vs
Diamondback Energy（FANG）とPILGRIMS PRIDE CORP（PPC）の財務データ比較。上の社名をクリックして会社を切り替えられます
PILGRIMS PRIDE CORPの直近四半期売上が大きい（$4.5B vs $3.4B、Diamondback Energyの約1.3倍）。PILGRIMS PRIDE CORPの純利益率が高く（1.9% vs -43.2%、差は45.1%）。PILGRIMS PRIDE CORPの前年同期比売上増加率が高い（3.3% vs -9.0%）。過去8四半期でDiamondback Energyの売上複合成長率が高い（23.1% vs 1.8%）
テキサス州ミッドランドに本社を置くDiamondback Energyは米国のエネルギー企業で、ペルム紀盆地での炭化水素探査事業を中心に展開し、北米の上流エネルギー分野に特化し、核心資源区域で豊富なプロジェクトストックと運営実績を有している。
ピルグリムズ・プライド社は米国の多国籍食品企業で、米国及びプエルトリコ最大級の鶏肉生産者であり、メキシコで第2位の鶏肉生産規模を誇る。2009年12月に破産手続きを完了し、2011年に米国本社をコロラド州グリーリーに移転、JBS S.A.が過半数の株式を保有している。2016年11月末に3億5000万ドルでGold'n Plumpを買収した。
FANG vs PPC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $3.4B | $4.5B |
| 純利益 | $-1.5B | $88.0M |
| 粗利率 | — | 9.5% |
| 営業利益率 | -82.4% | 4.5% |
| 純利益率 | -43.2% | 1.9% |
| 売上前年比 | -9.0% | 3.3% |
| 純利益前年比 | -235.8% | -62.7% |
| EPS（希薄化後） | $-4.99 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.4B | $4.5B | ||
| Q3 25 | $3.9B | $4.8B | ||
| Q2 25 | $3.7B | $4.8B | ||
| Q1 25 | $4.0B | $4.5B | ||
| Q4 24 | $3.7B | $4.4B | ||
| Q3 24 | $2.6B | $4.6B | ||
| Q2 24 | $2.5B | $4.6B | ||
| Q1 24 | $2.2B | $4.4B |
| Q4 25 | $-1.5B | $88.0M | ||
| Q3 25 | $1.0B | $342.8M | ||
| Q2 25 | $699.0M | $355.5M | ||
| Q1 25 | $1.4B | $296.0M | ||
| Q4 24 | $1.1B | $235.9M | ||
| Q3 24 | $659.0M | $349.9M | ||
| Q2 24 | $837.0M | $326.3M | ||
| Q1 24 | $768.0M | $174.4M |
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 15.2% | ||
| Q1 24 | — | 8.8% |
| Q4 25 | -82.4% | 4.5% | ||
| Q3 25 | 31.5% | 10.4% | ||
| Q2 25 | 31.0% | 10.8% | ||
| Q1 25 | 41.3% | 9.1% | ||
| Q4 24 | 38.0% | 7.0% | ||
| Q3 24 | 26.8% | 11.1% | ||
| Q2 24 | 46.6% | 9.7% | ||
| Q1 24 | 50.2% | 5.7% |
| Q4 25 | -43.2% | 1.9% | ||
| Q3 25 | 25.9% | 7.2% | ||
| Q2 25 | 19.0% | 7.5% | ||
| Q1 25 | 34.7% | 6.6% | ||
| Q4 24 | 28.9% | 5.4% | ||
| Q3 24 | 24.9% | 7.6% | ||
| Q2 24 | 33.7% | 7.2% | ||
| Q1 24 | 34.5% | 4.0% |
| Q4 25 | $-4.99 | $0.37 | ||
| Q3 25 | $3.51 | $1.44 | ||
| Q2 25 | $2.38 | $1.49 | ||
| Q1 25 | $4.83 | $1.24 | ||
| Q4 24 | $3.40 | $1.00 | ||
| Q3 24 | $3.19 | $1.47 | ||
| Q2 24 | $4.66 | $1.37 | ||
| Q1 24 | $4.28 | $0.73 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $104.0M | $640.2M |
| 総負債低いほど良い | $13.7B | $3.1B |
| 株主資本純資産 | $37.0B | $3.7B |
| 総資産 | $71.1B | $10.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.37× | 0.84× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $104.0M | $640.2M | ||
| Q3 25 | $159.0M | $612.6M | ||
| Q2 25 | $219.0M | $849.0M | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $161.0M | $2.0B | ||
| Q3 24 | $370.0M | $1.9B | ||
| Q2 24 | $6.9B | $1.3B | ||
| Q1 24 | $896.0M | $870.8M |
| Q4 25 | $13.7B | $3.1B | ||
| Q3 25 | $15.8B | $3.1B | ||
| Q2 25 | $15.1B | $3.1B | ||
| Q1 25 | $13.0B | $3.2B | ||
| Q4 24 | $12.1B | $3.2B | ||
| Q3 24 | $11.9B | $3.2B | ||
| Q2 24 | $12.0B | $3.2B | ||
| Q1 24 | $6.6B | $3.3B |
| Q4 25 | $37.0B | $3.7B | ||
| Q3 25 | $39.1B | $3.5B | ||
| Q2 25 | $38.9B | $3.7B | ||
| Q1 25 | $38.5B | $3.1B | ||
| Q4 24 | $37.7B | $4.2B | ||
| Q3 24 | $37.4B | $4.2B | ||
| Q2 24 | $17.4B | $3.7B | ||
| Q1 24 | $16.9B | $3.5B |
| Q4 25 | $71.1B | $10.3B | ||
| Q3 25 | $76.2B | $10.0B | ||
| Q2 25 | $71.9B | $10.1B | ||
| Q1 25 | $70.1B | $11.0B | ||
| Q4 24 | $67.3B | $10.7B | ||
| Q3 24 | $65.7B | $10.7B | ||
| Q2 24 | $35.6B | $10.1B | ||
| Q1 24 | $29.7B | $9.8B |
| Q4 25 | 0.37× | 0.84× | ||
| Q3 25 | 0.41× | 0.87× | ||
| Q2 25 | 0.39× | 0.83× | ||
| Q1 25 | 0.34× | 1.02× | ||
| Q4 24 | 0.32× | 0.76× | ||
| Q3 24 | 0.32× | 0.76× | ||
| Q2 24 | 0.69× | 0.85× | ||
| Q1 24 | 0.39× | 0.96× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $2.3B | $291.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $10.0M |
| FCFマージンFCF / 売上 | — | 0.2% |
| 設備投資強度設備投資 / 売上 | — | 6.2% |
| キャッシュ転換率営業CF / 純利益 | — | 3.31× |
| 直近12ヶ月FCF直近4四半期 | — | $653.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.3B | $291.2M | ||
| Q3 25 | $2.4B | $458.3M | ||
| Q2 25 | $1.7B | $495.2M | ||
| Q1 25 | $2.4B | $126.9M | ||
| Q4 24 | $2.3B | $349.3M | ||
| Q3 24 | $1.2B | $651.1M | ||
| Q2 24 | $1.5B | $718.6M | ||
| Q1 24 | $1.3B | $271.0M |
| Q4 25 | — | $10.0M | ||
| Q3 25 | — | $275.9M | ||
| Q2 25 | — | $339.1M | ||
| Q1 25 | — | $28.1M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $565.3M | ||
| Q2 24 | — | $617.7M | ||
| Q1 24 | — | $171.9M |
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 3.9% |
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.3% |
| Q4 25 | — | 3.31× | ||
| Q3 25 | 2.34× | 1.34× | ||
| Q2 25 | 2.40× | 1.39× | ||
| Q1 25 | 1.68× | 0.43× | ||
| Q4 24 | 2.18× | 1.48× | ||
| Q3 24 | 1.83× | 1.86× | ||
| Q2 24 | 1.83× | 2.20× | ||
| Q1 24 | 1.74× | 1.55× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
