vs
FirstCash Holdings, Inc.（FCFS）とKoppers Holdings Inc.（KOP）の財務データ比較。上の社名をクリックして会社を切り替えられます
FirstCash Holdings, Inc.の直近四半期売上が大きい（$501.3M vs $432.7M、Koppers Holdings Inc.の約1.2倍）。FirstCash Holdings, Inc.の純利益率が高く（20.8% vs 6.9%、差は13.9%）。FirstCash Holdings, Inc.の前年同期比売上増加率が高い（21.2% vs -9.3%）。過去8四半期でFirstCash Holdings, Inc.の売上複合成長率が高い（16.9% vs -6.7%）
FirstCash Holdings, Inc.は米国テキサス州フォートワースに本社を置く質屋事業を営む企業で、米国国内及びラテンアメリカ各地で小売型質店を展開しています。ナスダック証券取引所に上場しており、南北アメリカ全域に広範な事業基盤を有しています。
コッパーズ・ホールディングスは、アメリカ合衆国ペンシルベニア州ピッツバーグに本拠を置くグローバルな化学・素材企業です。本社は1920年代に建てられたアールデコ調の超高層ビル「コッパーズタワー」に入居し、世界各国で事業を展開しています。
FCFS vs KOP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $501.3M | $432.7M |
| 純利益 | $104.2M | $29.7M |
| 粗利率 | — | 25.6% |
| 営業利益率 | 28.5% | 11.5% |
| 純利益率 | 20.8% | 6.9% |
| 売上前年比 | 21.2% | -9.3% |
| 純利益前年比 | 24.7% | 391.2% |
| EPS（希薄化後） | $2.35 | $1.44 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $501.3M | $432.7M | ||
| Q3 25 | $411.0M | $485.3M | ||
| Q2 25 | $385.1M | $504.8M | ||
| Q1 25 | $371.1M | $456.5M | ||
| Q4 24 | $413.7M | $477.0M | ||
| Q3 24 | $363.1M | $554.3M | ||
| Q2 24 | $363.5M | $563.2M | ||
| Q1 24 | $366.8M | $497.6M |
| Q4 25 | $104.2M | $29.7M | ||
| Q3 25 | $82.8M | $23.8M | ||
| Q2 25 | $59.8M | $16.4M | ||
| Q1 25 | $83.6M | $-13.9M | ||
| Q4 24 | $83.5M | $-10.2M | ||
| Q3 24 | $64.8M | $22.8M | ||
| Q2 24 | $49.1M | $26.8M | ||
| Q1 24 | $61.4M | $13.0M |
| Q4 25 | — | 25.6% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 22.6% | ||
| Q1 25 | — | 23.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 21.9% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 19.3% |
| Q4 25 | 28.5% | 11.5% | ||
| Q3 25 | 27.4% | 10.7% | ||
| Q2 25 | 21.1% | 7.7% | ||
| Q1 25 | 30.0% | 5.9% | ||
| Q4 24 | 26.5% | 1.3% | ||
| Q3 24 | 23.5% | 9.0% | ||
| Q2 24 | 18.2% | 10.2% | ||
| Q1 24 | 22.3% | 7.0% |
| Q4 25 | 20.8% | 6.9% | ||
| Q3 25 | 20.1% | 4.9% | ||
| Q2 25 | 15.5% | 3.2% | ||
| Q1 25 | 22.5% | -3.0% | ||
| Q4 24 | 20.2% | -2.1% | ||
| Q3 24 | 17.9% | 4.1% | ||
| Q2 24 | 13.5% | 4.8% | ||
| Q1 24 | 16.7% | 2.6% |
| Q4 25 | $2.35 | $1.44 | ||
| Q3 25 | $1.86 | $1.17 | ||
| Q2 25 | $1.34 | $0.81 | ||
| Q1 25 | $1.87 | $-0.68 | ||
| Q4 24 | $1.86 | $-0.47 | ||
| Q3 24 | $1.44 | $1.09 | ||
| Q2 24 | $1.08 | $1.25 | ||
| Q1 24 | $1.35 | $0.59 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $125.2M | — |
| 総負債低いほど良い | $2.2B | $928.3M |
| 株主資本純資産 | $2.3B | $574.0M |
| 総資産 | $5.3B | $1.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.98× | 1.62× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $125.2M | — | ||
| Q3 25 | $130.2M | — | ||
| Q2 25 | $101.5M | — | ||
| Q1 25 | $146.0M | — | ||
| Q4 24 | $175.1M | — | ||
| Q3 24 | $106.3M | — | ||
| Q2 24 | $113.7M | — | ||
| Q1 24 | $135.1M | — |
| Q4 25 | $2.2B | $928.3M | ||
| Q3 25 | $2.2B | $932.9M | ||
| Q2 25 | $1.7B | $977.5M | ||
| Q1 25 | $1.7B | $989.0M | ||
| Q4 24 | $1.7B | $939.5M | ||
| Q3 24 | $1.7B | $989.4M | ||
| Q2 24 | $1.7B | $1.0B | ||
| Q1 24 | $1.5B | $877.6M |
| Q4 25 | $2.3B | $574.0M | ||
| Q3 25 | $2.2B | $545.6M | ||
| Q2 25 | $2.1B | $526.8M | ||
| Q1 25 | $2.1B | $498.0M | ||
| Q4 24 | $2.1B | $488.7M | ||
| Q3 24 | $2.0B | $532.3M | ||
| Q2 24 | $2.0B | $509.2M | ||
| Q1 24 | $2.0B | $505.8M |
| Q4 25 | $5.3B | $1.9B | ||
| Q3 25 | $5.2B | $1.9B | ||
| Q2 25 | $4.5B | $1.9B | ||
| Q1 25 | $4.4B | $1.9B | ||
| Q4 24 | $4.5B | $1.9B | ||
| Q3 24 | $4.4B | $2.0B | ||
| Q2 24 | $4.3B | $1.9B | ||
| Q1 24 | $4.2B | $1.8B |
| Q4 25 | 0.98× | 1.62× | ||
| Q3 25 | 1.01× | 1.71× | ||
| Q2 25 | 0.79× | 1.86× | ||
| Q1 25 | 0.83× | 1.99× | ||
| Q4 24 | 0.85× | 1.92× | ||
| Q3 24 | 0.87× | 1.86× | ||
| Q2 24 | 0.85× | 1.97× | ||
| Q1 24 | 0.75× | 1.74× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $206.6M | $45.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $28.5M |
| FCFマージンFCF / 売上 | — | 6.6% |
| 設備投資強度設備投資 / 売上 | — | 3.8% |
| キャッシュ転換率営業CF / 純利益 | 1.98× | 1.52× |
| 直近12ヶ月FCF直近4四半期 | — | $67.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $206.6M | $45.1M | ||
| Q3 25 | $135.8M | $49.6M | ||
| Q2 25 | $116.9M | $50.5M | ||
| Q1 25 | $126.6M | $-22.7M | ||
| Q4 24 | $198.1M | $74.7M | ||
| Q3 24 | $113.1M | $29.8M | ||
| Q2 24 | $106.2M | $27.2M | ||
| Q1 24 | $122.5M | $-12.3M |
| Q4 25 | — | $28.5M | ||
| Q3 25 | — | $37.6M | ||
| Q2 25 | — | $38.4M | ||
| Q1 25 | — | $-37.0M | ||
| Q4 24 | — | $56.1M | ||
| Q3 24 | — | $14.4M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $-38.6M |
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -8.1% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | -7.8% |
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 5.3% |
| Q4 25 | 1.98× | 1.52× | ||
| Q3 25 | 1.64× | 2.08× | ||
| Q2 25 | 1.95× | 3.08× | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | 2.37× | — | ||
| Q3 24 | 1.74× | 1.31× | ||
| Q2 24 | 2.16× | 1.01× | ||
| Q1 24 | 2.00× | -0.95× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
