
| Q2 24 | $801.5M | $937.9M | ||
| Q1 24 | $800.4M | $915.7M |
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.5B | $1.4B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $39.1M | $36.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $31.7M | $17.0M |
| FCFマージンFCF / 売上 | 8.3% | 4.9% |
| 設備投資強度設備投資 / 売上 | 2.0% | 5.5% |
| キャッシュ転換率営業CF / 純利益 | 0.88× | 40.73× |
| 直近12ヶ月FCF直近4四半期 | $121.7M | $83.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $39.1M | $36.0M | ||
| Q3 25 | $51.3M | $66.4M | ||
| Q2 25 | $34.8M | $51.2M | ||
| Q1 25 | $36.9M | $12.3M | ||
| Q4 24 | $26.0M | $35.2M | ||
| Q3 24 | $43.3M | $46.3M | ||
| Q2 24 | $33.7M | $65.0M | ||
| Q1 24 | $15.1M | $12.7M |
| Q4 25 | $31.7M | $17.0M | ||
| Q3 25 | $35.7M | $44.8M | ||
| Q2 25 | $25.7M | $28.5M | ||
| Q1 25 | $28.6M | $-7.2M | ||
| Q4 24 | $20.4M | $16.1M | ||
| Q3 24 | $24.4M | $29.1M | ||
| Q2 24 | $30.5M | $45.3M | ||
| Q1 24 | $8.6M | $-4.0M |
| Q4 25 | 8.3% | 4.9% | ||
| Q3 25 | 10.6% | 10.9% | ||
| Q2 25 | 8.3% | 6.3% | ||
| Q1 25 | 9.3% | -2.0% | ||
| Q4 24 | 6.4% | 4.4% | ||
| Q3 24 | 8.3% | 6.8% | ||
| Q2 24 | 10.8% | 10.3% | ||
| Q1 24 | 3.0% | -1.1% |
| Q4 25 | 2.0% | 5.5% | ||
| Q3 25 | 4.6% | 5.3% | ||
| Q2 25 | 2.9% | 5.0% | ||
| Q1 25 | 2.7% | 5.5% | ||
| Q4 24 | 1.8% | 5.3% | ||
| Q3 24 | 6.4% | 4.0% | ||
| Q2 24 | 1.1% | 4.5% | ||
| Q1 24 | 2.3% | 4.6% |
| Q4 25 | 0.88× | 40.73× | ||
| Q3 25 | 1.92× | 5.84× | ||
| Q2 25 | 1.31× | 1.16× | ||
| Q1 25 | 1.45× | 2.55× | ||
| Q4 24 | 0.84× | 6.84× | ||
| Q3 24 | 2.85× | 1.56× | ||
| Q2 24 | 1.88× | 1.79× | ||
| Q1 24 | 0.70× | 0.96× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
JJSF
| Food Service | $219.2M | 64% |
| Frozen Beverages | $78.7M | 23% |
| Repair And Maintenance Service | $22.5M | 7% |
| Other | $12.7M | 4% |
| Machine Sales | $10.7M | 3% |
